brown-cowan limited
brown-cowan limited Company Information
Company Number
09076233
Next Accounts
Sep 2025
Shareholders
mr steven cowan
ms francesca brown
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
42 millington house, church street, london, N16 9JA
Website
browncowan.co.ukbrown-cowan limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN-COWAN LIMITED at £84.5k based on a Turnover of £155.7k and 0.54x industry multiple (adjusted for size and gross margin).
brown-cowan limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN-COWAN LIMITED at £0 based on an EBITDA of £-8.1k and a 3.97x industry multiple (adjusted for size and gross margin).
brown-cowan limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN-COWAN LIMITED at £4k based on Net Assets of £1.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brown-cowan Limited Overview
Brown-cowan Limited is a live company located in london, N16 9JA with a Companies House number of 09076233. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2014, it's largest shareholder is mr steven cowan with a 50% stake. Brown-cowan Limited is a established, micro sized company, Pomanda has estimated its turnover at £155.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brown-cowan Limited Health Check
Pomanda's financial health check has awarded Brown-Cowan Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £155.7k, make it smaller than the average company (£4.8m)
- Brown-cowan Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.7%)
- Brown-cowan Limited
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Brown-cowan Limited
38.2% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (5.7%)
- Brown-cowan Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Brown-cowan Limited
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Brown-cowan Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £77.9k, this is less efficient (£171.2k)
- Brown-cowan Limited
£171.2k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (42 days)
- Brown-cowan Limited
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brown-cowan Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brown-cowan Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (22 weeks)
49 weeks - Brown-cowan Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (62.6%)
91.4% - Brown-cowan Limited
62.6% - Industry AVG
BROWN-COWAN LIMITED financials
Brown-Cowan Limited's latest turnover from December 2023 is estimated at £155.7 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Brown-Cowan Limited has 2 employees and maintains cash reserves of £15.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,333 | 1,333 | 1,333 | 1,333 | 1,333 | |||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 1,333 | 1,333 | 1,333 | 1,333 | 1,333 | |||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 1,513 | 19,240 | 21,047 | 4,150 | 2,808 | 2,000 | 4,600 | |||
| Group Debtors | ||||||||||
| Misc Debtors | 4,794 | 1,440 | ||||||||
| Cash | 15,764 | 11,811 | 2,033 | 30,749 | 1,656 | 19,893 | 9,114 | 23,647 | 15,599 | |
| misc current assets | ||||||||||
| total current assets | 22,071 | 32,491 | 23,080 | 30,749 | 5,806 | 19,893 | 11,922 | 25,647 | 20,199 | |
| total assets | 22,071 | 32,491 | 24,413 | 32,082 | 7,139 | 21,226 | 13,255 | 25,647 | 20,199 | |
| Bank overdraft | ||||||||||
| Bank loan | 2,632 | 2,632 | ||||||||
| Trade Creditors | 13,827 | 12,013 | 6,196 | 16,919 | 2,050 | 7,750 | 18,895 | |||
| Group/Directors Accounts | 820 | |||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 13,895 | 13,511 | 10,630 | 13,300 | ||||||
| total current liabilities | 16,527 | 16,143 | 13,827 | 12,013 | 6,196 | 16,919 | 12,680 | 21,870 | 18,895 | |
| loans | 3,653 | 6,219 | ||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 8,851 | 10,000 | ||||||||
| provisions | ||||||||||
| total long term liabilities | 3,653 | 6,219 | 8,851 | 10,000 | ||||||
| total liabilities | 20,180 | 22,362 | 22,678 | 22,013 | 6,196 | 16,919 | 12,680 | 21,870 | 18,895 | |
| net assets | 1,891 | 10,129 | 1,735 | 10,069 | 943 | 4,307 | 575 | 3,777 | 1,304 | |
| total shareholders funds | 1,891 | 10,129 | 1,735 | 10,069 | 943 | 4,307 | 575 | 3,777 | 1,304 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -14,373 | -367 | 21,047 | -4,150 | 4,150 | -2,808 | 808 | -2,600 | 4,600 | |
| Creditors | -13,827 | 1,814 | 5,817 | -10,723 | 14,869 | -5,700 | -11,145 | 18,895 | ||
| Accruals and Deferred Income | 384 | 13,511 | -10,630 | -2,670 | 13,300 | |||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 2,632 | |||||||||
| Group/Directors Accounts | -820 | 820 | ||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -2,566 | 6,219 | ||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -8,851 | -1,149 | 10,000 | |||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 3,953 | 9,778 | -28,716 | 29,093 | -18,237 | 10,779 | -14,533 | 8,048 | 15,599 | |
| overdraft | ||||||||||
| change in cash | 3,953 | 9,778 | -28,716 | 29,093 | -18,237 | 10,779 | -14,533 | 8,048 | 15,599 |
brown-cowan limited Credit Report and Business Information
Brown-cowan Limited Competitor Analysis
Perform a competitor analysis for brown-cowan limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
brown-cowan limited Ownership
BROWN-COWAN LIMITED group structure
Brown-Cowan Limited has no subsidiary companies.
Ultimate parent company
BROWN-COWAN LIMITED
09076233
brown-cowan limited directors
Brown-Cowan Limited currently has 2 directors. The longest serving directors include Mr Steven Cowan (Jun 2014) and Ms Francesca Brown (Jun 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven Cowan | England | 49 years | Jun 2014 | - | Director |
| Ms Francesca Brown | England | 49 years | Jun 2014 | - | Director |
P&L
December 2023turnover
155.7k
-32%
operating profit
-8.1k
0%
gross margin
38.2%
-0.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.9k
-0.81%
total assets
22.1k
-0.32%
cash
15.8k
+0.33%
net assets
Total assets minus all liabilities
brown-cowan limited company details
company number
09076233
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
PINNICK LEWIS LLP
auditor
-
address
42 millington house, church street, london, N16 9JA
Bank
-
Legal Advisor
-
brown-cowan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brown-cowan limited.
brown-cowan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROWN-COWAN LIMITED. This can take several minutes, an email will notify you when this has completed.
brown-cowan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
