duchess street productions limited

duchess street productions limited Company Information

Share DUCHESS STREET PRODUCTIONS LIMITED
Live 
EstablishedSmallDeclining

Company Number

09040180

Industry

Television programming and broadcasting activities

 

Directors

Robert Benton

Donna Wiffen

View All

Shareholders

long story holdings limited

Group Structure

View All

Contact

Registered Address

2 oriel court omega park, alton, hampshire, GU34 2YT

Website

-

duchess street productions limited Estimated Valuation

£380.4k

Pomanda estimates the enterprise value of DUCHESS STREET PRODUCTIONS LIMITED at £380.4k based on a Turnover of £823k and 0.46x industry multiple (adjusted for size and gross margin).

duchess street productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DUCHESS STREET PRODUCTIONS LIMITED at £0 based on an EBITDA of £-145.8k and a 2.2x industry multiple (adjusted for size and gross margin).

duchess street productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DUCHESS STREET PRODUCTIONS LIMITED at £0 based on Net Assets of £-834.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Duchess Street Productions Limited Overview

Duchess Street Productions Limited is a live company located in hampshire, GU34 2YT with a Companies House number of 09040180. It operates in the television programming and broadcasting activities sector, SIC Code 60200. Founded in May 2014, it's largest shareholder is long story holdings limited with a 100% stake. Duchess Street Productions Limited is a established, small sized company, Pomanda has estimated its turnover at £823k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Duchess Street Productions Limited Health Check

Pomanda's financial health check has awarded Duchess Street Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £823k, make it smaller than the average company (£6.6m)

£823k - Duchess Street Productions Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.5%)

-13% - Duchess Street Productions Limited

2.5% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (34.4%)

18.9% - Duchess Street Productions Limited

34.4% - Industry AVG

profitability

Profitability

an operating margin of -17.7% make it less profitable than the average company (-1.4%)

-17.7% - Duchess Street Productions Limited

-1.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Duchess Street Productions Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.5k, the company has an equivalent pay structure (£63.5k)

£63.5k - Duchess Street Productions Limited

£63.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274.3k, this is more efficient (£195.5k)

£274.3k - Duchess Street Productions Limited

£195.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (46 days)

76 days - Duchess Street Productions Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 217 days, this is slower than average (32 days)

217 days - Duchess Street Productions Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Duchess Street Productions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Duchess Street Productions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 582.7%, this is a higher level of debt than the average (65.3%)

582.7% - Duchess Street Productions Limited

65.3% - Industry AVG

DUCHESS STREET PRODUCTIONS LIMITED financials

EXPORTms excel logo

Duchess Street Productions Limited's latest turnover from May 2024 is estimated at £823 thousand and the company has net assets of -£834.1 thousand. According to their latest financial statements, Duchess Street Productions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover822,9931,752,408601,8101,254,9051,137,051831,000798,171978,530588,087100,430
Other Income Or Grants0000000000
Cost Of Sales667,1571,528,491549,7121,101,971988,298723,936728,311902,066488,24182,890
Gross Profit155,836223,91752,098152,934148,753107,06569,86076,46499,84617,540
Admin Expenses301,651-76,982397,337281,829-563,758344,981302,606328,829204,990206,373
Operating Profit-145,815300,899-345,239-128,895712,511-237,916-232,746-252,365-105,144-188,833
Interest Payable0000000000
Interest Receivable0000000033
Pre-Tax Profit-145,815300,899-345,239-128,895712,511-237,916-232,746-252,365-105,141-188,830
Tax0-75,22500-135,37700000
Profit After Tax-145,815225,674-345,239-128,895577,134-237,916-232,746-252,365-105,141-188,830
Dividends Paid0000000000
Retained Profit-145,815225,674-345,239-128,895577,134-237,916-232,746-252,365-105,141-188,830
Employee Costs190,622193,271236,118272,383332,483110,593110,142108,24549,60355,401
Number Of Employees3345622211
EBITDA*-145,815300,899-345,239-128,895712,511-237,916-232,746-252,365-105,144-188,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets04379141,431000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets04379141,431000000
Stock & work in progress00000000087,849
Trade Debtors172,812518,731113,577398,101338,611326,274262,662215,707159,3740
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000001,082
misc current assets0000000000
total current assets172,812518,731113,577398,101338,611326,274262,662215,707159,37488,931
total assets172,812519,168114,491399,532338,611326,274262,662215,707159,37488,931
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 396,951415,172235,274174,202191,35778,85848,673412,04357,79121,046
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities396,951415,172235,274174,202191,35778,85848,673412,04357,79121,046
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities610,000792,320793,215794,089587,1181,264,414993,071350,000395,554106,715
provisions0000000000
total long term liabilities610,000792,320793,215794,089587,1181,264,414993,071350,000395,554106,715
total liabilities1,006,9511,207,4921,028,489968,291778,4751,343,2721,041,744762,043453,345127,761
net assets-834,139-688,324-913,998-568,759-439,864-1,016,998-779,082-546,336-293,971-38,830
total shareholders funds-834,139-688,324-913,998-568,759-439,864-1,016,998-779,082-546,336-293,971-38,830
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-145,815300,899-345,239-128,895712,511-237,916-232,746-252,365-105,144-188,833
Depreciation0000000000
Amortisation0000000000
Tax0-75,22500-135,37700000
Stock00000000-87,84987,849
Debtors-345,919405,154-284,52459,49012,33763,61246,95556,333159,3740
Creditors-18,221179,89861,072-17,155112,49930,185-363,370354,25236,74521,046
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations181,883418357-205,540677,296-271,343-643,07145,554-139,924-255,636
Investing Activities
capital expenditure437477517-1,431000000
Change in Investments0000000000
cash flow from investments437477517-1,431000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-182,320-895-874206,971-677,296271,343643,071-45,554288,839106,715
share issue00000000-150,000150,000
interest0000000033
cash flow from financing-182,320-895-874206,971-677,296271,343643,071-45,554138,842256,718
cash and cash equivalents
cash00000000-1,0821,082
overdraft0000000000
change in cash00000000-1,0821,082

duchess street productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for duchess street productions limited. Get real-time insights into duchess street productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Duchess Street Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for duchess street productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GU34 area or any other competitors across 12 key performance metrics.

duchess street productions limited Ownership

DUCHESS STREET PRODUCTIONS LIMITED group structure

Duchess Street Productions Limited has no subsidiary companies.

Ultimate parent company

2 parents

DUCHESS STREET PRODUCTIONS LIMITED

09040180

DUCHESS STREET PRODUCTIONS LIMITED Shareholders

long story holdings limited 100%

duchess street productions limited directors

Duchess Street Productions Limited currently has 3 directors. The longest serving directors include Mr Robert Benton (May 2014) and Ms Donna Wiffen (Jan 2015).

officercountryagestartendrole
Mr Robert BentonEngland67 years May 2014- Director
Ms Donna WiffenNorthern Ireland62 years Jan 2015- Director
Miss Carolyn BennettEngland59 years Sep 2015- Director

P&L

May 2024

turnover

823k

-53%

operating profit

-145.8k

0%

gross margin

19%

+48.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-834.1k

+0.21%

total assets

172.8k

-0.67%

cash

0

0%

net assets

Total assets minus all liabilities

duchess street productions limited company details

company number

09040180

Type

Private limited with Share Capital

industry

60200 - Television programming and broadcasting activities

incorporation date

May 2014

age

10

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

2 oriel court omega park, alton, hampshire, GU34 2YT

Bank

-

Legal Advisor

-

duchess street productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to duchess street productions limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

duchess street productions limited Companies House Filings - See Documents

datedescriptionview/download