Pomanda estimates the enterprise value of COYLE LONDON LIMITED at £72.2k based on a Turnover of £202.3k and 0.36x industry multiple (adjusted for size and gross margin).
coyle london limitedEstimated Valuation
£3.6k
Pomanda estimates the enterprise value of COYLE LONDON LIMITED at £3.6k based on an EBITDA of £1.4k and a 2.55x industry multiple (adjusted for size and gross margin).
coyle london limitedEstimated Valuation
£5k
Pomanda estimates the enterprise value of COYLE LONDON LIMITED at £5k based on Net Assets of £2.1k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coyle London LimitedOverview
Coyle London Limited is a dissolved company that was located in london, N21 3NA with a Companies House number of 09063644. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2014, it's largest shareholder was
cheryl louise coyle
with a 50% stake. The last turnover for Coyle London Limited was estimated at £202.3k.
Pomanda's financial health check has awarded Coyle London Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
7 Weak
Size
annual sales of £202.3k, make it smaller than the average company (£1.9m)
£202.3k - Coyle London Limited
£1.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Coyle London Limited
- - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (36.6%)
16.8% - Coyle London Limited
36.6% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (7%)
0.7% - Coyle London Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - Coyle London Limited
31 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
£38.1k - Coyle London Limited
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £202.3k, this is more efficient (£139.2k)
£202.3k - Coyle London Limited
£139.2k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (41 days)
2 days - Coyle London Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 262 days, this is slower than average (34 days)
262 days - Coyle London Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 427 days, this is more than average (26 days)
427 days - Coyle London Limited
26 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Coyle London Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (69.2%)
99% - Coyle London Limited
69.2% - Industry AVG
COYLE LONDON LIMITED financials
EXPORT
Coyle London Limited's latest turnover from October 2015 is estimated at £202.3 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, we estimate that Coyle London Limited has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2015
Turnover
202,292
Other Income Or Grants
Cost Of Sales
168,370
Gross Profit
33,922
Admin Expenses
32,519
Operating Profit
1,403
Interest Payable
Interest Receivable
4
Pre-Tax Profit
1,408
Tax
-281
Profit After Tax
1,126
Dividends Paid
Retained Profit
1,126
Employee Costs
38,112
Number Of Employees
1
EBITDA*
1,403
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2015
Tangible Assets
14,025
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
14,025
Stock & work in progress
197,193
Trade Debtors
1,200
Group Debtors
Misc Debtors
2,800
Cash
1,732
misc current assets
total current assets
202,925
total assets
216,950
Bank overdraft
Bank loan
Trade Creditors
121,293
Group/Directors Accounts
56,000
other short term finances
hp & lease commitments
other current liabilities
37,531
total current liabilities
214,824
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
214,824
net assets
2,126
total shareholders funds
2,126
Oct 2015
Operating Activities
Operating Profit
1,403
Depreciation
Amortisation
Tax
-281
Stock
197,193
Debtors
4,000
Creditors
121,293
Accruals and Deferred Income
37,531
Deferred Taxes & Provisions
Cash flow from operations
-41,247
Investing Activities
capital expenditure
-14,025
Change in Investments
cash flow from investments
-14,025
Financing Activities
Bank loans
Group/Directors Accounts
56,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000
interest
4
cash flow from financing
57,004
cash and cash equivalents
cash
1,732
overdraft
change in cash
1,732
coyle london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coyle london limited. Get real-time insights into coyle london limited's credit score, group structure and payment trends.
Perform a competitor analysis for coyle london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in N21 area or any other competitors across 12 key performance metrics.
coyle london limited Ownership
COYLE LONDON LIMITED group structure
Coyle London Limited has no subsidiary companies.
Ultimate parent company
COYLE LONDON LIMITED
09063644
COYLE LONDON LIMITED Shareholders
The largest shareholders in Coyle London Limited include Cheryl Louise Coyle and John Timothy Coyle.
cheryl louise coyle
50%
john timothy coyle
50%
coyle london limited directors
Coyle London Limited currently has 1 director, Mr John Coyle serving since Jun 2017.
82990 - Other business support service activities n.e.c.
incorporation date
May 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Small
last accounts submitted
October 2015
previous names
N/A
accountant
-
auditor
-
address
1 kings avenue, london, N21 3NA
Bank
-
Legal Advisor
-
coyle london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to coyle london limited.
coyle london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COYLE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
coyle london limitedCompanies House Filings - See Documents
