lth (praed street) limited

lth (praed street) limited Company Information

Share LTH (PRAED STREET) LIMITED
Live 
EstablishedSmall

Company Number

09058268

Industry

Hotels and similar accommodation

 

Directors

Koolesh Shah

Shareholders

lth (paddington) ltd

Group Structure

View All

Contact

Registered Address

8-14 talbot square, london, W2 1TS

lth (praed street) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LTH (PRAED STREET) LIMITED at £1.5m based on a Turnover of £1.4m and 1.12x industry multiple (adjusted for size and gross margin).

lth (praed street) limited Estimated Valuation

£18.1m

Pomanda estimates the enterprise value of LTH (PRAED STREET) LIMITED at £18.1m based on an EBITDA of £4m and a 4.48x industry multiple (adjusted for size and gross margin).

lth (praed street) limited Estimated Valuation

£144.4m

Pomanda estimates the enterprise value of LTH (PRAED STREET) LIMITED at £144.4m based on Net Assets of £66.9m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lth (praed Street) Limited Overview

Lth (praed Street) Limited is a live company located in london, W2 1TS with a Companies House number of 09058268. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 2014, it's largest shareholder is lth (paddington) ltd with a 100% stake. Lth (praed Street) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lth (praed Street) Limited Health Check

Pomanda's financial health check has awarded Lth (Praed Street) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£5.1m)

£1.4m - Lth (praed Street) Limited

£5.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lth (praed Street) Limited

- - Industry AVG

production

Production

with a gross margin of 62.9%, this company has a comparable cost of product (62.9%)

62.9% - Lth (praed Street) Limited

62.9% - Industry AVG

profitability

Profitability

an operating margin of 243.9% make it more profitable than the average company (9%)

243.9% - Lth (praed Street) Limited

9% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (79)

13 - Lth (praed Street) Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.9k, the company has an equivalent pay structure (£22.9k)

£22.9k - Lth (praed Street) Limited

£22.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is more efficient (£68.6k)

£104.1k - Lth (praed Street) Limited

£68.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is later than average (8 days)

12 days - Lth (praed Street) Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 457 days, this is slower than average (49 days)

457 days - Lth (praed Street) Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (8 days)

0 days - Lth (praed Street) Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is more cash available to meet short term requirements (8 weeks)

10 weeks - Lth (praed Street) Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (76%)

39.2% - Lth (praed Street) Limited

76% - Industry AVG

LTH (PRAED STREET) LIMITED financials

EXPORTms excel logo

Lth (Praed Street) Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of £66.9 million. According to their latest financial statements, Lth (Praed Street) Limited has 13 employees and maintains cash reserves of £996.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover1,353,6101,050,4335,514,4145,244,9305,316,7504,956,9284,276,8704,113,0602,317,492
Other Income Or Grants000000000
Cost Of Sales501,999424,5932,958,1531,240,6461,220,4421,211,625920,450863,991441,670
Gross Profit851,611625,8402,556,2624,004,2844,096,3083,745,3033,356,4203,249,0691,875,822
Admin Expenses-2,449,571-2,112,932-5,976,1722,078,8711,921,9172,057,0322,298,9572,064,311946,550
Operating Profit3,301,1822,738,7728,532,4341,925,4132,174,3911,688,2711,057,4631,184,758929,272
Interest Payable3,103,7592,155,961951,84771,810388,39700110
Interest Receivable75,38713,26852014025800
Pre-Tax Profit272,809596,0797,580,6381,153,8031,786,0081,688,2711,057,7211,184,7691,127,744
Tax-68,202-113,255-1,440,321-262,046-497,292-372,086-10,863-250,448-397,580
Profit After Tax204,607482,8246,140,317891,7571,288,7161,316,1851,046,858934,321730,164
Dividends Paid000000000
Retained Profit204,607482,8246,140,317891,7571,288,7161,316,1851,046,858934,321730,164
Employee Costs297,146186,754501,712537,640460,543309,499376,6721,330,699734,412
Number Of Employees13927272417217645
EBITDA*4,049,8753,453,8669,718,1592,647,0652,680,8412,574,2272,366,4572,478,8551,170,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets61,527,32458,570,06759,188,43260,326,47061,000,00050,360,81750,838,85851,159,40846,381,760
Intangible Assets000000388,2161,164,6491,941,082
Investments & Other000000000
Debtors (Due After 1 year)33,872045,485,38844,746,89540,228,451008,747,1454,480,737
Total Fixed Assets61,561,19658,570,067104,673,820105,073,365101,228,45150,360,81751,227,07461,071,20252,803,579
Stock & work in progress1,1491,043500500500500500500500
Trade Debtors46,26355,477247,5223,04643,46293,898102,65385,734104,683
Group Debtors47,354,77545,621,9351,2000014,208,31810,879,67100
Misc Debtors84,708348,1511,235,93885,39874,70957,50544,804134,372101,892
Cash996,2362,019,239103,648430,374568,234112,279280,368350,940165,512
misc current assets000000000
total current assets48,483,13148,045,8451,588,808519,318686,90514,472,50011,307,996571,546372,587
total assets110,044,327106,615,912106,262,628105,592,683101,915,35664,833,31762,535,07061,642,74853,176,166
Bank overdraft88,88928,088,8890000000
Bank loan000000000
Trade Creditors 629,858403,246368,559291,489213,685152,531156,813165,877147,620
Group/Directors Accounts3,480,2653,455,5050000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities631,692695,3201,124,399301,656807,349835,434296,959524,204551,420
total current liabilities4,830,70432,642,9601,492,958593,1451,021,034987,965453,772690,081699,040
loans28,076,433177,77831,208,11330,943,66627,733,0793,012,7682,575,0172,497,211167,001
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions10,266,73410,426,89010,421,6297,086,7087,083,8365,214,9895,616,4066,293,9545,918,913
total long term liabilities38,343,16710,604,66841,629,74238,030,37434,816,9158,227,7578,191,4238,791,1656,085,914
total liabilities43,173,87143,247,62843,122,70038,623,51935,837,9499,215,7228,645,1959,481,2466,784,954
net assets66,870,45663,368,28463,139,92866,969,16466,077,40755,617,59553,889,87552,161,50246,391,212
total shareholders funds66,870,45663,368,28463,139,92866,969,16466,077,40755,617,59553,889,87552,161,50246,391,212
Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit3,301,1822,738,7728,532,4341,925,4132,174,3911,688,2711,057,4631,184,758929,272
Depreciation748,693715,0941,185,725721,652506,450497,740532,561517,664241,497
Amortisation00000388,216776,433776,4330
Tax-68,202-113,255-1,440,321-262,046-497,292-372,086-10,863-250,448-397,580
Stock10654350000000500
Debtors1,494,055-944,48546,970,0484,488,71725,986,9013,332,5932,059,8774,279,9394,687,312
Creditors226,61234,687368,55977,80461,154-4,282-9,06418,257147,620
Accruals and Deferred Income-63,628-429,0791,124,399-505,693-28,085538,475-227,245-27,216551,420
Deferred Taxes & Provisions-160,1565,26110,421,6292,8721,868,847-401,417-677,548375,0415,918,913
Cash flow from operations2,490,3403,895,422-26,778,123-2,528,715-21,901,436-997,676-618,140-1,685,4502,703,330
Investing Activities
capital expenditure-3,705,950-96,729-60,374,157-48,122-11,145,633-19,699-212,011-5,295,312-48,564,339
Change in Investments000000000
cash flow from investments-3,705,950-96,729-60,374,157-48,122-11,145,633-19,699-212,011-5,295,312-48,564,339
Financing Activities
Bank loans000000000
Group/Directors Accounts24,7603,455,5050000000
Other Short Term Loans 000000000
Long term loans27,898,655-31,030,33531,208,1133,210,58724,720,311437,75177,8062,330,210167,001
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue3,297,565-254,46856,999,61109,171,096411,535681,5154,835,96945,661,048
interest-3,028,372-2,142,693-951,795-71,810-388,3830258-110
cash flow from financing28,192,608-29,971,99187,255,9293,138,77733,503,024849,286759,5797,166,16845,828,049
cash and cash equivalents
cash-1,023,0031,915,591103,648-137,860455,955-168,089-70,572185,428165,512
overdraft-28,000,00028,088,8890000000
change in cash26,976,997-26,173,298103,648-137,860455,955-168,089-70,572185,428165,512

lth (praed street) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lth (praed street) limited. Get real-time insights into lth (praed street) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lth (praed Street) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lth (praed street) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.

lth (praed street) limited Ownership

LTH (PRAED STREET) LIMITED group structure

Lth (Praed Street) Limited has no subsidiary companies.

Ultimate parent company

AURO TRADING INVESTMENTS EST

#0067463

2 parents

LTH (PRAED STREET) LIMITED

09058268

LTH (PRAED STREET) LIMITED Shareholders

lth (paddington) ltd 100%

lth (praed street) limited directors

Lth (Praed Street) Limited currently has 1 director, Mr Koolesh Shah serving since May 2014.

officercountryagestartendrole
Mr Koolesh ShahEngland59 years May 2014- Director

P&L

June 2023

turnover

1.4m

+29%

operating profit

3.3m

0%

gross margin

63%

+5.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

66.9m

+0.06%

total assets

110m

+0.03%

cash

996.2k

-0.51%

net assets

Total assets minus all liabilities

lth (praed street) limited company details

company number

09058268

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

AURO TRADING INVESTMENTS EST

accounts

Small Company

last accounts submitted

June 2023

previous names

N/A

accountant

GERALD EDELMAN LLP

auditor

-

address

8-14 talbot square, london, W2 1TS

Bank

-

Legal Advisor

-

lth (praed street) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to lth (praed street) limited. Currently there are 4 open charges and 1 have been satisfied in the past.

lth (praed street) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LTH (PRAED STREET) LIMITED. This can take several minutes, an email will notify you when this has completed.

lth (praed street) limited Companies House Filings - See Documents

datedescriptionview/download