w butterworth management limited
w butterworth management limited Company Information
Company Number
09069569
Next Accounts
Mar 2026
Directors
Shareholders
wayne anthony butterworth
Group Structure
View All
Industry
Construction of commercial buildings
Registered Address
5 st. michaels mount, dewsbury, west yorkshire, WF12 0JT
Website
-w butterworth management limited Estimated Valuation
Pomanda estimates the enterprise value of W BUTTERWORTH MANAGEMENT LIMITED at £62.7k based on a Turnover of £270.2k and 0.23x industry multiple (adjusted for size and gross margin).
w butterworth management limited Estimated Valuation
Pomanda estimates the enterprise value of W BUTTERWORTH MANAGEMENT LIMITED at £0 based on an EBITDA of £-59.9k and a 2.43x industry multiple (adjusted for size and gross margin).
w butterworth management limited Estimated Valuation
Pomanda estimates the enterprise value of W BUTTERWORTH MANAGEMENT LIMITED at £151 based on Net Assets of £100 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W Butterworth Management Limited Overview
W Butterworth Management Limited is a live company located in west yorkshire, WF12 0JT with a Companies House number of 09069569. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in June 2014, it's largest shareholder is wayne anthony butterworth with a 100% stake. W Butterworth Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £270.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
W Butterworth Management Limited Health Check
Pomanda's financial health check has awarded W Butterworth Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £270.2k, make it smaller than the average company (£10.9m)
- W Butterworth Management Limited
£10.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.7%)
- W Butterworth Management Limited
9.7% - Industry AVG
Production
with a gross margin of 8.4%, this company has a higher cost of product (16.3%)
- W Butterworth Management Limited
16.3% - Industry AVG
Profitability
an operating margin of -22.1% make it less profitable than the average company (4.6%)
- W Butterworth Management Limited
4.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (30)
2 - W Butterworth Management Limited
30 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- W Butterworth Management Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £135.1k, this is less efficient (£335.2k)
- W Butterworth Management Limited
£335.2k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (46 days)
- W Butterworth Management Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (38 days)
- W Butterworth Management Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- W Butterworth Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - W Butterworth Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (65.8%)
99.8% - W Butterworth Management Limited
65.8% - Industry AVG
W BUTTERWORTH MANAGEMENT LIMITED financials
W Butterworth Management Limited's latest turnover from June 2024 is estimated at £270.2 thousand and the company has net assets of £100. According to their latest financial statements, W Butterworth Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,369 | 7,791 | 6,756 | 5,986 | 4,839 | 4,885 | 3,158 | 2,691 | 491 | |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 7,369 | 7,791 | 6,756 | 5,986 | 4,839 | 4,885 | 3,158 | 2,691 | 491 | |
| Stock & work in progress | ||||||||||
| Trade Debtors | 56,949 | 61,009 | 52,551 | 51,331 | 48,785 | 34,067 | 26,076 | |||
| Group Debtors | ||||||||||
| Misc Debtors | 446 | 446 | 1,701 | 425 | ||||||
| Cash | 22,067 | 14,027 | 12,942 | |||||||
| misc current assets | 803 | |||||||||
| total current assets | 56,949 | 61,009 | 52,551 | 51,331 | 49,231 | 34,513 | 26,879 | 23,768 | 14,452 | 12,942 |
| total assets | 56,949 | 68,378 | 60,342 | 58,087 | 55,217 | 39,352 | 31,764 | 26,926 | 17,143 | 13,433 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 56,069 | 7,634 | 10,504 | 22,165 | 23,335 | 21,322 | 14,405 | 6,404 | ||
| Group/Directors Accounts | 2 | |||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 8,528 | 6,696 | ||||||||
| total current liabilities | 56,069 | 7,634 | 10,504 | 22,165 | 23,335 | 21,322 | 14,405 | 8,530 | 6,696 | 6,404 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | 780 | 781 | 728 | 1,253 | 1,254 | 627 | 627 | |||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 780 | 781 | 728 | 1,253 | 1,254 | 627 | 627 | |||
| total liabilities | 56,849 | 8,415 | 11,232 | 23,418 | 24,589 | 21,949 | 15,032 | 8,530 | 6,696 | 6,404 |
| net assets | 100 | 59,963 | 49,110 | 34,669 | 30,628 | 17,403 | 16,732 | 18,396 | 10,447 | 7,029 |
| total shareholders funds | 100 | 59,963 | 49,110 | 34,669 | 30,628 | 17,403 | 16,732 | 18,396 | 10,447 | 7,029 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 797 | 590 | 177 | |||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -4,060 | 8,458 | 1,220 | 2,100 | 14,718 | 8,437 | 24,375 | 1,276 | 425 | |
| Creditors | 48,435 | -2,870 | -11,661 | -1,170 | 2,013 | 6,917 | 14,405 | -6,404 | 6,404 | |
| Accruals and Deferred Income | -1 | 53 | -525 | -1 | 627 | -7,901 | 1,832 | 6,696 | ||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -2 | 2 | ||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -22,067 | 8,040 | 1,085 | 12,942 | ||||||
| overdraft | ||||||||||
| change in cash | -22,067 | 8,040 | 1,085 | 12,942 |
w butterworth management limited Credit Report and Business Information
W Butterworth Management Limited Competitor Analysis
Perform a competitor analysis for w butterworth management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WF12 area or any other competitors across 12 key performance metrics.
w butterworth management limited Ownership
W BUTTERWORTH MANAGEMENT LIMITED group structure
W Butterworth Management Limited has no subsidiary companies.
Ultimate parent company
W BUTTERWORTH MANAGEMENT LIMITED
09069569
w butterworth management limited directors
W Butterworth Management Limited currently has 1 director, Mr Wayne Butterworth serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Wayne Butterworth | England | 68 years | Jun 2014 | - | Director |
P&L
June 2024turnover
270.2k
+39%
operating profit
-59.9k
0%
gross margin
8.5%
+1.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
100
-1%
total assets
56.9k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
w butterworth management limited company details
company number
09069569
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
5 st. michaels mount, dewsbury, west yorkshire, WF12 0JT
Bank
-
Legal Advisor
-
w butterworth management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w butterworth management limited.
w butterworth management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for W BUTTERWORTH MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
w butterworth management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
