Other activities auxiliary to financial services, except insurance and pension funding
Registered Address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
Website
-
hyame consulting ltdEstimated Valuation
£34.3k
Pomanda estimates the enterprise value of HYAME CONSULTING LTD at £34.3k based on a Turnover of £64.7k and 0.53x industry multiple (adjusted for size and gross margin).
hyame consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HYAME CONSULTING LTD at £0 based on an EBITDA of £-3.4k and a 2.42x industry multiple (adjusted for size and gross margin).
hyame consulting ltdEstimated Valuation
£27.8k
Pomanda estimates the enterprise value of HYAME CONSULTING LTD at £27.8k based on Net Assets of £12.5k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hyame Consulting LtdOverview
Hyame Consulting Ltd is a dissolved company that was located in hove, BN3 7GS with a Companies House number of 09058370. It operated in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in May 2014, it's largest shareholder was
john anthony
with a 100% stake. The last turnover for Hyame Consulting Ltd was estimated at £64.7k.
Pomanda's financial health check has awarded Hyame Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £64.7k, make it smaller than the average company (£3.5m)
£64.7k - Hyame Consulting Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.3%)
-20% - Hyame Consulting Ltd
7.3% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (71.5%)
20.6% - Hyame Consulting Ltd
71.5% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (8.6%)
-5.2% - Hyame Consulting Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Hyame Consulting Ltd
9 - Industry AVG
Pay Structure
on an average salary of £66.9k, the company has an equivalent pay structure (£66.9k)
£66.9k - Hyame Consulting Ltd
£66.9k - Industry AVG
Efficiency
resulting in sales per employee of £64.7k, this is less efficient (£159.8k)
£64.7k - Hyame Consulting Ltd
£159.8k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (31 days)
72 days - Hyame Consulting Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (39 days)
0 days - Hyame Consulting Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hyame Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hyame Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (69.2%)
3.3% - Hyame Consulting Ltd
69.2% - Industry AVG
HYAME CONSULTING LTD financials
EXPORT
Hyame Consulting Ltd's latest turnover from January 2023 is estimated at £64.7 thousand and the company has net assets of £12.5 thousand. According to their latest financial statements, Hyame Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Turnover
64,677
66,009
86,120
126,920
105,887
139,522
211,958
18,127
26,789
Other Income Or Grants
Cost Of Sales
51,350
49,613
65,668
91,029
76,164
85,779
133,196
11,696
16,862
Gross Profit
13,326
16,396
20,452
35,891
29,723
53,743
78,762
6,431
9,926
Admin Expenses
16,705
19,861
28,735
40,755
48,111
40,073
52,444
-1,851
-4,683
Operating Profit
-3,379
-3,465
-8,283
-4,864
-18,388
13,670
26,318
8,282
14,609
Interest Payable
Interest Receivable
39
136
58
Pre-Tax Profit
-3,379
-3,465
-8,283
-4,864
-18,388
13,670
26,357
8,418
14,666
Tax
-2,597
-5,008
-1,683
-2,933
Profit After Tax
-3,379
-3,465
-8,283
-4,864
-18,388
11,073
21,349
6,734
11,733
Dividends Paid
Retained Profit
-3,379
-3,465
-8,283
-4,864
-18,388
11,073
21,349
6,734
11,733
Employee Costs
66,933
63,593
58,044
58,533
59,534
55,013
52,890
59,272
55,765
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-3,379
-3,465
-8,283
-4,864
-18,388
13,670
26,318
8,282
14,609
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Tangible Assets
46
78
110
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
46
78
110
Stock & work in progress
Trade Debtors
12,931
15,887
29,111
50,441
41,659
66,268
56,075
3,900
5,700
Group Debtors
Misc Debtors
117
Cash
31,285
23,059
misc current assets
total current assets
12,931
15,887
29,111
50,441
41,659
66,385
56,075
35,185
28,759
total assets
12,931
15,933
29,189
50,551
41,659
66,385
56,075
35,185
28,759
Bank overdraft
Bank loan
Trade Creditors
26
44
9,835
22,914
9,158
15,496
16,259
16,717
17,025
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
26
44
9,835
22,914
9,158
15,496
16,259
16,717
17,025
loans
hp & lease commitments
Accruals and Deferred Income
395
other liabilities
provisions
total long term liabilities
395
total liabilities
421
44
9,835
22,914
9,158
15,496
16,259
16,717
17,025
net assets
12,510
15,889
19,354
27,637
32,501
50,889
39,816
18,468
11,734
total shareholders funds
12,510
15,889
19,354
27,637
32,501
50,889
39,816
18,468
11,734
Jan 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Operating Activities
Operating Profit
-3,379
-3,465
-8,283
-4,864
-18,388
13,670
26,318
8,282
14,609
Depreciation
Amortisation
Tax
-2,597
-5,008
-1,683
-2,933
Stock
Debtors
-2,956
-13,224
-21,330
8,782
-24,726
10,310
52,175
-1,800
5,700
Creditors
-18
-9,791
-13,079
13,756
-6,338
-763
-458
-308
17,025
Accruals and Deferred Income
395
Deferred Taxes & Provisions
Cash flow from operations
-46
-32
-32
110
-31,323
8,091
23,001
Investing Activities
capital expenditure
46
32
32
-110
Change in Investments
cash flow from investments
46
32
32
-110
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
39
136
58
cash flow from financing
38
136
59
cash and cash equivalents
cash
-31,285
8,226
23,059
overdraft
change in cash
-31,285
8,226
23,059
hyame consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hyame consulting ltd. Get real-time insights into hyame consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hyame consulting ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in BN3 area or any other competitors across 12 key performance metrics.
hyame consulting ltd Ownership
HYAME CONSULTING LTD group structure
Hyame Consulting Ltd has no subsidiary companies.
Ultimate parent company
HYAME CONSULTING LTD
09058370
HYAME CONSULTING LTD Shareholders
The sole shareholder of Hyame Consulting Ltd is John Anthony.
john anthony
100%
hyame consulting ltd directors
Hyame Consulting Ltd currently has 1 director, Mr John Anthony serving since May 2014.
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
May 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
Bank
-
Legal Advisor
-
hyame consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hyame consulting ltd.
hyame consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HYAME CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
hyame consulting ltdCompanies House Filings - See Documents
