simetrica-jacobs ltd
simetrica-jacobs ltd Company Information
Company Number
09035322
Next Accounts
Jun 2025
Shareholders
jacobs u.k. limited
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
the shepherds building, charecroft way, london, W14 0EE
Website
www.simetrica.co.uksimetrica-jacobs ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMETRICA-JACOBS LTD at £298.1k based on a Turnover of £636.1k and 0.47x industry multiple (adjusted for size and gross margin).
simetrica-jacobs ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMETRICA-JACOBS LTD at £0 based on an EBITDA of £-196.3k and a 3.37x industry multiple (adjusted for size and gross margin).
simetrica-jacobs ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMETRICA-JACOBS LTD at £0 based on Net Assets of £-560.1k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simetrica-jacobs Ltd Overview
Simetrica-jacobs Ltd is a live company located in london, W14 0EE with a Companies House number of 09035322. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2014, it's largest shareholder is jacobs u.k. limited with a 100% stake. Simetrica-jacobs Ltd is a established, small sized company, Pomanda has estimated its turnover at £636.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Simetrica-jacobs Ltd Health Check
Pomanda's financial health check has awarded Simetrica-Jacobs Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
9 Weak
Size
annual sales of £636.1k, make it smaller than the average company (£1.8m)
- Simetrica-jacobs Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (6.2%)
- Simetrica-jacobs Ltd
6.2% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (44.9%)
- Simetrica-jacobs Ltd
44.9% - Industry AVG
Profitability
an operating margin of -31.1% make it less profitable than the average company (5.9%)
- Simetrica-jacobs Ltd
5.9% - Industry AVG
Employees
with 13 employees, this is below the industry average (18)
13 - Simetrica-jacobs Ltd
18 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- Simetrica-jacobs Ltd
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £48.9k, this is less efficient (£117.4k)
- Simetrica-jacobs Ltd
£117.4k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (57 days)
- Simetrica-jacobs Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (32 days)
- Simetrica-jacobs Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Simetrica-jacobs Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 318 weeks, this is more cash available to meet short term requirements (28 weeks)
318 weeks - Simetrica-jacobs Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 251.3%, this is a higher level of debt than the average (52.6%)
251.3% - Simetrica-jacobs Ltd
52.6% - Industry AVG
SIMETRICA-JACOBS LTD financials
Simetrica-Jacobs Ltd's latest turnover from September 2023 is estimated at £636.1 thousand and the company has net assets of -£560.1 thousand. According to their latest financial statements, Simetrica-Jacobs Ltd has 13 employees and maintains cash reserves of £172.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 13 | 21 | 22 | 26 | 21 | 15 | 10 | 8 | 5 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,841 | 2,760 | 37,309 | 50,488 | 46,530 | 16,035 | 16,488 | 20,260 | 2,401 | |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 1,841 | 2,760 | 37,309 | 50,488 | 46,530 | 16,035 | 16,488 | 20,260 | 2,401 | |
| Stock & work in progress | ||||||||||
| Trade Debtors | 195,414 | 300,848 | 771,636 | 596,731 | 488,201 | 226,299 | 127,925 | 96,953 | 44,202 | |
| Group Debtors | ||||||||||
| Misc Debtors | 294,874 | 223,041 | 14,114 | |||||||
| Cash | 172,909 | 211,879 | 75,449 | 318,315 | 85,588 | 155,702 | 97,457 | 47,014 | 77 | |
| misc current assets | ||||||||||
| total current assets | 368,323 | 512,727 | 847,085 | 915,046 | 573,789 | 676,875 | 448,423 | 158,081 | 44,279 | |
| total assets | 370,164 | 515,487 | 884,394 | 965,534 | 620,319 | 692,910 | 464,911 | 178,341 | 46,680 | |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 28,249 | 77,935 | 230,239 | 218,188 | 372,026 | 20,249 | 18,934 | 36,848 | 46,005 | |
| Group/Directors Accounts | 16,055 | |||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 373,135 | 237,196 | 105,801 | |||||||
| total current liabilities | 28,249 | 77,935 | 230,239 | 218,188 | 372,026 | 393,384 | 272,185 | 142,649 | 46,005 | |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 901,991 | 809,593 | 827,703 | 707,555 | ||||||
| provisions | 9,593 | 9,593 | 8,841 | 3,047 | 3,133 | 4,736 | 480 | |||
| total long term liabilities | 901,991 | 809,593 | 837,296 | 717,148 | 8,841 | 3,047 | 3,133 | 4,736 | 480 | |
| total liabilities | 930,240 | 887,528 | 1,067,535 | 935,336 | 380,867 | 396,431 | 275,318 | 147,385 | 46,485 | |
| net assets | -560,076 | -372,041 | -183,141 | 30,198 | 239,452 | 296,479 | 189,593 | 30,956 | 195 | |
| total shareholders funds | -560,076 | -372,041 | -183,141 | 30,198 | 239,452 | 296,479 | 189,593 | 30,956 | 195 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 1,811 | 9,673 | 18,870 | 18,337 | 6,648 | 5,345 | 5,496 | 6,754 | 800 | |
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -105,434 | -470,788 | 174,905 | 108,530 | 137,235 | 170,207 | 239,899 | 66,865 | 44,202 | |
| Creditors | -49,686 | -152,304 | 12,051 | -153,838 | 353,092 | 1,315 | -17,914 | -9,157 | 46,005 | |
| Accruals and Deferred Income | -237,196 | 135,939 | 131,395 | 105,801 | ||||||
| Deferred Taxes & Provisions | -9,593 | 752 | 5,708 | -86 | -1,603 | 4,256 | 480 | |||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -16,055 | -16,055 | 16,055 | |||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | 92,398 | -18,110 | 120,148 | 707,555 | ||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -38,970 | 136,430 | -242,866 | 232,727 | -11,869 | 58,245 | 50,443 | 46,937 | 77 | |
| overdraft | ||||||||||
| change in cash | -38,970 | 136,430 | -242,866 | 232,727 | -11,869 | 58,245 | 50,443 | 46,937 | 77 |
simetrica-jacobs ltd Credit Report and Business Information
Simetrica-jacobs Ltd Competitor Analysis
Perform a competitor analysis for simetrica-jacobs ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W14 area or any other competitors across 12 key performance metrics.
simetrica-jacobs ltd Ownership
SIMETRICA-JACOBS LTD group structure
Simetrica-Jacobs Ltd has no subsidiary companies.
Ultimate parent company
JACOBS SOLUTIONS INC
#0154802
2 parents
SIMETRICA-JACOBS LTD
09035322
simetrica-jacobs ltd directors
Simetrica-Jacobs Ltd currently has 3 directors. The longest serving directors include Mr Alexander Lane (Oct 2019) and Mr Alexander Lane (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Lane | England | 46 years | Oct 2019 | - | Director |
| Mr Alexander Lane | 46 years | Oct 2019 | - | Director | |
| Mr Grant Harrison | United Kingdom | 50 years | Mar 2020 | - | Director |
P&L
September 2023turnover
636.1k
-35%
operating profit
-198.1k
0%
gross margin
24.3%
+3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-560.1k
+0.51%
total assets
370.2k
-0.28%
cash
172.9k
-0.18%
net assets
Total assets minus all liabilities
simetrica-jacobs ltd company details
company number
09035322
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
May 2014
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
simetrica jacobs ltd (March 2020)
simetrica ltd (March 2020)
accountant
-
auditor
-
address
the shepherds building, charecroft way, london, W14 0EE
Bank
-
Legal Advisor
-
simetrica-jacobs ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to simetrica-jacobs ltd.
simetrica-jacobs ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMETRICA-JACOBS LTD. This can take several minutes, an email will notify you when this has completed.
simetrica-jacobs ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
