cotignac developments limited Company Information
Company Number
09065519
Next Accounts
615 days late
Directors
-
Shareholders
brian fish
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
unit 1, gate a abbotsford road, felling, gateshead, tyne & wear, NE10 0EX
Website
-cotignac developments limited Estimated Valuation
Pomanda estimates the enterprise value of COTIGNAC DEVELOPMENTS LIMITED at £133.7k based on a Turnover of £65.6k and 2.04x industry multiple (adjusted for size and gross margin).
cotignac developments limited Estimated Valuation
Pomanda estimates the enterprise value of COTIGNAC DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-20.6k and a 4.37x industry multiple (adjusted for size and gross margin).
cotignac developments limited Estimated Valuation
Pomanda estimates the enterprise value of COTIGNAC DEVELOPMENTS LIMITED at £0 based on Net Assets of £-12.3k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cotignac Developments Limited Overview
Cotignac Developments Limited is a live company located in gateshead, NE10 0EX with a Companies House number of 09065519. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2014, it's largest shareholder is brian fish with a 100% stake. Cotignac Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £65.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cotignac Developments Limited Health Check
Pomanda's financial health check has awarded Cotignac Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs


1 Strong

1 Regular

8 Weak

Size
annual sales of £65.6k, make it smaller than the average company (£807.8k)
- Cotignac Developments Limited
£807.8k - Industry AVG

Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (0.7%)
- Cotignac Developments Limited
0.7% - Industry AVG

Production
with a gross margin of 24.8%, this company has a higher cost of product (68.5%)
- Cotignac Developments Limited
68.5% - Industry AVG

Profitability
an operating margin of -31.5% make it less profitable than the average company (43.8%)
- Cotignac Developments Limited
43.8% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
1 - Cotignac Developments Limited
4 - Industry AVG

Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Cotignac Developments Limited
£35.4k - Industry AVG

Efficiency
resulting in sales per employee of £65.6k, this is less efficient (£201.1k)
- Cotignac Developments Limited
£201.1k - Industry AVG

Debtor Days
it gets paid by customers after 60 days, this is later than average (30 days)
- Cotignac Developments Limited
30 days - Industry AVG

Creditor Days
its suppliers are paid after 689 days, this is slower than average (30 days)
- Cotignac Developments Limited
30 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cotignac Developments Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cotignac Developments Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 112.4%, this is a higher level of debt than the average (64.1%)
112.4% - Cotignac Developments Limited
64.1% - Industry AVG
COTIGNAC DEVELOPMENTS LIMITED financials

Cotignac Developments Limited's latest turnover from October 2021 is estimated at £65.6 thousand and the company has net assets of -£12.3 thousand. According to their latest financial statements, Cotignac Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 3 | 3 | 3 | 3 | 3 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 88,057 | 986 | 1,974 | 2,962 | |||
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 88,057 | 986 | 1,974 | 2,962 | |||
Stock & work in progress | |||||||
Trade Debtors | 10,933 | 9,478 | 124 | 14,137 | 9,328 | 100 | 8,001 |
Group Debtors | |||||||
Misc Debtors | |||||||
Cash | 497 | ||||||
misc current assets | |||||||
total current assets | 10,933 | 9,478 | 124 | 14,137 | 9,328 | 597 | 8,001 |
total assets | 98,990 | 10,464 | 2,098 | 17,099 | 9,328 | 597 | 8,001 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 93,276 | 2,137 | 360 | 10,109 | 4,397 | 360 | 6,164 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | |||||||
total current liabilities | 93,276 | 2,137 | 360 | 10,109 | 4,397 | 360 | 6,164 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | 18,018 | ||||||
provisions | |||||||
total long term liabilities | 18,018 | ||||||
total liabilities | 111,294 | 2,137 | 360 | 10,109 | 4,397 | 360 | 6,164 |
net assets | -12,304 | 8,327 | 1,738 | 6,990 | 4,931 | 237 | 1,837 |
total shareholders funds | -12,304 | 8,327 | 1,738 | 6,990 | 4,931 | 237 | 1,837 |
Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | 1,455 | 9,354 | -14,013 | 4,809 | 9,228 | -7,901 | 8,001 |
Creditors | 91,139 | 1,777 | -9,749 | 5,712 | 4,037 | -5,804 | 6,164 |
Accruals and Deferred Income | |||||||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | 18,018 | ||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -497 | 497 | |||||
overdraft | |||||||
change in cash | -497 | 497 |
cotignac developments limited Credit Report and Business Information
Cotignac Developments Limited Competitor Analysis

Perform a competitor analysis for cotignac developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE10 area or any other competitors across 12 key performance metrics.
cotignac developments limited Ownership
COTIGNAC DEVELOPMENTS LIMITED group structure
Cotignac Developments Limited has no subsidiary companies.
Ultimate parent company
COTIGNAC DEVELOPMENTS LIMITED
09065519
cotignac developments limited directors
Cotignac Developments Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
October 2021turnover
65.6k
-11%
operating profit
-20.6k
0%
gross margin
24.8%
+18.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2021net assets
-12.3k
-2.48%
total assets
99k
+8.46%
cash
0
0%
net assets
Total assets minus all liabilities
cotignac developments limited company details
company number
09065519
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2021
previous names
N/A
accountant
-
auditor
-
address
unit 1, gate a abbotsford road, felling, gateshead, tyne & wear, NE10 0EX
Bank
-
Legal Advisor
-
cotignac developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cotignac developments limited.
cotignac developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COTIGNAC DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
cotignac developments limited Companies House Filings - See Documents
date | description | view/download |
---|