dom wilson design limited
dom wilson design limited Company Information
Company Number
09053789
Next Accounts
Feb 2025
Industry
Artistic creation
Directors
Shareholders
dominic ashley wilson
Group Structure
View All
Contact
Registered Address
2 bilsons yard, marshall street, hull, east yorkshire, HU5 3DA
Website
domwilson.co.ukdom wilson design limited Estimated Valuation
Pomanda estimates the enterprise value of DOM WILSON DESIGN LIMITED at £85.1k based on a Turnover of £225.8k and 0.38x industry multiple (adjusted for size and gross margin).
dom wilson design limited Estimated Valuation
Pomanda estimates the enterprise value of DOM WILSON DESIGN LIMITED at £0 based on an EBITDA of £-48.6k and a 5.14x industry multiple (adjusted for size and gross margin).
dom wilson design limited Estimated Valuation
Pomanda estimates the enterprise value of DOM WILSON DESIGN LIMITED at £72.3k based on Net Assets of £58.7k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dom Wilson Design Limited Overview
Dom Wilson Design Limited is a live company located in hull, HU5 3DA with a Companies House number of 09053789. It operates in the artistic creation sector, SIC Code 90030. Founded in May 2014, it's largest shareholder is dominic ashley wilson with a 100% stake. Dom Wilson Design Limited is a established, micro sized company, Pomanda has estimated its turnover at £225.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dom Wilson Design Limited Health Check
Pomanda's financial health check has awarded Dom Wilson Design Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £225.8k, make it in line with the average company (£276.3k)
- Dom Wilson Design Limited
£276.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (5%)
- Dom Wilson Design Limited
5% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (48.3%)
- Dom Wilson Design Limited
48.3% - Industry AVG
Profitability
an operating margin of -21.5% make it less profitable than the average company (7.5%)
- Dom Wilson Design Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Dom Wilson Design Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Dom Wilson Design Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £225.8k, this is more efficient (£75.8k)
- Dom Wilson Design Limited
£75.8k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (18 days)
- Dom Wilson Design Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is close to average (28 days)
- Dom Wilson Design Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dom Wilson Design Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dom Wilson Design Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (32.1%)
18.5% - Dom Wilson Design Limited
32.1% - Industry AVG
DOM WILSON DESIGN LIMITED financials
Dom Wilson Design Limited's latest turnover from May 2023 is estimated at £225.8 thousand and the company has net assets of £58.7 thousand. According to their latest financial statements, Dom Wilson Design Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,227 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 68,724 | 123,260 | 98,041 | 0 | 69,481 | 39,410 | 16,997 | 3,985 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 6,171 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 83,916 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 68,724 | 123,260 | 98,041 | 90,087 | 69,481 | 39,410 | 16,997 | 3,985 | 0 |
| total assets | 71,951 | 123,260 | 98,041 | 90,087 | 69,481 | 39,410 | 16,997 | 3,986 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,278 | 16,008 | 8,341 | 1 | 19,233 | 6,182 | 0 | 3,985 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 15,540 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 13,278 | 16,008 | 8,341 | 15,841 | 19,233 | 6,182 | 0 | 3,985 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 12,185 | 12,825 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 12,185 | 12,825 | 0 | 0 |
| total liabilities | 13,278 | 16,008 | 8,341 | 15,841 | 19,233 | 18,367 | 12,825 | 3,985 | 0 |
| net assets | 58,673 | 107,252 | 89,700 | 74,246 | 50,248 | 21,043 | 4,172 | 1 | 0 |
| total shareholders funds | 58,673 | 107,252 | 89,700 | 74,246 | 50,248 | 21,043 | 4,172 | 1 | 0 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -54,536 | 25,219 | 91,870 | -63,310 | 30,071 | 22,413 | 13,012 | 3,985 | 0 |
| Creditors | -2,730 | 7,667 | 8,340 | -19,232 | 13,051 | 6,182 | -3,985 | 3,985 | 0 |
| Accruals and Deferred Income | 0 | 0 | -15,540 | 15,540 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -300 | 300 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -12,185 | -640 | 12,825 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | -83,916 | 83,916 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -83,916 | 83,916 | 0 | 0 | 0 | 0 | 0 |
dom wilson design limited Credit Report and Business Information
Dom Wilson Design Limited Competitor Analysis
Perform a competitor analysis for dom wilson design limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HU5 area or any other competitors across 12 key performance metrics.
dom wilson design limited Ownership
DOM WILSON DESIGN LIMITED group structure
Dom Wilson Design Limited has no subsidiary companies.
Ultimate parent company
DOM WILSON DESIGN LIMITED
09053789
dom wilson design limited directors
Dom Wilson Design Limited currently has 1 director, Mr Dominic Wilson serving since May 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dominic Wilson | United Kingdom | 35 years | May 2014 | - | Director |
P&L
May 2023turnover
225.8k
-32%
operating profit
-48.6k
0%
gross margin
24.7%
-3.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
58.7k
-0.45%
total assets
72k
-0.42%
cash
0
0%
net assets
Total assets minus all liabilities
dom wilson design limited company details
company number
09053789
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
May 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
2 bilsons yard, marshall street, hull, east yorkshire, HU5 3DA
Bank
-
Legal Advisor
-
dom wilson design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dom wilson design limited.
dom wilson design limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOM WILSON DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.
dom wilson design limited Companies House Filings - See Documents
| date | description | view/download |
|---|
