
Company Number
09040160
Next Accounts
Mar 2026
Shareholders
ivf finance pty ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
3 more london riverside, london, SE1 2AQ
Pomanda estimates the enterprise value of VIRTUS HEALTH EUROPE LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VIRTUS HEALTH EUROPE LIMITED at £0 based on an EBITDA of £-3.3m and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VIRTUS HEALTH EUROPE LIMITED at £0 based on Net Assets of £-1.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Virtus Health Europe Limited is a live company located in london, SE1 2AQ with a Companies House number of 09040160. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2014, it's largest shareholder is ivf finance pty ltd with a 100% stake. Virtus Health Europe Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Virtus Health Europe Limited. Company Health Check FAQs
0 Strong
0 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Virtus Health Europe Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Virtus Health Europe Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Virtus Health Europe Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Virtus Health Europe Limited
- - Industry AVG
Employees
with 4 employees, this is below the industry average (106)
- - Virtus Health Europe Limited
- - Industry AVG
Pay Structure
on an average salary of £172k, the company has a higher pay structure (£45.2k)
- - Virtus Health Europe Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Virtus Health Europe Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Virtus Health Europe Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Virtus Health Europe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Virtus Health Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Virtus Health Europe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.1%, this is a higher level of debt than the average (68.7%)
- - Virtus Health Europe Limited
- - Industry AVG
Virtus Health Europe Limited's latest turnover from June 2024 is 0 and the company has net assets of -£1.4 million. According to their latest financial statements, Virtus Health Europe Limited has 4 employees and maintains cash reserves of £11.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 22,933,765 | 19,650,863 | 17,514,541 | 15,295,573 | ||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | 8,216,607 | 6,918,147 | 7,061,067 | 5,328,792 | ||||||
Gross Profit | 14,717,158 | 12,732,716 | 10,453,474 | 9,966,781 | ||||||
Admin Expenses | 10,936,006 | 8,964,523 | 7,520,014 | 8,219,251 | ||||||
Operating Profit | -3,334,771 | -50,040,711 | -943,464 | -277,415 | -2,765,569 | 1,357,210 | 3,781,152 | 3,768,193 | 2,933,460 | 1,747,530 |
Interest Payable | 107,220 | 50,000 | 33,292 | 87,942 | 212,982 | 293,255 | 321,823 | 442,442 | 406,058 | 453,601 |
Interest Receivable | 876,311 | 2,475,309 | 2,069,255 | |||||||
Pre-Tax Profit | -3,441,991 | -50,090,711 | -976,756 | 510,954 | -503,242 | 3,133,210 | 3,459,329 | 3,325,751 | 2,527,402 | 1,293,929 |
Tax | -151,031 | 107,741 | -586,693 | -411,634 | -320,682 | -254,240 | ||||
Profit After Tax | -3,441,991 | -50,090,711 | -976,756 | 510,954 | -654,273 | 3,240,951 | 2,872,636 | 2,914,117 | 2,206,720 | 1,039,689 |
Dividends Paid | 826,580 | |||||||||
Retained Profit | -3,441,991 | -50,090,711 | -976,756 | 510,954 | -654,273 | 2,414,371 | 2,346,688 | 2,089,593 | 1,488,016 | 1,039,689 |
Employee Costs | 688,024 | 430,679 | 415,266 | 351,909 | 270,467 | 274,246 | 8,427,052 | 7,181,594 | 5,908,768 | 5,088,758 |
Number Of Employees | 4 | 3 | 6 | 6 | 7 | 7 | 129 | 84 | ||
EBITDA* | -3,308,348 | -50,030,930 | -905,803 | -213,693 | -2,723,097 | 1,389,211 | 4,711,098 | 4,602,449 | 3,600,237 | 2,353,189 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 81,387 | 76,843 | 19,128 | 46,387 | 53,221,995 | 119,996 | 2,081,176 | 1,763,556 | 1,679,228 | 1,539,286 |
Intangible Assets | 55,140,719 | 61,621,807 | 32,709,405 | 22,958,584 | 19,823,405 | |||||
Investments & Other | 3,567,293 | 5,732,604 | 54,991,510 | 54,991,510 | 53,142,559 | |||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 3,648,680 | 5,809,447 | 55,010,638 | 55,037,897 | 53,221,995 | 55,260,715 | 63,702,983 | 34,472,961 | 24,637,812 | 21,362,691 |
Stock & work in progress | 57,407 | 93,750 | 2,599 | |||||||
Trade Debtors | 4,491,077 | 3,274,216 | 1,526,551 | 1,152,512 | ||||||
Group Debtors | 2,067,066 | 1,007,316 | 805,901 | 798,083 | 801,916 | 174,746 | 370,514 | |||
Misc Debtors | 15,121 | 14,645 | 16,738 | 15,860 | 7,788 | 178,748 | 1,325,395 | 213,007 | ||
Cash | 11,572 | 24,634 | 108,876 | 29,239 | 55,093 | 2,940,360 | 3,837,395 | 2,580,002 | 876,716 | |
misc current assets | ||||||||||
total current assets | 2,093,759 | 1,046,595 | 931,515 | 843,182 | 809,704 | 408,587 | 7,488,844 | 7,205,361 | 5,434,547 | 2,612,749 |
total assets | 5,742,439 | 6,856,042 | 55,942,153 | 55,881,079 | 54,031,699 | 55,669,302 | 71,191,827 | 41,678,322 | 30,072,359 | 23,975,440 |
Bank overdraft | 12,008 | |||||||||
Bank loan | 13,383 | |||||||||
Trade Creditors | 23,212 | 10,908 | 11,895 | 10,980 | 21,727 | 35,724 | 1,648,904 | 690,840 | 1,217,028 | 991,310 |
Group/Directors Accounts | 6,998,149 | 4,694,602 | 3,507,806 | 2,166,937 | ||||||
other short term finances | 220,719 | 446,398 | ||||||||
hp & lease commitments | ||||||||||
other current liabilities | 105,657 | 93,120 | 53,610 | 95,607 | 3,012,362 | 938,725 | 5,431,945 | 2,566,455 | 2,931,760 | 2,229,576 |
total current liabilities | 7,127,018 | 4,798,630 | 3,794,030 | 2,719,922 | 3,046,097 | 974,449 | 7,080,849 | 3,257,295 | 4,148,788 | 3,234,269 |
loans | 213,700 | 693,071 | 4,278,763 | 11,463,781 | 11,169,786 | 9,258,399 | 8,161,725 | |||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | 2,553,644 | 1,974,142 | 1,098,232 | 599,062 | ||||||
total long term liabilities | 213,700 | 693,071 | 4,278,763 | 12,740,603 | 12,156,857 | 9,807,515 | 8,461,256 | |||
total liabilities | 7,127,018 | 4,798,630 | 3,794,030 | 2,933,622 | 3,739,168 | 5,253,212 | 19,821,452 | 15,414,152 | 13,956,303 | 11,695,525 |
net assets | -1,384,579 | 2,057,412 | 52,148,123 | 52,947,457 | 50,292,531 | 50,416,090 | 47,248,174 | 19,199,629 | 9,369,022 | 5,613,531 |
total shareholders funds | -1,384,579 | 2,057,412 | 52,148,123 | 52,947,457 | 50,292,531 | 50,416,090 | 47,248,174 | 19,199,629 | 9,369,022 | 5,613,531 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -3,334,771 | -50,040,711 | -943,464 | -277,415 | -2,765,569 | 1,357,210 | 3,781,152 | 3,768,193 | 2,933,460 | 1,747,530 |
Depreciation | 26,423 | 9,781 | 37,661 | 63,722 | 42,472 | 32,001 | 568,313 | 541,117 | 434,014 | 342,795 |
Amortisation | 361,633 | 293,139 | 232,763 | 262,864 | ||||||
Tax | -151,031 | 107,741 | -586,693 | -411,634 | -320,682 | -254,240 | ||||
Stock | -57,407 | -36,343 | 91,151 | 2,599 | ||||||
Debtors | 1,060,226 | 199,322 | 8,696 | 4,239 | 456,210 | -4,137,583 | 1,216,861 | 422,270 | 1,115,913 | 1,736,033 |
Creditors | 12,304 | -987 | 915 | -10,747 | -13,997 | -1,613,180 | 958,064 | -526,188 | 225,718 | 991,310 |
Accruals and Deferred Income | 12,537 | 39,510 | -41,997 | -2,916,755 | 2,073,637 | -4,493,220 | 2,865,490 | -365,305 | 702,184 | 2,229,576 |
Deferred Taxes & Provisions | -2,553,644 | 579,502 | 875,910 | 499,170 | 599,062 | |||||
Cash flow from operations | -4,343,733 | -50,191,729 | -955,581 | -3,145,434 | -1,270,698 | -2,968,102 | 7,346,943 | 3,661,811 | 3,588,115 | 4,182,864 |
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | -2,165,311 | -49,258,906 | 1,848,951 | 53,142,559 | ||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | -13,383 | 13,383 | ||||||||
Group/Directors Accounts | 2,303,547 | 1,186,796 | 1,340,869 | 2,166,937 | ||||||
Other Short Term Loans | -220,719 | -225,679 | 446,398 | |||||||
Long term loans | -213,700 | -479,371 | -3,585,692 | -7,185,018 | 293,995 | 1,911,387 | 1,096,674 | 8,161,725 | ||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | -107,220 | -50,000 | -33,292 | 788,369 | 2,262,327 | 1,776,000 | -321,823 | -442,442 | -406,058 | -453,601 |
cash flow from financing | 2,196,327 | 916,077 | 1,045,620 | 5,066,305 | -792,651 | -4,655,473 | 25,674,029 | 9,209,959 | 2,944,708 | 12,295,349 |
cash and cash equivalents | ||||||||||
cash | -13,062 | -84,242 | 79,637 | 29,239 | -55,093 | -2,885,267 | -897,035 | 1,257,393 | 1,703,286 | 876,716 |
overdraft | -12,008 | 12,008 | ||||||||
change in cash | -13,062 | -84,242 | 79,637 | 41,247 | -67,101 | -2,885,267 | -897,035 | 1,257,393 | 1,703,286 | 876,716 |
Perform a competitor analysis for virtus health europe limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in SE1 area or any other competitors across 12 key performance metrics.
VIRTUS HEALTH EUROPE LIMITED group structure
Virtus Health Europe Limited has 1 subsidiary company.
Ultimate parent company
VIRTUS HEALTH LTD
#0078252
IVF FINANCE PTY LTD
#0082359
2 parents
VIRTUS HEALTH EUROPE LIMITED
09040160
1 subsidiary
Virtus Health Europe Limited currently has 2 directors. The longest serving directors include Mr James Pyne (Dec 2023) and Mr Andrew Came (Jun 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Pyne | United Kingdom | 53 years | Dec 2023 | - | Director |
Mr Andrew Came | United Kingdom | 62 years | Jun 2024 | - | Director |
P&L
June 2024turnover
0
0%
operating profit
-3.3m
-93%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-1.4m
-1.67%
total assets
5.7m
-0.16%
cash
11.6k
-0.53%
net assets
Total assets minus all liabilities
company number
09040160
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS
address
3 more london riverside, london, SE1 2AQ
Bank
-
Legal Advisor
MCDERMOTT WILL & EMERY UK LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to virtus health europe limited. Currently there are 2 open charges and 4 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIRTUS HEALTH EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|