westshires scaffolding ltd.

2

westshires scaffolding ltd. Company Information

Share WESTSHIRES SCAFFOLDING LTD.
Live 
Established

Company Number

09036046

Registered Address

17 westend, avening, gloucestershire, GL8 8NE

Industry

Scaffold erection

 

Telephone

01453767476

Next Accounts Due

February 2025

Group Structure

View All

Directors

David Thompson10 Years

Shareholders

david thompson 100%

westshires scaffolding ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTSHIRES SCAFFOLDING LTD. at £0 based on a Turnover of £0 and 0.41x industry multiple (adjusted for size and gross margin).

westshires scaffolding ltd. Estimated Valuation

£36.2k

Pomanda estimates the enterprise value of WESTSHIRES SCAFFOLDING LTD. at £36.2k based on an EBITDA of £8.5k and a 4.28x industry multiple (adjusted for size and gross margin).

westshires scaffolding ltd. Estimated Valuation

£14.5k

Pomanda estimates the enterprise value of WESTSHIRES SCAFFOLDING LTD. at £14.5k based on Net Assets of £6.6k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westshires Scaffolding Ltd. Overview

Westshires Scaffolding Ltd. is a live company located in gloucestershire, GL8 8NE with a Companies House number of 09036046. It operates in the scaffold erection sector, SIC Code 43991. Founded in May 2014, it's largest shareholder is david thompson with a 100% stake. Westshires Scaffolding Ltd. is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Westshires Scaffolding Ltd. Health Check

Pomanda's financial health check has awarded Westshires Scaffolding Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Westshires Scaffolding Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 173 weeks, this is more cash available to meet short term requirements (19 weeks)

- - Westshires Scaffolding Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.6%, this is a lower level of debt than the average (53.3%)

- - Westshires Scaffolding Ltd.

- - Industry AVG

WESTSHIRES SCAFFOLDING LTD. financials

EXPORTms excel logo

Westshires Scaffolding Ltd.'s latest turnover from May 2023 is estimated at 0 and the company has net assets of £6.6 thousand. According to their latest financial statements, we estimate that Westshires Scaffolding Ltd. has no employees and maintains cash reserves of £9.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover006,054930,64241,11343,05059,65125,048
Other Income Or Grants000000000
Cost Of Sales003,941618,37825,19526,07135,82315,504
Gross Profit002,113312,26415,91816,97923,8289,544
Admin Expenses-8,3624561,555-5216,60817,87020,47714,1926,895
Operating Profit8,362-45655855-4,344-1,952-3,4989,6362,649
Interest Payable000000000
Interest Receivable253273188680
Pre-Tax Profit8,615-42956057-4,336-1,944-3,4929,6442,649
Tax-2,1540-106-11000-1,929-530
Profit After Tax6,461-42945446-4,336-1,944-3,4927,7152,119
Dividends Paid000000000
Retained Profit6,461-42945446-4,336-1,944-3,4927,7152,119
Employee Costs0033,04534,51834,06940,72434,23240,21438,263
Number Of Employees001111111
EBITDA*8,453-36465055-4,344-1,952-3,4989,6362,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets92183275000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets92183275000000
Stock & work in progress000000000
Trade Debtors00002003,3174,39810,9135,290
Group Debtors000000000
Misc Debtors0000002,4902,2650
Cash9,2751,9573,4811,7149221,2991,8923,2940
misc current assets000002,470000
total current assets9,2751,9573,4811,7141,1227,0868,78016,4725,290
total assets9,3672,1403,7561,7141,1227,0868,78016,4725,290
Bank overdraft000000000
Bank loan000000000
Trade Creditors 007081001,8171,2913,170
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities2,7722,0062,4851,6041,0592,6876205,3460
total current liabilities2,7722,0063,1931,6051,0592,6872,4376,6373,170
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities2,7722,0063,1931,6051,0592,6872,4376,6373,170
net assets6,595134563109634,3996,3439,8352,120
total shareholders funds6,595134563109634,3996,3439,8352,120
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit8,362-45655855-4,344-1,952-3,4989,6362,649
Depreciation919292000000
Amortisation000000000
Tax-2,1540-106-11000-1,929-530
Stock000000000
Debtors000-200-3,117-3,571-6,2907,8885,290
Creditors0-70870710-1,817526-1,8793,170
Accruals and Deferred Income766-479881545-1,6282,067-4,7265,3460
Deferred Taxes & Provisions000000000
Cash flow from operations7,065-1,5512,132790-2,8551,869-1,4083,286-1
Investing Activities
capital expenditure00-367000000
Change in Investments000000000
cash flow from investments00-367000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000001
interest253273188680
cash flow from financing253273188681
cash and cash equivalents
cash7,318-1,5241,767792-377-593-1,4023,2940
overdraft000000000
change in cash7,318-1,5241,767792-377-593-1,4023,2940

westshires scaffolding ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westshires scaffolding ltd.. Get real-time insights into westshires scaffolding ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Westshires Scaffolding Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for westshires scaffolding ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in GL8 area or any other competitors across 12 key performance metrics.

westshires scaffolding ltd. Ownership

WESTSHIRES SCAFFOLDING LTD. group structure

Westshires Scaffolding Ltd. has no subsidiary companies.

Ultimate parent company

WESTSHIRES SCAFFOLDING LTD.

09036046

WESTSHIRES SCAFFOLDING LTD. Shareholders

david thompson 100%

westshires scaffolding ltd. directors

Westshires Scaffolding Ltd. currently has 1 director, Mr David Thompson serving since May 2014.

officercountryagestartendrole
Mr David ThompsonEngland57 years May 2014- Director

P&L

May 2023

turnover

0

0%

operating profit

8.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

6.6k

+48.22%

total assets

9.4k

+3.38%

cash

9.3k

+3.74%

net assets

Total assets minus all liabilities

westshires scaffolding ltd. company details

company number

09036046

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

May 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

SLS ACCOUNTANTS LTD

auditor

-

address

17 westend, avening, gloucestershire, GL8 8NE

Bank

-

Legal Advisor

-

westshires scaffolding ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westshires scaffolding ltd..

charges

westshires scaffolding ltd. Companies House Filings - See Documents

datedescriptionview/download