Pomanda estimates the enterprise value of YXY ENTERPRISE LTD at £171.4k based on a Turnover of £215.7k and 0.79x industry multiple (adjusted for size and gross margin).
yxy enterprise ltdEstimated Valuation
£926
Pomanda estimates the enterprise value of YXY ENTERPRISE LTD at £926 based on an EBITDA of £268 and a 3.44x industry multiple (adjusted for size and gross margin).
yxy enterprise ltdEstimated Valuation
£71
Pomanda estimates the enterprise value of YXY ENTERPRISE LTD at £71 based on Net Assets of £32 and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yxy Enterprise LtdOverview
Yxy Enterprise Ltd is a dissolved company that was located in maidenhead, SL6 1QS with a Companies House number of 09055895. It operated in the other telecommunications activities sector, SIC Code 61900. Founded in May 2014, it's largest shareholder was
xiaoyu yang
with a 100% stake. The last turnover for Yxy Enterprise Ltd was estimated at £215.7k.
Pomanda's financial health check has awarded Yxy Enterprise Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
4 Weak
Size
annual sales of £215.7k, make it smaller than the average company (£9m)
£215.7k - Yxy Enterprise Ltd
£9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Yxy Enterprise Ltd
- - Industry AVG
Production
with a gross margin of 39.7%, this company has a comparable cost of product (39.7%)
39.7% - Yxy Enterprise Ltd
39.7% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.1%)
-0.1% - Yxy Enterprise Ltd
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (53)
1 - Yxy Enterprise Ltd
53 - Industry AVG
Pay Structure
on an average salary of £56.4k, the company has an equivalent pay structure (£56.4k)
£56.4k - Yxy Enterprise Ltd
£56.4k - Industry AVG
Efficiency
resulting in sales per employee of £215.7k, this is equally as efficient (£215.7k)
£215.7k - Yxy Enterprise Ltd
£215.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Yxy Enterprise Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Yxy Enterprise Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yxy Enterprise Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 29 weeks, this is more cash available to meet short term requirements (10 weeks)
29 weeks - Yxy Enterprise Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (68.7%)
99.7% - Yxy Enterprise Ltd
68.7% - Industry AVG
YXY ENTERPRISE LTD financials
EXPORT
Yxy Enterprise Ltd's latest turnover from May 2019 is estimated at £215.7 thousand and the company has net assets of £32. According to their latest financial statements, Yxy Enterprise Ltd has 1 employee and maintains cash reserves of £5.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2019
May 2018
May 2017
May 2016
May 2015
Turnover
215,738
123,692
114,645
9,147
Other Income Or Grants
Cost Of Sales
130,183
75,957
70,440
5,596
Gross Profit
85,555
47,735
44,205
3,551
Admin Expenses
85,681
47,600
44,199
6
3,551
Operating Profit
-126
135
6
-6
Interest Payable
Interest Receivable
34
10
1
4
3
Pre-Tax Profit
-92
144
7
-2
3
Tax
-27
-1
Profit After Tax
-92
117
6
-2
2
Dividends Paid
Retained Profit
-92
117
6
-2
2
Employee Costs
56,357
56,282
53,669
51,223
Number Of Employees
1
1
1
1
EBITDA*
269
399
358
191
262
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2019
May 2018
May 2017
May 2016
May 2015
Tangible Assets
1,180
793
1,057
590
787
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,180
793
1,057
590
787
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
3,173
3,897
4,899
2,876
Cash
5,653
3,457
381
571
1,131
misc current assets
total current assets
8,826
7,354
5,280
3,447
1,131
total assets
10,006
8,147
6,337
4,037
1,918
Bank overdraft
Bank loan
Trade Creditors
1
1
1,915
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,974
8,022
6,329
4,036
total current liabilities
9,974
8,023
6,330
4,036
1,915
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,974
8,023
6,330
4,036
1,915
net assets
32
124
7
1
3
total shareholders funds
32
124
7
1
3
May 2019
May 2018
May 2017
May 2016
May 2015
Operating Activities
Operating Profit
-126
135
6
-6
Depreciation
395
264
352
197
262
Amortisation
Tax
-27
-1
Stock
Debtors
-724
-1,002
2,023
2,876
Creditors
-1
1
-1,915
1,915
Accruals and Deferred Income
1,952
1,693
2,293
4,036
Deferred Taxes & Provisions
Cash flow from operations
2,944
3,067
628
-564
2,177
Investing Activities
capital expenditure
-782
-819
-1,049
Change in Investments
cash flow from investments
-782
-819
-1,049
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
34
10
1
4
3
cash flow from financing
34
10
1
4
4
cash and cash equivalents
cash
2,196
3,076
-190
-560
1,131
overdraft
change in cash
2,196
3,076
-190
-560
1,131
yxy enterprise ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yxy enterprise ltd. Get real-time insights into yxy enterprise ltd's credit score, group structure and payment trends.
Perform a competitor analysis for yxy enterprise ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SL6 area or any other competitors across 12 key performance metrics.
yxy enterprise ltd Ownership
YXY ENTERPRISE LTD group structure
Yxy Enterprise Ltd has no subsidiary companies.
Ultimate parent company
YXY ENTERPRISE LTD
09055895
YXY ENTERPRISE LTD Shareholders
The sole shareholder of Yxy Enterprise Ltd is Xiaoyu Yang.
xiaoyu yang
100%
yxy enterprise ltd directors
Yxy Enterprise Ltd currently has 1 director, Mr Xiaoyu Yang serving since May 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yxy enterprise ltd.
yxy enterprise ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YXY ENTERPRISE LTD. This can take several minutes, an email will notify you when this has completed.
yxy enterprise ltdCompanies House Filings - See Documents
