cotignac developments limited

Live EstablishedMicroDeclining

cotignac developments limited Company Information

Share COTIGNAC DEVELOPMENTS LIMITED

Company Number

09065519

Directors

-

Shareholders

brian fish

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

unit 1, gate a abbotsford road, felling, gateshead, tyne & wear, NE10 0EX

Website

-

cotignac developments limited Estimated Valuation

£133.7k

Pomanda estimates the enterprise value of COTIGNAC DEVELOPMENTS LIMITED at £133.7k based on a Turnover of £65.6k and 2.04x industry multiple (adjusted for size and gross margin).

cotignac developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COTIGNAC DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-20.6k and a 4.37x industry multiple (adjusted for size and gross margin).

cotignac developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COTIGNAC DEVELOPMENTS LIMITED at £0 based on Net Assets of £-12.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cotignac Developments Limited Overview

Cotignac Developments Limited is a live company located in gateshead, NE10 0EX with a Companies House number of 09065519. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2014, it's largest shareholder is brian fish with a 100% stake. Cotignac Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £65.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cotignac Developments Limited Health Check

Pomanda's financial health check has awarded Cotignac Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £65.6k, make it smaller than the average company (£807.8k)

£65.6k - Cotignac Developments Limited

£807.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (0.7%)

-12% - Cotignac Developments Limited

0.7% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (68.5%)

24.8% - Cotignac Developments Limited

68.5% - Industry AVG

profitability

Profitability

an operating margin of -31.5% make it less profitable than the average company (43.8%)

-31.5% - Cotignac Developments Limited

43.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cotignac Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Cotignac Developments Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.6k, this is less efficient (£201.1k)

£65.6k - Cotignac Developments Limited

£201.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (30 days)

60 days - Cotignac Developments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 689 days, this is slower than average (30 days)

689 days - Cotignac Developments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cotignac Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cotignac Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.4%, this is a higher level of debt than the average (64.1%)

112.4% - Cotignac Developments Limited

64.1% - Industry AVG

COTIGNAC DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Cotignac Developments Limited's latest turnover from October 2021 is estimated at £65.6 thousand and the company has net assets of -£12.3 thousand. According to their latest financial statements, Cotignac Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Jun 2015
Turnover65,58873,77959,94194,81177,29958,34030,450
Other Income Or Grants
Cost Of Sales49,34758,40546,27570,83358,28943,81822,798
Gross Profit16,24215,37413,66623,97819,01014,5227,652
Admin Expenses36,8737,23918,91821,43613,03016,1235,543
Operating Profit-20,6318,135-5,2522,5425,980-1,6012,109
Interest Payable
Interest Receivable11
Pre-Tax Profit-20,6318,135-5,2522,5425,980-1,6002,109
Tax-1,546-483-1,136-422
Profit After Tax-20,6316,589-5,2522,0594,844-1,6001,687
Dividends Paid
Retained Profit-20,6316,589-5,2522,0594,844-1,6001,687
Employee Costs35,446110,542118,747116,524104,141110,39936,062
Number Of Employees1333331
EBITDA*-20,6318,135-5,2522,5425,980-1,6012,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Jun 2015
Tangible Assets88,0579861,9742,962
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets88,0579861,9742,962
Stock & work in progress
Trade Debtors10,9339,47812414,1379,3281008,001
Group Debtors
Misc Debtors
Cash497
misc current assets
total current assets10,9339,47812414,1379,3285978,001
total assets98,99010,4642,09817,0999,3285978,001
Bank overdraft
Bank loan
Trade Creditors 93,2762,13736010,1094,3973606,164
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities93,2762,13736010,1094,3973606,164
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities18,018
provisions
total long term liabilities18,018
total liabilities111,2942,13736010,1094,3973606,164
net assets-12,3048,3271,7386,9904,9312371,837
total shareholders funds-12,3048,3271,7386,9904,9312371,837
Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Jun 2015
Operating Activities
Operating Profit-20,6318,135-5,2522,5425,980-1,6012,109
Depreciation
Amortisation
Tax-1,546-483-1,136-422
Stock
Debtors1,4559,354-14,0134,8099,228-7,9018,001
Creditors91,1391,777-9,7495,7124,037-5,8046,164
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations69,053-988-9882,962-347496-150
Investing Activities
capital expenditure-87,071988988-2,962
Change in Investments
cash flow from investments-87,071988988-2,962
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities18,018
share issue-150150
interest11
cash flow from financing18,018-1491150
cash and cash equivalents
cash-497497
overdraft
change in cash-497497

cotignac developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cotignac developments limited. Get real-time insights into cotignac developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cotignac Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cotignac developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE10 area or any other competitors across 12 key performance metrics.

cotignac developments limited Ownership

COTIGNAC DEVELOPMENTS LIMITED group structure

Cotignac Developments Limited has no subsidiary companies.

Ultimate parent company

COTIGNAC DEVELOPMENTS LIMITED

09065519

COTIGNAC DEVELOPMENTS LIMITED Shareholders

brian fish 100%

cotignac developments limited directors

Cotignac Developments Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

October 2021

turnover

65.6k

-11%

operating profit

-20.6k

0%

gross margin

24.8%

+18.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

-12.3k

-2.48%

total assets

99k

+8.46%

cash

0

0%

net assets

Total assets minus all liabilities

cotignac developments limited company details

company number

09065519

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2021

previous names

N/A

accountant

-

auditor

-

address

unit 1, gate a abbotsford road, felling, gateshead, tyne & wear, NE10 0EX

Bank

-

Legal Advisor

-

cotignac developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cotignac developments limited.

cotignac developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COTIGNAC DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

cotignac developments limited Companies House Filings - See Documents

datedescriptionview/download