drives online limited

Live EstablishedMicroHealthy

drives online limited Company Information

Share DRIVES ONLINE LIMITED

Company Number

09062336

Shareholders

rebecca maria richings

Group Structure

View All

Industry

Wholesale of other machinery and equipment

 

Registered Address

astral house granville way, bicester, oxon, OX26 4JT

drives online limited Estimated Valuation

£85.2k

Pomanda estimates the enterprise value of DRIVES ONLINE LIMITED at £85.2k based on a Turnover of £224.7k and 0.38x industry multiple (adjusted for size and gross margin).

drives online limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DRIVES ONLINE LIMITED at £0 based on an EBITDA of £-669 and a 3.86x industry multiple (adjusted for size and gross margin).

drives online limited Estimated Valuation

£6.2k

Pomanda estimates the enterprise value of DRIVES ONLINE LIMITED at £6.2k based on Net Assets of £2.5k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drives Online Limited Overview

Drives Online Limited is a live company located in oxon, OX26 4JT with a Companies House number of 09062336. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in May 2014, it's largest shareholder is rebecca maria richings with a 100% stake. Drives Online Limited is a established, micro sized company, Pomanda has estimated its turnover at £224.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Drives Online Limited Health Check

Pomanda's financial health check has awarded Drives Online Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £224.7k, make it smaller than the average company (£16.3m)

£224.7k - Drives Online Limited

£16.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.3%)

6% - Drives Online Limited

10.3% - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a comparable cost of product (28.9%)

28.9% - Drives Online Limited

28.9% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5%)

-0.3% - Drives Online Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Drives Online Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Drives Online Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.7k, this is less efficient (£370.8k)

£224.7k - Drives Online Limited

£370.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Drives Online Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (32 days)

13 days - Drives Online Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drives Online Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (15 weeks)

54 weeks - Drives Online Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (51.1%)

87.4% - Drives Online Limited

51.1% - Industry AVG

DRIVES ONLINE LIMITED financials

EXPORTms excel logo

Drives Online Limited's latest turnover from May 2024 is estimated at £224.7 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Drives Online Limited has 1 employee and maintains cash reserves of £18 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover224,700115,123106,293189,250187,767186,728203,029176,68660,55775,417
Other Income Or Grants0000000000
Cost Of Sales159,88482,09176,528136,402135,867133,824147,859126,23942,76053,268
Gross Profit64,81733,03229,76552,84851,90052,90455,17050,44817,79722,149
Admin Expenses65,56630,55832,15559,63448,80651,60854,32851,20517,13515,438
Operating Profit-7492,474-2,390-6,7863,0941,296842-7576626,711
Interest Payable0000000000
Interest Receivable71126520489674275530
Pre-Tax Profit-382,739-2,370-6,7823,1011,391916-7307186,741
Tax0-68500-589-264-1740-143-1,348
Profit After Tax-382,054-2,370-6,7822,5121,127742-7305745,393
Dividends Paid0000000000
Retained Profit-382,054-2,370-6,7822,5121,127742-7305745,393
Employee Costs51,92347,90147,19492,78392,16090,07586,06379,31538,98539,351
Number Of Employees1112222211
EBITDA*-6692,554-1,602-5,4784,4025,9245,4703,1634,06210,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets0801609482,2563,1647,7928,88010,20013,600
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0801609482,2563,1647,7928,88010,20013,600
Stock & work in progress0000000000
Trade Debtors01,4041,9461,7221,0559365,3293,39714,5384,379
Group Debtors0000000000
Misc Debtors1,6561,8641,9524,21110,63010,4772522081670
Cash17,9969,1022,6711,3607,6267,72117,84211,62910,07211,943
misc current assets0000000000
total current assets19,65212,3706,5697,29319,31119,13423,42315,23424,77716,322
total assets19,65212,4506,7298,24121,56722,29831,21524,11434,97729,922
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 5,8331,657453021,55175510,9694,7502,05224,527
Group/Directors Accounts6,2666,3665,4663,7919,09411,64712,39713,04221,7040
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities5,0691,9057501,3101,3022,7881,8681,0835,2520
total current liabilities17,1689,9286,2615,40311,94715,19025,23418,87529,00824,527
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities17,1689,9286,2615,40311,94715,19025,23418,87529,00824,527
net assets2,4842,5224682,8389,6207,1085,9815,2395,9695,395
total shareholders funds2,4842,5224682,8389,6207,1085,9815,2395,9695,395
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-7492,474-2,390-6,7863,0941,296842-7576626,711
Depreciation80807881,3081,3084,6284,6283,9203,4003,400
Amortisation0000000000
Tax0-68500-589-264-1740-143-1,348
Stock0000000000
Debtors-1,612-630-2,035-5,7522725,8321,976-11,10010,3264,379
Creditors4,1761,612-257-1,249796-10,2146,2192,698-22,47524,527
Accruals and Deferred Income3,1641,155-5608-1,486920785-4,1695,2520
Deferred Taxes & Provisions0000000000
Cash flow from operations8,2835,266-384-9672,851-9,46610,32412,792-23,63028,911
Investing Activities
capital expenditure0000-4000-3,540-2,6000-17,000
Change in Investments0000000000
cash flow from investments0000-4000-3,540-2,6000-17,000
Financing Activities
Bank loans0000000000
Group/Directors Accounts-1009001,675-5,303-2,553-750-645-8,66221,7040
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000002
interest71126520489674275530
cash flow from financing6111,1651,695-5,299-2,545-654-571-8,63521,75932
cash and cash equivalents
cash8,8946,4311,311-6,266-95-10,1216,2131,557-1,87111,943
overdraft0000000000
change in cash8,8946,4311,311-6,266-95-10,1216,2131,557-1,87111,943

drives online limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drives online limited. Get real-time insights into drives online limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drives Online Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drives online limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in OX26 area or any other competitors across 12 key performance metrics.

drives online limited Ownership

DRIVES ONLINE LIMITED group structure

Drives Online Limited has no subsidiary companies.

Ultimate parent company

DRIVES ONLINE LIMITED

09062336

DRIVES ONLINE LIMITED Shareholders

rebecca maria richings 100%

drives online limited directors

Drives Online Limited currently has 1 director, Mrs Rebecca Richings serving since May 2014.

officercountryagestartendrole
Mrs Rebecca RichingsUnited Kingdom51 years May 2014- Director

P&L

May 2024

turnover

224.7k

+95%

operating profit

-749.3

0%

gross margin

28.9%

+0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

2.5k

-0.02%

total assets

19.7k

+0.58%

cash

18k

+0.98%

net assets

Total assets minus all liabilities

drives online limited company details

company number

09062336

Type

Private limited with Share Capital

industry

46690 - Wholesale of other machinery and equipment

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

ASTRAL ACCOUNTANCY SERVICES LIMITED

auditor

-

address

astral house granville way, bicester, oxon, OX26 4JT

Bank

-

Legal Advisor

-

drives online limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drives online limited.

drives online limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRIVES ONLINE LIMITED. This can take several minutes, an email will notify you when this has completed.

drives online limited Companies House Filings - See Documents

datedescriptionview/download