tony's electrical ltd
tony's electrical ltd Company Information
Company Number
09050591
Website
-Registered Address
57 braemar avenue, london, N22 7AR
Industry
Electrical installation
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Torgut Munir10 Years
Shareholders
tony munir 100%
tony's electrical ltd Estimated Valuation
Pomanda estimates the enterprise value of TONY'S ELECTRICAL LTD at £181.7k based on a Turnover of £351.4k and 0.52x industry multiple (adjusted for size and gross margin).
tony's electrical ltd Estimated Valuation
Pomanda estimates the enterprise value of TONY'S ELECTRICAL LTD at £109.1k based on an EBITDA of £20.4k and a 5.35x industry multiple (adjusted for size and gross margin).
tony's electrical ltd Estimated Valuation
Pomanda estimates the enterprise value of TONY'S ELECTRICAL LTD at £194.3k based on Net Assets of £63.7k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tony's Electrical Ltd Overview
Tony's Electrical Ltd is a live company located in london, N22 7AR with a Companies House number of 09050591. It operates in the electrical installation sector, SIC Code 43210. Founded in May 2014, it's largest shareholder is tony munir with a 100% stake. Tony's Electrical Ltd is a established, micro sized company, Pomanda has estimated its turnover at £351.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tony's Electrical Ltd Health Check
Pomanda's financial health check has awarded Tony'S Electrical Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
2 Weak
Size
annual sales of £351.4k, make it smaller than the average company (£821.2k)
- Tony's Electrical Ltd
£821.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.3%)
- Tony's Electrical Ltd
7.3% - Industry AVG
Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
- Tony's Electrical Ltd
24.9% - Industry AVG
Profitability
an operating margin of 5.7% make it as profitable than the average company (6.5%)
- Tony's Electrical Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Tony's Electrical Ltd
10 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Tony's Electrical Ltd
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £175.7k, this is more efficient (£130.2k)
- Tony's Electrical Ltd
£130.2k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is near the average (59 days)
- Tony's Electrical Ltd
59 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Tony's Electrical Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tony's Electrical Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (23 weeks)
48 weeks - Tony's Electrical Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.5%, this is a lower level of debt than the average (62.8%)
53.5% - Tony's Electrical Ltd
62.8% - Industry AVG
TONY'S ELECTRICAL LTD financials
Tony'S Electrical Ltd's latest turnover from May 2023 is estimated at £351.4 thousand and the company has net assets of £63.7 thousand. According to their latest financial statements, Tony'S Electrical Ltd has 2 employees and maintains cash reserves of £68.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 32,717 | ||||||||
| Other Income Or Grants | 0 | ||||||||
| Cost Of Sales | 0 | ||||||||
| Gross Profit | 32,717 | ||||||||
| Admin Expenses | 23,500 | ||||||||
| Operating Profit | 9,217 | ||||||||
| Interest Payable | 0 | ||||||||
| Interest Receivable | 0 | ||||||||
| Pre-Tax Profit | 9,217 | ||||||||
| Tax | -1,437 | ||||||||
| Profit After Tax | 7,780 | ||||||||
| Dividends Paid | 5,000 | ||||||||
| Retained Profit | 2,780 | ||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 1 | ||||||
| EBITDA* | 9,371 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,680 | 2,332 | 2,258 | 2,307 | 2,497 | 2,193 | 1,680 | 1,450 | 871 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,757 |
| Total Fixed Assets | 2,680 | 2,332 | 2,258 | 2,307 | 2,497 | 2,193 | 1,680 | 1,450 | 26,628 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 65,625 | 47,445 | 38,180 | 30,987 | 31,121 | 22,144 | 12,921 | 9,206 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 68,785 | 54,636 | 34,972 | 27,363 | 36,181 | 34,226 | 21,572 | 20,001 | 6,099 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 134,410 | 102,081 | 73,152 | 58,350 | 67,302 | 56,370 | 34,493 | 29,207 | 6,099 |
| total assets | 137,090 | 104,413 | 75,410 | 60,657 | 69,799 | 58,563 | 36,173 | 30,657 | 32,727 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 10,965 | 10,965 | 10,965 | 10,965 | 10,965 | 10,965 | 10,965 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,965 | 30,337 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 62,428 | 46,774 | 21,829 | 11,795 | 13,519 | 19,843 | 15,973 | 26,146 | 0 |
| total current liabilities | 73,393 | 57,739 | 32,794 | 22,760 | 24,484 | 30,808 | 26,938 | 37,111 | 30,337 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 73,393 | 57,739 | 32,794 | 22,760 | 24,484 | 30,808 | 26,938 | 37,111 | 30,337 |
| net assets | 63,697 | 46,674 | 42,616 | 37,897 | 45,315 | 27,755 | 9,235 | -6,454 | 2,390 |
| total shareholders funds | 63,697 | 46,674 | 42,616 | 37,897 | 45,315 | 27,755 | 9,235 | -6,454 | 2,390 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 9,217 | ||||||||
| Depreciation | 472 | 412 | 399 | 406 | 440 | 387 | 296 | 256 | 154 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -1,437 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 18,180 | 9,265 | 7,193 | -134 | 8,977 | 9,223 | 3,715 | -16,551 | 25,757 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 15,654 | 24,945 | 10,034 | -1,724 | -6,324 | 3,870 | -10,173 | 26,146 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -17,823 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 10,965 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -10,965 | -19,372 | 30,337 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | ||||||||
| cash flow from financing | 29,947 | ||||||||
| cash and cash equivalents | |||||||||
| cash | 14,149 | 19,664 | 7,609 | -8,818 | 1,955 | 12,654 | 1,571 | 13,902 | 6,099 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 14,149 | 19,664 | 7,609 | -8,818 | 1,955 | 12,654 | 1,571 | 13,902 | 6,099 |
tony's electrical ltd Credit Report and Business Information
Tony's Electrical Ltd Competitor Analysis
Perform a competitor analysis for tony's electrical ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.
tony's electrical ltd Ownership
TONY'S ELECTRICAL LTD group structure
Tony'S Electrical Ltd has no subsidiary companies.
Ultimate parent company
TONY'S ELECTRICAL LTD
09050591
tony's electrical ltd directors
Tony'S Electrical Ltd currently has 1 director, Mr Torgut Munir serving since May 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Torgut Munir | England | 55 years | May 2014 | - | Director |
P&L
May 2023turnover
351.4k
+31%
operating profit
19.9k
0%
gross margin
24.9%
-0.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
63.7k
+0.36%
total assets
137.1k
+0.31%
cash
68.8k
+0.26%
net assets
Total assets minus all liabilities
tony's electrical ltd company details
company number
09050591
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
May 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
57 braemar avenue, london, N22 7AR
Bank
-
Legal Advisor
-
tony's electrical ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tony's electrical ltd.
tony's electrical ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
