zamico international limited
zamico international limited Company Information
Company Number
09073085
Next Accounts
Mar 2025
Shareholders
shaffi mohammed zareen
zamil mohammed zareen
Group Structure
View All
Industry
Agents involved in the sale of a variety of goods
Registered Address
09073085 - ch default address, cardiff, CF14 8LH
Website
zamico.co.ukzamico international limited Estimated Valuation
Pomanda estimates the enterprise value of ZAMICO INTERNATIONAL LIMITED at £25.8k based on a Turnover of £104.7k and 0.25x industry multiple (adjusted for size and gross margin).
zamico international limited Estimated Valuation
Pomanda estimates the enterprise value of ZAMICO INTERNATIONAL LIMITED at £0 based on an EBITDA of £-5.8k and a 2.69x industry multiple (adjusted for size and gross margin).
zamico international limited Estimated Valuation
Pomanda estimates the enterprise value of ZAMICO INTERNATIONAL LIMITED at £0 based on Net Assets of £-23.1k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zamico International Limited Overview
Zamico International Limited is a live company located in cardiff, CF14 8LH with a Companies House number of 09073085. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in June 2014, it's largest shareholder is shaffi mohammed zareen with a 70% stake. Zamico International Limited is a established, micro sized company, Pomanda has estimated its turnover at £104.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zamico International Limited Health Check
Pomanda's financial health check has awarded Zamico International Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £104.7k, make it smaller than the average company (£4m)
- Zamico International Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (10.7%)
- Zamico International Limited
10.7% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (24.3%)
- Zamico International Limited
24.3% - Industry AVG
Profitability
an operating margin of -5.5% make it less profitable than the average company (6.6%)
- Zamico International Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- Zamico International Limited
12 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Zamico International Limited
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £104.7k, this is less efficient (£339k)
- Zamico International Limited
£339k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (44 days)
- Zamico International Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (24 days)
- Zamico International Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zamico International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zamico International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 165.8%, this is a higher level of debt than the average (47.8%)
165.8% - Zamico International Limited
47.8% - Industry AVG
ZAMICO INTERNATIONAL LIMITED financials
Zamico International Limited's latest turnover from June 2023 is estimated at £104.7 thousand and the company has net assets of -£23.1 thousand. According to their latest financial statements, we estimate that Zamico International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,281 | 13,242 | 16,203 | ||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 10,281 | 13,242 | 16,203 | ||||||
| Stock & work in progress | 2,990 | 2,990 | |||||||
| Trade Debtors | 24,872 | 25,867 | 53,016 | 47,623 | 14,188 | 18,096 | 3,030 | ||
| Group Debtors | |||||||||
| Misc Debtors | 9,225 | ||||||||
| Cash | 238 | 1,096 | |||||||
| misc current assets | |||||||||
| total current assets | 24,872 | 35,092 | 53,016 | 47,623 | 14,188 | 18,096 | 3,030 | 3,228 | 4,086 |
| total assets | 35,153 | 48,334 | 69,219 | 47,623 | 14,188 | 18,096 | 3,030 | 3,228 | 4,086 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 12,682 | 15,158 | 9,673 | 10,983 | 15,870 | 15,635 | 4,394 | 4,394 | 4,414 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 12,682 | 15,158 | 9,673 | 10,983 | 15,870 | 15,635 | 4,394 | 4,394 | 4,414 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 45,612 | 50,501 | 58,468 | 35,000 | 8,199 | 1,914 | 386 | 1,134 | |
| provisions | |||||||||
| total long term liabilities | 45,612 | 50,501 | 58,468 | 35,000 | 8,199 | 1,914 | 386 | 1,134 | |
| total liabilities | 58,294 | 65,659 | 68,141 | 45,983 | 15,870 | 23,834 | 6,308 | 4,780 | 5,548 |
| net assets | -23,141 | -17,325 | 1,078 | 1,640 | -1,682 | -5,738 | -3,278 | -1,552 | -1,462 |
| total shareholders funds | -23,141 | -17,325 | 1,078 | 1,640 | -1,682 | -5,738 | -3,278 | -1,552 | -1,462 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | -2,990 | 2,990 | |||||||
| Debtors | -10,220 | -17,924 | 5,393 | 33,435 | -3,908 | 15,066 | 3,030 | ||
| Creditors | -2,476 | 5,485 | -1,310 | -4,887 | 235 | 11,241 | -20 | 4,414 | |
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -4,889 | -7,967 | 23,468 | 35,000 | -8,199 | 6,285 | 1,528 | -748 | 1,134 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -238 | -858 | 1,096 | ||||||
| overdraft | |||||||||
| change in cash | -238 | -858 | 1,096 |
zamico international limited Credit Report and Business Information
Zamico International Limited Competitor Analysis
Perform a competitor analysis for zamico international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.
zamico international limited Ownership
ZAMICO INTERNATIONAL LIMITED group structure
Zamico International Limited has no subsidiary companies.
Ultimate parent company
ZAMICO INTERNATIONAL LIMITED
09073085
zamico international limited directors
Zamico International Limited currently has 3 directors. The longest serving directors include Mrs Kansul Zareen (Jun 2014) and Mr Zamil Zareen (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kansul Zareen | England | 36 years | Jun 2014 | - | Director |
| Mr Zamil Zareen | United Kingdom | 27 years | Jan 2018 | - | Director |
| Mr Shaffi Zareen | England | 64 years | Oct 2022 | - | Director |
P&L
June 2023turnover
104.7k
+2%
operating profit
-5.8k
0%
gross margin
12.9%
-2.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-23.1k
+0.34%
total assets
35.2k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
zamico international limited company details
company number
09073085
Type
Private limited with Share Capital
industry
46190 - Agents involved in the sale of a variety of goods
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
09073085 - ch default address, cardiff, CF14 8LH
Bank
-
Legal Advisor
-
zamico international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zamico international limited.
zamico international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZAMICO INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
zamico international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
