4 dobson way dobson way, trumpington, cambridge, CB2 9ES
Website
-
etaoi systems ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ETAOI SYSTEMS LTD at £0 based on a Turnover of £0 and 0.77x industry multiple (adjusted for size and gross margin).
etaoi systems ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ETAOI SYSTEMS LTD at £0 based on an EBITDA of £-5.6k and a 4.58x industry multiple (adjusted for size and gross margin).
etaoi systems ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ETAOI SYSTEMS LTD at £0 based on Net Assets of £0 and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Etaoi Systems LtdOverview
Etaoi Systems Ltd is a dissolved company that was located in cambridge, CB2 9ES with a Companies House number of 09050091. It operated in the business and domestic software development sector, SIC Code 62012. Founded in May 2014, it's largest shareholder was
michal kubacki
with a 26.2% stake. The last turnover for Etaoi Systems Ltd was estimated at £0.
There is insufficient data available to calculate a health check for Etaoi Systems Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Etaoi Systems Ltd
- - Industry AVG
ETAOI SYSTEMS LTD financials
EXPORT
Etaoi Systems Ltd's latest turnover from December 2022 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Etaoi Systems Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
1,356
1,347
2,383
21,520
70,575
Other Income Or Grants
Cost Of Sales
811
799
1,399
12,288
39,738
Gross Profit
546
548
984
9,233
30,837
Admin Expenses
5,585
638
658
648
-8,252
17,237
1,285
13,857
2,967
Operating Profit
-5,585
-638
-658
-648
8,798
-16,689
-301
-4,624
27,870
Interest Payable
Interest Receivable
Pre-Tax Profit
-5,585
-638
-658
-648
8,798
-16,689
-301
-4,624
27,870
Tax
-1,672
-5,853
Profit After Tax
-5,585
-638
-658
-648
7,126
-16,689
-301
-4,624
22,017
Dividends Paid
Retained Profit
-5,585
-638
-658
-648
7,126
-16,689
-301
-4,624
22,017
Employee Costs
61,593
59,371
56,923
54,336
54,088
Number Of Employees
1
1
1
1
1
EBITDA*
-5,585
-638
-658
-648
8,798
-16,689
-301
-4,624
27,870
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
5,585
6,223
6,881
7,126
16,425
11,925
3,059
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,585
6,223
6,881
7,126
16,425
11,925
3,059
Stock & work in progress
Trade Debtors
403
403
667
5,468
17,958
Group Debtors
Misc Debtors
Cash
misc current assets
1,000
total current assets
403
403
667
5,468
18,958
total assets
5,585
6,223
6,881
7,529
403
17,092
17,393
22,017
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
5,585
6,223
6,881
7,529
403
17,092
17,393
22,017
total shareholders funds
5,585
6,223
6,881
7,529
403
17,092
17,393
22,017
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
-5,585
-638
-658
-648
8,798
-16,689
-301
-4,624
27,870
Depreciation
Amortisation
Tax
-1,672
-5,853
Stock
Debtors
-403
-264
-4,801
-12,490
17,958
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5,585
-638
-658
-245
7,126
-16,425
4,500
7,866
4,059
Investing Activities
capital expenditure
5,585
638
658
245
-7,126
16,425
-4,500
-8,866
-3,059
Change in Investments
cash flow from investments
5,585
638
658
245
-7,126
16,425
-4,500
-8,866
-3,059
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
etaoi systems ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for etaoi systems ltd. Get real-time insights into etaoi systems ltd's credit score, group structure and payment trends.
Perform a competitor analysis for etaoi systems ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CB2 area or any other competitors across 12 key performance metrics.
etaoi systems ltd Ownership
ETAOI SYSTEMS LTD group structure
Etaoi Systems Ltd has no subsidiary companies.
Ultimate parent company
ETAOI SYSTEMS LTD
09050091
ETAOI SYSTEMS LTD Shareholders
The largest shareholders in Etaoi Systems Ltd include Michal Kubacki and Piotr Pieczynski.
michal kubacki
26.23%
piotr pieczynski
23.47%
pietro carta
17.65%
christian lindholm
9.36%
margaret gold
7.95%
jose hernando sanz
4.51%
vinita rathi
4.51%
pieter knook
4.37%
shakir ali
1.96%
etaoi systems ltd directors
Etaoi Systems Ltd currently has 1 director, Mr Piotr Pieczynski serving since May 2014.
62012 - Business and domestic software development
incorporation date
May 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
4 dobson way dobson way, trumpington, cambridge, CB2 9ES
Bank
-
Legal Advisor
-
etaoi systems ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to etaoi systems ltd.
etaoi systems ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ETAOI SYSTEMS LTD. This can take several minutes, an email will notify you when this has completed.
etaoi systems ltdCompanies House Filings - See Documents
