cubic consultants limited

Live EstablishedMicroRapid

cubic consultants limited Company Information

Share CUBIC CONSULTANTS LIMITED

Company Number

09043548

Shareholders

howard baxter

geraldine baxter

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

south place little moor, queensbury, bradford, BD13 1DD

cubic consultants limited Estimated Valuation

£25.9k

Pomanda estimates the enterprise value of CUBIC CONSULTANTS LIMITED at £25.9k based on a Turnover of £67.6k and 0.38x industry multiple (adjusted for size and gross margin).

cubic consultants limited Estimated Valuation

£22.9k

Pomanda estimates the enterprise value of CUBIC CONSULTANTS LIMITED at £22.9k based on an EBITDA of £7.4k and a 3.09x industry multiple (adjusted for size and gross margin).

cubic consultants limited Estimated Valuation

£29.7k

Pomanda estimates the enterprise value of CUBIC CONSULTANTS LIMITED at £29.7k based on Net Assets of £11.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cubic Consultants Limited Overview

Cubic Consultants Limited is a live company located in bradford, BD13 1DD with a Companies House number of 09043548. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2014, it's largest shareholder is howard baxter with a 50% stake. Cubic Consultants Limited is a established, micro sized company, Pomanda has estimated its turnover at £67.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cubic Consultants Limited Health Check

Pomanda's financial health check has awarded Cubic Consultants Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £67.6k, make it smaller than the average company (£433.3k)

£67.6k - Cubic Consultants Limited

£433.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 225%, show it is growing at a faster rate (10.5%)

225% - Cubic Consultants Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (58.1%)

25.2% - Cubic Consultants Limited

58.1% - Industry AVG

profitability

Profitability

an operating margin of 11% make it more profitable than the average company (8.5%)

11% - Cubic Consultants Limited

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cubic Consultants Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Cubic Consultants Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.6k, this is less efficient (£117.6k)

£67.6k - Cubic Consultants Limited

£117.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (63 days)

152 days - Cubic Consultants Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 126 days, this is slower than average (25 days)

126 days - Cubic Consultants Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cubic Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cubic Consultants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.2%, this is a higher level of debt than the average (52.4%)

62.2% - Cubic Consultants Limited

52.4% - Industry AVG

CUBIC CONSULTANTS LIMITED financials

EXPORTms excel logo

Cubic Consultants Limited's latest turnover from March 2024 is estimated at £67.6 thousand and the company has net assets of £11.1 thousand. According to their latest financial statements, Cubic Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover67,56327,7232711,95947,990101,05791,48186,20683,68172,361
Other Income Or Grants0000000000
Cost Of Sales50,50920,4922031,45535,54673,17864,83459,55159,50951,224
Gross Profit17,0537,2316950412,44427,87926,64726,65524,17221,138
Admin Expenses9,648-4,0101,0653,45727,11950,10034,390-11,65531,126-4,817
Operating Profit7,40511,241-996-2,953-14,675-22,221-7,74338,310-6,95425,955
Interest Payable0000000000
Interest Receivable00008180250125216136
Pre-Tax Profit7,40511,241-996-2,953-14,667-22,041-7,49338,435-6,73826,091
Tax-1,851-2,13600000-7,6870-5,479
Profit After Tax5,5549,105-996-2,953-14,667-22,041-7,49330,748-6,73820,612
Dividends Paid0000000000
Retained Profit5,5549,105-996-2,953-14,667-22,041-7,49330,748-6,73820,612
Employee Costs49,10045,99044,67441,30882,90299,75392,11495,97998,38849,462
Number Of Employees1111222221
EBITDA*7,40511,241-996-2,953-13,706-20,806-6,19139,429-6,27326,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets1,2251,6342,1792,9053,8735,6626,2074,4742,7241,769
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,2251,6342,1792,9053,8735,6626,2074,4742,7241,769
Stock & work in progress0000000000
Trade Debtors28,18312,7661221,1436,89232,02427,18019,50014,34016,830
Group Debtors0000000000
Misc Debtors0000000000
Cash0000015,54432,38067,73931,96054,478
misc current assets0000000000
total current assets28,18312,7661221,1436,89247,56859,56087,23946,30071,308
total assets29,40814,4002,3014,04810,76553,23065,76791,71349,02473,077
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 17,5418,087049,608000052,101
Group/Directors Accounts0000013,8182,58814,21716,3710
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000023,23824,86132,01418,2250
total current liabilities17,5418,087049,60837,05627,44946,23134,59652,101
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities005,0935,840000000
provisions7367367367367361,0761,179850544354
total long term liabilities7367365,8296,5767361,0761,179850544354
total liabilities18,2778,8235,8296,58010,34438,13228,62847,08135,14052,455
net assets11,1315,577-3,528-2,53242115,09837,13944,63213,88420,622
total shareholders funds11,1315,577-3,528-2,53242115,09837,13944,63213,88420,622
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit7,40511,241-996-2,953-14,675-22,221-7,74338,310-6,95425,955
Depreciation00009691,4151,5521,119681376
Amortisation0000000000
Tax-1,851-2,13600000-7,6870-5,479
Stock0000000000
Debtors15,41712,644-1,021-5,749-25,1324,8447,6805,160-2,49016,830
Creditors9,4548,087-4-9,6049,608000-52,10152,101
Accruals and Deferred Income0000-23,238-1,623-7,15313,78918,2250
Deferred Taxes & Provisions0000-340-103329306190354
Cash flow from operations-4094,54821-6,808-2,544-27,376-20,69540,677-37,46956,477
Investing Activities
capital expenditure409545726968820-870-3,285-2,869-1,636-2,145
Change in Investments0000000000
cash flow from investments409545726968820-870-3,285-2,869-1,636-2,145
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000-13,81811,230-11,629-2,15416,3710
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0-5,093-7475,840000000
share issue0000-10000010
interest00008180250125216136
cash flow from financing0-5,093-7475,840-13,82011,410-11,379-2,02916,587146
cash and cash equivalents
cash0000-15,544-16,836-35,35935,779-22,51854,478
overdraft0000000000
change in cash0000-15,544-16,836-35,35935,779-22,51854,478

cubic consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cubic consultants limited. Get real-time insights into cubic consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cubic Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cubic consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BD13 area or any other competitors across 12 key performance metrics.

cubic consultants limited Ownership

CUBIC CONSULTANTS LIMITED group structure

Cubic Consultants Limited has no subsidiary companies.

Ultimate parent company

CUBIC CONSULTANTS LIMITED

09043548

CUBIC CONSULTANTS LIMITED Shareholders

howard baxter 50%
geraldine baxter 50%

cubic consultants limited directors

Cubic Consultants Limited currently has 2 directors. The longest serving directors include Mr Howard Baxter (May 2014) and Mrs Geraldine Baxter (May 2014).

officercountryagestartendrole
Mr Howard BaxterEngland65 years May 2014- Director
Mrs Geraldine BaxterEngland62 years May 2014- Director

P&L

March 2024

turnover

67.6k

+144%

operating profit

7.4k

0%

gross margin

25.3%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.1k

+1%

total assets

29.4k

+1.04%

cash

0

0%

net assets

Total assets minus all liabilities

cubic consultants limited company details

company number

09043548

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

south place little moor, queensbury, bradford, BD13 1DD

Bank

-

Legal Advisor

-

cubic consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cubic consultants limited.

cubic consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUBIC CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

cubic consultants limited Companies House Filings - See Documents

datedescriptionview/download