pow movie ltd

Live EstablishedMicroHealthy

pow movie ltd Company Information

Share POW MOVIE LTD

Company Number

09065515

Directors

Mark Lane

James Harris

View All

Shareholders

mark steven lane

benjamin rupert pugh

View All

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

palladium house 7th floor, 1-4 argyll street, london, W1F 7TA

Website

-

pow movie ltd Estimated Valuation

£11.1k

Pomanda estimates the enterprise value of POW MOVIE LTD at £11.1k based on a Turnover of £2.4k and 4.58x industry multiple (adjusted for size and gross margin).

pow movie ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of POW MOVIE LTD at £0 based on an EBITDA of £0 and a 23.79x industry multiple (adjusted for size and gross margin).

pow movie ltd Estimated Valuation

£7

Pomanda estimates the enterprise value of POW MOVIE LTD at £7 based on Net Assets of £5 and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pow Movie Ltd Overview

Pow Movie Ltd is a live company located in london, W1F 7TA with a Companies House number of 09065515. It operates in the motion picture production activities sector, SIC Code 59111. Founded in June 2014, it's largest shareholder is mark steven lane with a 20% stake. Pow Movie Ltd is a established, micro sized company, Pomanda has estimated its turnover at £2.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pow Movie Ltd Health Check

Pomanda's financial health check has awarded Pow Movie Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.4k, make it smaller than the average company (£1.8m)

£2.4k - Pow Movie Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.9%)

5% - Pow Movie Ltd

7.9% - Industry AVG

production

Production

with a gross margin of -18.3%, this company has a higher cost of product (-0.6%)

-18.3% - Pow Movie Ltd

-0.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it more profitable than the average company (-1%)

0% - Pow Movie Ltd

-1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Pow Movie Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)

£52.5k - Pow Movie Ltd

£52.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4k, this is less efficient (£311.8k)

£2.4k - Pow Movie Ltd

£311.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (23 days)

43 days - Pow Movie Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (8 days)

36 days - Pow Movie Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pow Movie Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pow Movie Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (86.5%)

98.3% - Pow Movie Ltd

86.5% - Industry AVG

POW MOVIE LTD financials

EXPORTms excel logo

Pow Movie Ltd's latest turnover from March 2024 is estimated at £2.4 thousand and the company has net assets of £5. According to their latest financial statements, we estimate that Pow Movie Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015
Turnover2,4321,9151,7252,08610,35637,7713,247,965
Other Income Or Grants
Cost Of Sales2,8782,2782,0152,43512,31344,7373,547,527
Gross Profit-445-363-290-349-1,957-6,966-299,562
Admin Expenses-445-363-290-349-1,957-6,940
Operating Profit-26-299,562
Interest Payable105,549
Interest Receivable32
Pre-Tax Profit6-299,562
Tax-1299,562
Profit After Tax5
Dividends Paid
Retained Profit5
Employee Costs52,46251,52047,51346,73342,75243,651277,610
Number Of Employees1111111611
EBITDA*-26-299,562

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015
Tangible Assets
Intangible Assets
Investments & Other55
Debtors (Due After 1 year)
Total Fixed Assets55
Stock & work in progress3,048,1342,104,439
Trade Debtors2912912913691,7216,220
Group Debtors
Misc Debtors5302,51340,86634,426
Cash8,60137,0625,988353,809
misc current assets
total current assets2912912913691,7216,2208,606339,5753,094,9882,492,674
total assets2912912913691,7266,2258,606339,5753,094,9882,492,674
Bank overdraft
Bank loan
Trade Creditors 2862862863641,7216,2204,67716,98435,851
Group/Directors Accounts
other short term finances299,5623,077,9992,456,818
hp & lease commitments
other current liabilities8,60135,331
total current liabilities2862862863641,7216,2208,601339,5703,094,9832,492,669
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2862862863641,7216,2208,601339,5703,094,9832,492,669
net assets5555555555
total shareholders funds5555555555
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-26-299,562
Depreciation
Amortisation
Tax-1299,562
Stock-3,048,134943,6952,104,439
Debtors-78-1,352-4,4996,215-302,508261,6476,44034,426
Creditors-78-1,357-4,4996,220-4,677-12,307-18,86735,851
Accruals and Deferred Income-8,601-26,73035,331
Deferred Taxes & Provisions
Cash flow from operations-5-8,623271,1012,809,511-969,002-2,103,014
Investing Activities
capital expenditure
Change in Investments-55
cash flow from investments5-5
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -299,562-2,778,437621,1812,456,818
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-55
interest32-105,549
cash flow from financing27-299,562-2,883,986621,1812,456,823
cash and cash equivalents
cash-8,601-28,46131,074-347,821353,809
overdraft
change in cash-8,601-28,46131,074-347,821353,809

pow movie ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pow movie ltd. Get real-time insights into pow movie ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pow Movie Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pow movie ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.

pow movie ltd Ownership

POW MOVIE LTD group structure

Pow Movie Ltd has no subsidiary companies.

Ultimate parent company

POW MOVIE LTD

09065515

POW MOVIE LTD Shareholders

mark steven lane 20%
benjamin rupert pugh 20%
james daniel harris 20%
joshua stephen varney 20%
alexander rory aitken 20%

pow movie ltd directors

Pow Movie Ltd currently has 6 directors. The longest serving directors include Mr Mark Lane (Jun 2014) and Mr James Harris (Jun 2014).

officercountryagestartendrole
Mr Mark LaneEngland43 years Jun 2014- Director
Mr James HarrisEngland42 years Jun 2014- Director
Mr Alexander AitkenUnited Kingdom46 years Jun 2014- Director
Mr Benjamin PughUnited Kingdom44 years Jun 2014- Director
Mr Benjamin PughEngland44 years Jun 2014- Director
Mr Joshua VarneyEngland46 years Jun 2014- Director

P&L

March 2024

turnover

2.4k

+27%

operating profit

0

0%

gross margin

-18.3%

-3.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5

0%

total assets

291

0%

cash

0

0%

net assets

Total assets minus all liabilities

pow movie ltd company details

company number

09065515

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

palladium house 7th floor, 1-4 argyll street, london, W1F 7TA

Bank

-

Legal Advisor

-

pow movie ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pow movie ltd.

pow movie ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POW MOVIE LTD. This can take several minutes, an email will notify you when this has completed.

pow movie ltd Companies House Filings - See Documents

datedescriptionview/download