survey & maintenance services ltd

Live EstablishedSmallRapid

survey & maintenance services ltd Company Information

Share SURVEY & MAINTENANCE SERVICES LTD

Company Number

09048267

Shareholders

warangkana wichaidit

uk estate group limited

View All

Group Structure

View All

Industry

Repair and maintenance of other transport equipment

 +1

Registered Address

northside house northside house, 69 tweedy road, bromley, BR1 3WA

Website

-

survey & maintenance services ltd Estimated Valuation

£549.9k

Pomanda estimates the enterprise value of SURVEY & MAINTENANCE SERVICES LTD at £549.9k based on a Turnover of £1.1m and 0.52x industry multiple (adjusted for size and gross margin).

survey & maintenance services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SURVEY & MAINTENANCE SERVICES LTD at £0 based on an EBITDA of £-18.9k and a 3.84x industry multiple (adjusted for size and gross margin).

survey & maintenance services ltd Estimated Valuation

£404.9k

Pomanda estimates the enterprise value of SURVEY & MAINTENANCE SERVICES LTD at £404.9k based on Net Assets of £166.6k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Survey & Maintenance Services Ltd Overview

Survey & Maintenance Services Ltd is a live company located in bromley, BR1 3WA with a Companies House number of 09048267. It operates in the repair and maintenance of other transport equipment n.e.c. sector, SIC Code 33170. Founded in May 2014, it's largest shareholder is warangkana wichaidit with a 42.5% stake. Survey & Maintenance Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Survey & Maintenance Services Ltd Health Check

Pomanda's financial health check has awarded Survey & Maintenance Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£4.5m)

£1.1m - Survey & Maintenance Services Ltd

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 92%, show it is growing at a faster rate (7.6%)

92% - Survey & Maintenance Services Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - Survey & Maintenance Services Ltd

27.2% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (5.5%)

-3.5% - Survey & Maintenance Services Ltd

5.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (28)

7 - Survey & Maintenance Services Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Survey & Maintenance Services Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.3k, this is more efficient (£125.8k)

£151.3k - Survey & Maintenance Services Ltd

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (42 days)

42 days - Survey & Maintenance Services Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (33 days)

75 days - Survey & Maintenance Services Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Survey & Maintenance Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (25 weeks)

22 weeks - Survey & Maintenance Services Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.3%, this is a similar level of debt than the average (60.2%)

65.3% - Survey & Maintenance Services Ltd

60.2% - Industry AVG

SURVEY & MAINTENANCE SERVICES LTD financials

EXPORTms excel logo

Survey & Maintenance Services Ltd's latest turnover from November 2023 is estimated at £1.1 million and the company has net assets of £166.6 thousand. According to their latest financial statements, Survey & Maintenance Services Ltd has 7 employees and maintains cash reserves of £111 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover1,058,8142,152,314928,636149,854983,400540,111500,234316,350320,440
Other Income Or Grants
Cost Of Sales771,2521,544,794714,934108,586730,147384,343373,095234,856237,993
Gross Profit287,561607,520213,70241,268253,252155,768127,13981,49482,447
Admin Expenses324,904498,441-8,30086,446226,535226,75440,182108,917222,458
Operating Profit-37,343109,079222,002-45,17826,717-70,98686,957-27,423-140,011
Interest Payable7,98815,6407,332
Interest Receivable4,9351,7082781921187331
Pre-Tax Profit-32,408110,786222,028-45,17026,717-70,79479,086-42,989-147,313
Tax-21,049-42,185-5,076-15,026
Profit After Tax-32,40889,737179,843-45,17021,641-70,79464,060-42,989-147,313
Dividends Paid
Retained Profit-32,40889,737179,843-45,17021,641-70,79464,060-42,989-147,313
Employee Costs281,603123,08036,00575,799303,108155,455109,193100,598107,799
Number Of Employees731284333
EBITDA*-18,851112,336225,260-45,17826,717-70,986102,628-14,133-132,092

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets55,4746,5169,77313,03116,28920,98433,75942,28839,473
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,4746,5169,77313,03116,28920,98433,75942,28839,473
Stock & work in progress11,8758,57510,015
Trade Debtors122,081492,621270,994103,64465,245122,41562,47054,675
Group Debtors
Misc Debtors191,0463,483
Cash111,04276,94936,89516,40076,90117,12412,268
misc current assets
total current assets424,169569,570307,88916,400103,64465,245211,19191,65276,958
total assets479,643576,086317,66229,431119,93386,229244,950133,940116,431
Bank overdraft
Bank loan
Trade Creditors 158,492242,60570,3173,168165,98387,65025,82624,05837,129
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities100,67594,46698,06756,828148,75143,569
total current liabilities259,167337,071168,38459,996165,98387,650174,57767,62737,129
loans255,615225,615
hp & lease commitments
Accruals and Deferred Income
other liabilities40,00040,00040,00040,000129,345195,615195,615
provisions13,869
total long term liabilities53,86940,00040,00040,000129,345195,615195,615255,615225,615
total liabilities313,036377,071208,38499,996295,328283,265370,192323,242262,744
net assets166,607199,015109,278-70,565-175,395-197,036-125,242-189,302-146,313
total shareholders funds166,607199,015109,278-70,565-175,395-197,036-125,242-189,302-146,313
Nov 2023Nov 2022Nov 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-37,343109,079222,002-45,17826,717-70,98686,957-27,423-140,011
Depreciation18,4923,2573,25815,67113,2907,919
Amortisation
Tax-21,049-42,185-5,076-15,026
Stock-11,8753,300-1,44010,015
Debtors-179,494221,627270,994-103,64438,399-57,17056,46211,27854,675
Creditors-84,113172,28867,149-162,81578,33361,8241,768-13,07137,129
Accruals and Deferred Income6,209-3,60141,23956,828-148,751105,18243,569
Deferred Taxes & Provisions13,869
Cash flow from operations96,60838,34720,469-47,52161,575-88,868134,7906,527-159,653
Investing Activities
capital expenditure-67,4503,2584,69512,775-7,142-16,105-47,392
Change in Investments
cash flow from investments-67,4503,2584,69512,775-7,142-16,105-47,392
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-255,61530,000225,615
Hire Purchase and Lease Commitments
other long term liabilities-89,345-66,270195,615
share issue150,000-1,0001,000
interest4,9351,708278192-7,870-15,567-7,301
cash flow from financing4,9351,7082760,663-66,270-808-67,87014,433219,314
cash and cash equivalents
cash34,09340,05420,49516,400-76,90159,7774,85612,268
overdraft
change in cash34,09340,05420,49516,400-76,90159,7774,85612,268

survey & maintenance services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for survey & maintenance services ltd. Get real-time insights into survey & maintenance services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Survey & Maintenance Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for survey & maintenance services ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BR1 area or any other competitors across 12 key performance metrics.

survey & maintenance services ltd Ownership

SURVEY & MAINTENANCE SERVICES LTD group structure

Survey & Maintenance Services Ltd has no subsidiary companies.

Ultimate parent company

SURVEY & MAINTENANCE SERVICES LTD

09048267

SURVEY & MAINTENANCE SERVICES LTD Shareholders

warangkana wichaidit 42.5%
uk estate group limited 42.5%
christopher david salisbury 10%
mark james webster 5%

survey & maintenance services ltd directors

Survey & Maintenance Services Ltd currently has 2 directors. The longest serving directors include Mr Joe Whitmore (Sep 2021) and Mr Joe Whitmore (Sep 2021).

officercountryagestartendrole
Mr Joe WhitmoreEngland33 years Sep 2021- Director
Mr Joe WhitmoreEngland33 years Sep 2021- Director

P&L

November 2023

turnover

1.1m

-51%

operating profit

-37.3k

0%

gross margin

27.2%

-3.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

166.6k

-0.16%

total assets

479.6k

-0.17%

cash

111k

+0.44%

net assets

Total assets minus all liabilities

survey & maintenance services ltd company details

company number

09048267

Type

Private limited with Share Capital

industry

33170 - Repair and maintenance of other transport equipment

52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

signalling maintenance services ltd (October 2023)

accountant

COOPER PARRY ADVISORY LTD

auditor

-

address

northside house northside house, 69 tweedy road, bromley, BR1 3WA

Bank

-

Legal Advisor

-

survey & maintenance services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to survey & maintenance services ltd.

survey & maintenance services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SURVEY & MAINTENANCE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

survey & maintenance services ltd Companies House Filings - See Documents

datedescriptionview/download