164 brierley new addington, fieldway, croydon, surrey, CR0 9DS
Website
-
grace corporation ltdEstimated Valuation
£2.2k
Pomanda estimates the enterprise value of GRACE CORPORATION LTD at £2.2k based on a Turnover of £6.8k and 0.33x industry multiple (adjusted for size and gross margin).
grace corporation ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GRACE CORPORATION LTD at £0 based on an EBITDA of £-1.9k and a 4.59x industry multiple (adjusted for size and gross margin).
grace corporation ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GRACE CORPORATION LTD at £0 based on Net Assets of £-5.3k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grace Corporation LtdOverview
Grace Corporation Ltd is a live company located in croydon, CR0 9DS with a Companies House number of 09037339. It operates in the artistic creation sector, SIC Code 90030. Founded in May 2014, it's largest shareholder is
olushola nancy noah
with a 100% stake. Grace Corporation Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£6.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Grace Corporation Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £6.8k, make it smaller than the average company (£297.6k)
£6.8k - Grace Corporation Ltd
£297.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (5.1%)
34% - Grace Corporation Ltd
5.1% - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (53.2%)
26.5% - Grace Corporation Ltd
53.2% - Industry AVG
Profitability
an operating margin of -28% make it less profitable than the average company (6.5%)
-28% - Grace Corporation Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Grace Corporation Ltd
5 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
£27k - Grace Corporation Ltd
£27k - Industry AVG
Efficiency
resulting in sales per employee of £6.8k, this is less efficient (£75.9k)
£6.8k - Grace Corporation Ltd
£75.9k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (18 days)
30 days - Grace Corporation Ltd
18 days - Industry AVG
Creditor Days
its suppliers are paid after 427 days, this is slower than average (28 days)
427 days - Grace Corporation Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Grace Corporation Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grace Corporation Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1017%, this is a higher level of debt than the average (37.1%)
1017% - Grace Corporation Ltd
37.1% - Industry AVG
GRACE CORPORATION LTD financials
EXPORT
Grace Corporation Ltd's latest turnover from May 2023 is estimated at £6.8 thousand and the company has net assets of -£5.3 thousand. According to their latest financial statements, we estimate that Grace Corporation Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Turnover
6,832
1,964
921
2,815
2,326
2,125
95
271
772
Other Income Or Grants
Cost Of Sales
5,021
1,423
683
2,080
1,596
1,537
65
189
558
Gross Profit
1,811
541
239
734
729
588
29
82
215
Admin Expenses
3,726
505
423
1,721
676
1,091
1,277
166
666
Operating Profit
-1,915
36
-184
-987
53
-503
-1,248
-84
-451
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,915
36
-184
-987
53
-503
-1,248
-84
-451
Tax
-7
-10
Profit After Tax
-1,915
29
-184
-987
43
-503
-1,248
-84
-451
Dividends Paid
Retained Profit
-1,915
29
-184
-987
43
-503
-1,248
-84
-451
Employee Costs
26,951
26,471
26,819
25,776
25,057
25,842
25,359
26,733
27,270
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-1,915
36
-184
-987
53
-503
-1,248
-84
-451
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
578
166
5
355
14
38
102
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
578
166
5
355
14
38
102
total assets
578
166
5
355
14
38
102
Bank overdraft
Bank loan
Trade Creditors
5,878
3,551
3,419
2,624
2,598
1,842
Group/Directors Accounts
1,482
other short term finances
hp & lease commitments
other current liabilities
606
4
total current liabilities
5,878
3,551
3,419
3,230
2,598
1,846
1,482
loans
hp & lease commitments
Accruals and Deferred Income
440
315
other liabilities
572
552
provisions
total long term liabilities
440
315
572
552
total liabilities
5,878
3,551
3,419
3,230
2,598
2,286
1,797
572
552
net assets
-5,300
-3,385
-3,414
-3,230
-2,243
-2,286
-1,783
-534
-450
total shareholders funds
-5,300
-3,385
-3,414
-3,230
-2,243
-2,286
-1,783
-534
-450
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Operating Activities
Operating Profit
-1,915
36
-184
-987
53
-503
-1,248
-84
-451
Depreciation
Amortisation
Tax
-7
-10
Stock
Debtors
412
161
5
-355
355
-14
-24
-64
102
Creditors
2,327
132
795
26
756
1,842
Accruals and Deferred Income
-606
606
-444
129
315
Deferred Taxes & Provisions
Cash flow from operations
1,482
-909
-20
-553
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-1,482
1,482
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-572
20
552
share issue
-1
1
interest
cash flow from financing
-1,482
909
20
553
cash and cash equivalents
cash
overdraft
change in cash
grace corporation ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grace corporation ltd. Get real-time insights into grace corporation ltd's credit score, group structure and payment trends.
Perform a competitor analysis for grace corporation ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
grace corporation ltd Ownership
GRACE CORPORATION LTD group structure
Grace Corporation Ltd has no subsidiary companies.
Ultimate parent company
GRACE CORPORATION LTD
09037339
GRACE CORPORATION LTD Shareholders
The sole shareholder of Grace Corporation Ltd is Olushola Nancy Noah.
olushola nancy noah
100%
grace corporation ltd directors
Grace Corporation Ltd currently has 1 director, Miss Olushola Noah serving since May 2014.
164 brierley new addington, fieldway, croydon, surrey, CR0 9DS
Bank
-
Legal Advisor
-
grace corporation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grace corporation ltd.
grace corporation ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRACE CORPORATION LTD. This can take several minutes, an email will notify you when this has completed.
grace corporation ltdCompanies House Filings - See Documents
