Pomanda estimates the enterprise value of ALISON HAMMOND LTD at £99.6k based on a Turnover of £152.5k and 0.65x industry multiple (adjusted for size and gross margin).
alison hammond ltdEstimated Valuation
£2.5m
Pomanda estimates the enterprise value of ALISON HAMMOND LTD at £2.5m based on an EBITDA of £411.8k and a 6.13x industry multiple (adjusted for size and gross margin).
alison hammond ltdEstimated Valuation
£597.3k
Pomanda estimates the enterprise value of ALISON HAMMOND LTD at £597.3k based on Net Assets of £467.4k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alison Hammond LtdOverview
Alison Hammond Ltd is a live company located in bridport, DT6 3RR with a Companies House number of 09035964. It operates in the performing arts sector, SIC Code 90010. Founded in May 2014, it's largest shareholder is
alison hammond
with a 100% stake. Alison Hammond Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£152.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Alison Hammond Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £152.5k, make it smaller than the average company (£287.7k)
£152.5k - Alison Hammond Ltd
£287.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (16.4%)
-67% - Alison Hammond Ltd
16.4% - Industry AVG
Production
with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)
27.3% - Alison Hammond Ltd
27.3% - Industry AVG
Profitability
an operating margin of 269.5% make it more profitable than the average company (1.6%)
269.5% - Alison Hammond Ltd
1.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Alison Hammond Ltd
6 - Industry AVG
Pay Structure
on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)
£27.5k - Alison Hammond Ltd
£27.5k - Industry AVG
Efficiency
resulting in sales per employee of £76.3k, this is equally as efficient (£76.3k)
£76.3k - Alison Hammond Ltd
£76.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Alison Hammond Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Alison Hammond Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Alison Hammond Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 116 weeks, this is average cash available to meet short term requirements (121 weeks)
116 weeks - Alison Hammond Ltd
121 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.3%, this is a higher level of debt than the average (23.2%)
44.3% - Alison Hammond Ltd
23.2% - Industry AVG
ALISON HAMMOND LTD financials
EXPORT
Alison Hammond Ltd's latest turnover from May 2024 is estimated at £152.5 thousand and the company has net assets of £467.4 thousand. According to their latest financial statements, Alison Hammond Ltd has 2 employees and maintains cash reserves of £836.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Turnover
152,506
143,949
3,671,834
4,225,202
2,314,487
2,484,317
2,589,450
1,583,708
57,193
178,398
Other Income Or Grants
Cost Of Sales
110,886
96,106
2,359,827
2,857,890
1,702,445
1,707,421
1,928,611
1,096,826
38,515
57,956
Gross Profit
41,620
47,842
1,312,006
1,367,312
612,042
776,896
660,839
486,882
18,678
120,442
Admin Expenses
-369,379
45,051
1,243,462
1,360,670
696,666
700,785
602,635
470,382
10,933
46,906
Operating Profit
410,999
2,791
68,544
6,642
-84,624
76,111
58,204
16,500
7,745
73,536
Interest Payable
Interest Receivable
26,717
4,089
56
232
1
Pre-Tax Profit
437,716
6,880
68,544
6,642
-84,624
76,111
58,204
16,556
7,978
73,537
Tax
-109,429
-1,720
-13,023
-1,262
-14,461
-11,059
-3,146
-1,595
-14,453
Profit After Tax
328,287
5,160
55,521
5,380
-84,624
61,650
47,145
13,410
6,382
59,084
Dividends Paid
30,000
Retained Profit
328,287
5,160
55,521
5,380
-84,624
61,650
47,145
13,410
6,382
29,084
Employee Costs
55,011
51,558
74,040
48,206
46,927
47,794
821,818
520,557
23,621
72,974
Number Of Employees
2
2
3
2
2
2
35
22
1
3
EBITDA*
411,774
2,791
68,544
6,642
-84,624
76,111
58,204
16,500
8,849
74,140
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Tangible Assets
3,099
3,874
4,842
5,352
5,734
7,168
6,877
5,971
4,413
2,414
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,099
3,874
4,842
5,352
5,734
7,168
6,877
5,971
4,413
2,414
Stock & work in progress
Trade Debtors
237,089
187,384
127,338
196,460
123,357
65,708
602
2,820
Group Debtors
Misc Debtors
Cash
836,056
181,722
44,599
48,280
misc current assets
total current assets
836,056
181,722
237,089
187,384
127,338
196,460
123,357
65,708
45,201
51,100
total assets
839,155
185,596
241,931
192,736
133,072
203,628
130,234
71,679
49,614
53,514
Bank overdraft
Bank loan
Trade Creditors
107,983
114,309
60,025
45,957
34,213
22,803
14,147
2,734
Group/Directors Accounts
3,528
other short term finances
hp & lease commitments
other current liabilities
371,759
46,487
18,167
total current liabilities
371,759
46,487
107,983
114,309
60,025
45,957
34,213
22,803
14,147
24,429
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
371,759
46,487
107,983
114,309
60,025
45,957
34,213
22,803
14,147
24,429
net assets
467,396
139,109
133,948
78,427
73,047
157,671
96,021
48,876
35,467
29,085
total shareholders funds
467,396
139,109
133,948
78,427
73,047
157,671
96,021
48,876
35,467
29,085
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Operating Activities
Operating Profit
410,999
2,791
68,544
6,642
-84,624
76,111
58,204
16,500
7,745
73,536
Depreciation
775
1,104
604
Amortisation
Tax
-109,429
-1,720
-13,023
-1,262
-14,461
-11,059
-3,146
-1,595
-14,453
Stock
Debtors
-237,089
49,705
60,046
-69,122
73,103
57,649
65,106
-2,218
2,820
Creditors
-107,983
-6,326
54,284
14,068
11,744
11,410
8,656
11,413
2,734
Accruals and Deferred Income
325,272
46,487
-18,167
18,167
Deferred Taxes & Provisions
Cash flow from operations
627,617
176,664
-510
-382
-1,434
291
906
-43,096
2,718
77,768
Investing Activities
capital expenditure
968
510
382
1,434
-291
-906
-1,558
-3,103
-3,018
Change in Investments
cash flow from investments
968
510
382
1,434
-291
-906
-1,558
-3,103
-3,018
Financing Activities
Bank loans
Group/Directors Accounts
-3,528
3,528
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-1
1
interest
26,717
4,089
56
232
1
cash flow from financing
26,717
4,090
55
-3,296
3,530
cash and cash equivalents
cash
654,334
181,722
-44,599
-3,681
48,280
overdraft
change in cash
654,334
181,722
-44,599
-3,681
48,280
alison hammond ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alison hammond ltd. Get real-time insights into alison hammond ltd's credit score, group structure and payment trends.
Perform a competitor analysis for alison hammond ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DT6 area or any other competitors across 12 key performance metrics.
alison hammond ltd Ownership
ALISON HAMMOND LTD group structure
Alison Hammond Ltd has no subsidiary companies.
Ultimate parent company
ALISON HAMMOND LTD
09035964
ALISON HAMMOND LTD Shareholders
The sole shareholder of Alison Hammond Ltd is Alison Hammond.
alison hammond
100%
alison hammond ltd directors
Alison Hammond Ltd currently has 2 directors.
The longest serving directors include
Miss Alison Hammond (May 2014) and
Mr Aidan Hammond (Apr 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alison hammond ltd.
alison hammond ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALISON HAMMOND LTD. This can take several minutes, an email will notify you when this has completed.
alison hammond ltdCompanies House Filings - See Documents
