adu 18 limited

Dissolved 

adu 18 limited Company Information

Share ADU 18 LIMITED

Company Number

09035194

Shareholders

ameet deshpande

urmila menon

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

9 home farm close, ottershaw, surry, KT16 0PN

adu 18 limited Estimated Valuation

£30k

Pomanda estimates the enterprise value of ADU 18 LIMITED at £30k based on a Turnover of £71.1k and 0.42x industry multiple (adjusted for size and gross margin).

adu 18 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADU 18 LIMITED at £0 based on an EBITDA of £-5.4k and a 3.13x industry multiple (adjusted for size and gross margin).

adu 18 limited Estimated Valuation

£54.9k

Pomanda estimates the enterprise value of ADU 18 LIMITED at £54.9k based on Net Assets of £21.9k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adu 18 Limited Overview

Adu 18 Limited is a dissolved company that was located in surry, KT16 0PN with a Companies House number of 09035194. It operated in the general medical practice activities sector, SIC Code 86210. Founded in May 2014, it's largest shareholder was ameet deshpande with a 50% stake. The last turnover for Adu 18 Limited was estimated at £71.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adu 18 Limited Health Check

Pomanda's financial health check has awarded Adu 18 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £71.1k, make it smaller than the average company (£1.2m)

£71.1k - Adu 18 Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (4.1%)

76% - Adu 18 Limited

4.1% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (42.4%)

23.1% - Adu 18 Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (4.5%)

-7.5% - Adu 18 Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Adu 18 Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Adu 18 Limited

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.1k, this is equally as efficient (£74.3k)

£71.1k - Adu 18 Limited

£74.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (35 days)

119 days - Adu 18 Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - Adu 18 Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adu 18 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Adu 18 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (48.6%)

6.4% - Adu 18 Limited

48.6% - Industry AVG

ADU 18 LIMITED financials

EXPORTms excel logo

Adu 18 Limited's latest turnover from March 2021 is estimated at £71.1 thousand and the company has net assets of £21.9 thousand. According to their latest financial statements, we estimate that Adu 18 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover71,147105,71423,68913,0776,82340,58627,261
Other Income Or Grants
Cost Of Sales54,73380,60618,1449,6614,78129,71720,519
Gross Profit16,41425,1085,5463,4162,04210,8696,743
Admin Expenses21,78323,765-4,65616,0891,7264,310-24,296
Operating Profit-5,3691,34310,202-12,6733166,55931,039
Interest Payable
Interest Receivable131721368415976
Pre-Tax Profit-5,3691,35610,374-12,5374006,71831,115
Tax-258-1,971-80-1,343-6,534
Profit After Tax-5,3691,0988,403-12,5373205,37424,581
Dividends Paid
Retained Profit-5,3691,0988,403-12,5373205,37424,581
Employee Costs30,70932,08232,36032,89332,76431,71428,633
Number Of Employees1111111
EBITDA*-5,3691,70110,558-12,3665166,55931,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets250608414399
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets250608414399
Stock & work in progress
Trade Debtors23,35831,1584,5902,7101,3516,0863,302
Group Debtors
Misc Debtors
Cash26,07319,88734,59832,91630,490
misc current assets
total current assets23,35831,15830,66322,59735,94939,00233,792
total assets23,35831,40831,27123,01136,34839,00233,792
Bank overdraft
Bank loan
Trade Creditors 1,4884,1219,201
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,0045,1845,9839,037
total current liabilities1,4884,1215,0045,1845,9839,0379,201
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions481167980
total long term liabilities481167980
total liabilities1,4884,1695,1205,2636,0639,0379,201
net assets21,87027,23926,15117,74830,28529,96524,591
total shareholders funds21,87027,23926,15117,74830,28529,96524,591
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-5,3691,34310,202-12,6733166,55931,039
Depreciation358356307200
Amortisation
Tax-258-1,971-80-1,343-6,534
Stock
Debtors-7,80026,5681,8801,359-4,7352,7843,302
Creditors-2,6334,121-9,2019,201
Accruals and Deferred Income-5,004-180-799-3,0549,037
Deferred Taxes & Provisions-48-6837-180
Cash flow from operations-250-26,0766,564-14,5252,1972,26830,404
Investing Activities
capital expenditure250-550-322-599
Change in Investments
cash flow from investments250-550-322-599
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest131721368415976
cash flow from financing31721368415986
cash and cash equivalents
cash-26,0736,186-14,7111,6822,42630,490
overdraft
change in cash-26,0736,186-14,7111,6822,42630,490

adu 18 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adu 18 limited. Get real-time insights into adu 18 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adu 18 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adu 18 limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in KT16 area or any other competitors across 12 key performance metrics.

adu 18 limited Ownership

ADU 18 LIMITED group structure

Adu 18 Limited has no subsidiary companies.

Ultimate parent company

ADU 18 LIMITED

09035194

ADU 18 LIMITED Shareholders

ameet deshpande 50%
urmila menon 50%

adu 18 limited directors

Adu 18 Limited currently has 2 directors. The longest serving directors include Mr Ameet Deshpande (May 2014) and Dr Urmila Menon (May 2014).

officercountryagestartendrole
Mr Ameet DeshpandeUnited Kingdom46 years May 2014- Director
Dr Urmila MenonEngland45 years May 2014- Director

P&L

March 2021

turnover

71.1k

-33%

operating profit

-5.4k

0%

gross margin

23.1%

-2.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

21.9k

-0.2%

total assets

23.4k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

adu 18 limited company details

company number

09035194

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

9 home farm close, ottershaw, surry, KT16 0PN

Bank

-

Legal Advisor

-

adu 18 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adu 18 limited.

adu 18 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADU 18 LIMITED. This can take several minutes, an email will notify you when this has completed.

adu 18 limited Companies House Filings - See Documents

datedescriptionview/download