bumblebee education ltd

bumblebee education ltd Company Information

Share BUMBLEBEE EDUCATION LTD
Live 
EstablishedSmallHigh

Company Number

09066103

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

moon cloud financial group ltd

Group Structure

View All

Contact

Registered Address

building 3, north london business park, london, N11 1GN

bumblebee education ltd Estimated Valuation

£98.9k

Pomanda estimates the enterprise value of BUMBLEBEE EDUCATION LTD at £98.9k based on a Turnover of £616.4k and 0.16x industry multiple (adjusted for size and gross margin).

bumblebee education ltd Estimated Valuation

£931.6k

Pomanda estimates the enterprise value of BUMBLEBEE EDUCATION LTD at £931.6k based on an EBITDA of £330.5k and a 2.82x industry multiple (adjusted for size and gross margin).

bumblebee education ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BUMBLEBEE EDUCATION LTD at £1.2m based on Net Assets of £768.6k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bumblebee Education Ltd Overview

Bumblebee Education Ltd is a live company located in london, N11 1GN with a Companies House number of 09066103. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2014, it's largest shareholder is moon cloud financial group ltd with a 100% stake. Bumblebee Education Ltd is a established, small sized company, Pomanda has estimated its turnover at £616.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bumblebee Education Ltd Health Check

Pomanda's financial health check has awarded Bumblebee Education Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £616.4k, make it smaller than the average company (£6.2m)

£616.4k - Bumblebee Education Ltd

£6.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5%)

19% - Bumblebee Education Ltd

5% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Bumblebee Education Ltd

25% - Industry AVG

profitability

Profitability

an operating margin of 53.3% make it more profitable than the average company (4.5%)

53.3% - Bumblebee Education Ltd

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Bumblebee Education Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Bumblebee Education Ltd

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £308.2k, this is more efficient (£165.3k)

£308.2k - Bumblebee Education Ltd

£165.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (46 days)

59 days - Bumblebee Education Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is slower than average (9 days)

14 days - Bumblebee Education Ltd

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bumblebee Education Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 296 weeks, this is more cash available to meet short term requirements (14 weeks)

296 weeks - Bumblebee Education Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (66.6%)

15.6% - Bumblebee Education Ltd

66.6% - Industry AVG

BUMBLEBEE EDUCATION LTD financials

EXPORTms excel logo

Bumblebee Education Ltd's latest turnover from July 2023 is estimated at £616.4 thousand and the company has net assets of £768.6 thousand. According to their latest financial statements, Bumblebee Education Ltd has 2 employees and maintains cash reserves of £804 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover616,412611,718530,818362,8281,787,0561,175,458822,329812,418145,770
Other Income Or Grants000000000
Cost Of Sales462,196452,576408,560277,7961,376,371900,768624,720619,461109,471
Gross Profit154,217159,142122,25885,032410,684274,690197,609192,95836,299
Admin Expenses-174,376-47,71520,89139,078238,040228,996190,764190,9728,868
Operating Profit328,593206,857101,36745,954172,64445,6946,8451,98627,431
Interest Payable000000000
Interest Receivable32,4215,349320138005116968
Pre-Tax Profit361,013212,206101,68646,093172,64445,6946,8952,15527,499
Tax-90,253-40,319-19,320-8,758-32,802-8,682-1,310-431-5,500
Profit After Tax270,760171,88782,36637,335139,84237,0125,5851,72421,999
Dividends Paid000000000
Retained Profit270,760171,88782,36637,335139,84237,0125,5851,72421,999
Employee Costs98,80095,31883,70384,04087,31084,74783,928207,85840,232
Number Of Employees222222251
EBITDA*330,502208,693101,91145,954172,64445,6946,8452,75127,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets5,7285,5111,6341,4201,7261,7212,0612,2941,359
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets5,7285,5111,6341,4201,7261,7212,0612,2941,359
Stock & work in progress000000000
Trade Debtors100,982101,77359,96527,584291,340152,547105,42557,20512,343
Group Debtors000000000
Misc Debtors000000000
Cash804,004492,827363,007276,59600040,43527,030
misc current assets000000000
total current assets904,986594,600422,972304,180291,340152,547105,42597,64039,373
total assets910,714600,111424,606305,600293,066154,268107,48699,93440,732
Bank overdraft000000000
Bank loan000000000
Trade Creditors 17,93524,11030,95323,21386,90486,93153,53475,63714,088
Group/Directors Accounts1,3051795078,4280024,64404,273
other short term finances000000000
hp & lease commitments000000000
other current liabilities121,88977,07667,07430,36100000
total current liabilities141,129101,36598,53462,00286,90486,93178,17875,63718,361
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000001,017000
other liabilities000000000
provisions9748951080000473272
total long term liabilities974895108001,0170473272
total liabilities142,103102,26098,64262,00286,90487,94878,17876,11018,633
net assets768,611497,851325,964243,598206,16266,32029,30823,82422,099
total shareholders funds768,611497,851325,964243,598206,16266,32029,30823,82422,099
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit328,593206,857101,36745,954172,64445,6946,8451,98627,431
Depreciation1,9091,8365440000765453
Amortisation000000000
Tax-90,253-40,319-19,320-8,758-32,802-8,682-1,310-431-5,500
Stock000000000
Debtors-79141,80832,381-263,756138,79347,12248,22044,86212,343
Creditors-6,175-6,8437,740-63,691-2733,397-22,10361,54914,088
Accruals and Deferred Income44,81310,00236,71330,361-1,0171,017000
Deferred Taxes & Provisions79787108000-473201272
Cash flow from operations279,757130,51294,771267,622524,304-65,26119,20824,401
Investing Activities
capital expenditure-2,126-5,713-758306-5340233-1,700-1,812
Change in Investments000000000
cash flow from investments-2,126-5,713-758306-5340233-1,700-1,812
Financing Activities
Bank loans000000000
Group/Directors Accounts1,126-328-7,9218,4280-24,64424,644-4,2734,273
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00010100-1011100
interest32,4215,349320138005116968
cash flow from financing33,5475,021-7,6018,6670-24,64424,594-4,1034,441
cash and cash equivalents
cash311,177129,82086,411276,59600-40,43513,40527,030
overdraft000000000
change in cash311,177129,82086,411276,59600-40,43513,40527,030

bumblebee education ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bumblebee education ltd. Get real-time insights into bumblebee education ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bumblebee Education Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bumblebee education ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.

bumblebee education ltd Ownership

BUMBLEBEE EDUCATION LTD group structure

Bumblebee Education Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BUMBLEBEE EDUCATION LTD

09066103

BUMBLEBEE EDUCATION LTD Shareholders

moon cloud financial group ltd 100%

bumblebee education ltd directors

Bumblebee Education Ltd currently has 2 directors. The longest serving directors include Mr Saleem Hassan (Jun 2014) and Miss Georgia Symeou (Sep 2015).

officercountryagestartendrole
Mr Saleem HassanEngland43 years Jun 2014- Director
Miss Georgia SymeouEngland31 years Sep 2015- Director

P&L

July 2023

turnover

616.4k

+1%

operating profit

328.6k

0%

gross margin

25.1%

-3.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

768.6k

+0.54%

total assets

910.7k

+0.52%

cash

804k

+0.63%

net assets

Total assets minus all liabilities

bumblebee education ltd company details

company number

09066103

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

June 2014

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

building 3, north london business park, london, N11 1GN

Bank

-

Legal Advisor

-

bumblebee education ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bumblebee education ltd.

bumblebee education ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUMBLEBEE EDUCATION LTD. This can take several minutes, an email will notify you when this has completed.

bumblebee education ltd Companies House Filings - See Documents

datedescriptionview/download