vndbd properties limited

Live EstablishedMicroHealthy

vndbd properties limited Company Information

Share VNDBD PROPERTIES LIMITED

Company Number

09077118

Shareholders

bhavika nagji

vasant nagji

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

9 linden way, purley, surrey, CR8 3PH

Website

-

vndbd properties limited Estimated Valuation

£117.1k

Pomanda estimates the enterprise value of VNDBD PROPERTIES LIMITED at £117.1k based on a Turnover of £51.9k and 2.25x industry multiple (adjusted for size and gross margin).

vndbd properties limited Estimated Valuation

£180.8k

Pomanda estimates the enterprise value of VNDBD PROPERTIES LIMITED at £180.8k based on an EBITDA of £39.3k and a 4.6x industry multiple (adjusted for size and gross margin).

vndbd properties limited Estimated Valuation

£643.8k

Pomanda estimates the enterprise value of VNDBD PROPERTIES LIMITED at £643.8k based on Net Assets of £387.7k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vndbd Properties Limited Overview

Vndbd Properties Limited is a live company located in surrey, CR8 3PH with a Companies House number of 09077118. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2014, it's largest shareholder is bhavika nagji with a 68.5% stake. Vndbd Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £51.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vndbd Properties Limited Health Check

Pomanda's financial health check has awarded Vndbd Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £51.9k, make it smaller than the average company (£861.8k)

£51.9k - Vndbd Properties Limited

£861.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.4%)

13% - Vndbd Properties Limited

4.4% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a higher cost of product (72.3%)

29.6% - Vndbd Properties Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 75.6% make it more profitable than the average company (27.2%)

75.6% - Vndbd Properties Limited

27.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Vndbd Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Vndbd Properties Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.9k, this is less efficient (£184k)

£51.9k - Vndbd Properties Limited

£184k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (27 days)

77 days - Vndbd Properties Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 323 days, this is slower than average (35 days)

323 days - Vndbd Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vndbd Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vndbd Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (66.7%)

51.1% - Vndbd Properties Limited

66.7% - Industry AVG

VNDBD PROPERTIES LIMITED financials

EXPORTms excel logo

Vndbd Properties Limited's latest turnover from June 2024 is estimated at £51.9 thousand and the company has net assets of £387.7 thousand. According to their latest financial statements, we estimate that Vndbd Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover51,93929,76215,58535,55223,44317,45233,2896,682148
Other Income Or Grants
Cost Of Sales36,59021,18511,13026,13317,44912,69423,8584,754104
Gross Profit15,3498,5774,4559,4205,9954,7589,4301,92843
Admin Expenses-23,911-21,394-59,4593,485-200,825-2,020-112,665-2,997-4,105
Operating Profit39,26029,97163,9145,935206,8206,778122,0954,9254,148
Interest Payable
Interest Receivable678
Pre-Tax Profit39,26029,97163,9145,935206,8206,778122,1014,9324,156
Tax-9,815-7,493-12,144-1,128-39,296-1,288-23,199-937-831
Profit After Tax29,44522,47851,7704,807167,5245,49098,9023,9953,325
Dividends Paid
Retained Profit29,44522,47851,7704,807167,5245,49098,9023,9953,325
Employee Costs36,92233,39834,00131,57433,26833,54632,61930,66832,241
Number Of Employees111111111
EBITDA*39,26029,97163,9145,935206,8206,778122,0954,9254,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets781,354781,354658,874658,874658,874658,874658,874563,874323,874
Intangible Assets
Investments & Other95,00095,00095,000
Debtors (Due After 1 year)
Total Fixed Assets781,354781,354658,874658,874658,874658,874658,874658,874418,87495,000
Stock & work in progress
Trade Debtors11,0715,4114,38210,0166,5414,5718,8481,600
Group Debtors
Misc Debtors127127127127
Cash2,4953,325
misc current assets
total current assets11,0715,5384,50910,1436,6684,5718,8484,0953,325
total assets792,425786,892663,383669,017665,542663,445667,722662,969422,19995,000
Bank overdraft
Bank loan
Trade Creditors 32,43832,8343,98515,4512,5172,4115,3982,683188
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities32,43832,8343,98515,4512,5172,4115,3982,683188
loans
hp & lease commitments
Accruals and Deferred Income1,4001,225
other liabilities370,851389,271323,585369,523383,789549,322556,102557,966323,686
provisions5,271
total long term liabilities372,251395,767323,585369,523383,789549,322556,102557,966323,686
total liabilities404,689428,601327,570384,974386,306551,733561,500560,649323,874
net assets387,736358,291335,813284,043279,236111,712106,222102,32098,32595,000
total shareholders funds387,736358,291335,813284,043279,236111,712106,222102,32098,32595,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit39,26029,97163,9145,935206,8206,778122,0954,9254,148
Depreciation
Amortisation
Tax-9,815-7,493-12,144-1,128-39,296-1,288-23,199-937-831
Stock
Debtors5,5331,029-5,6343,4752,097-4,2777,2481,600
Creditors-39628,849-11,46612,934106-2,9872,7152,495188
Accruals and Deferred Income1751,225
Deferred Taxes & Provisions-5,2715,271
Cash flow from operations18,42056,79445,93814,266165,5336,78094,3634,8833,505
Investing Activities
capital expenditure-122,480-95,000-240,000-323,874
Change in Investments-95,00095,000
cash flow from investments-122,480-240,000-323,874-95,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-18,42065,686-45,938-14,266-165,533-6,780-1,864234,280323,686
share issue-95,00095,000
interest678
cash flow from financing-18,42065,686-45,938-14,266-165,533-6,780-96,858234,287323,69495,000
cash and cash equivalents
cash-2,495-8303,325
overdraft
change in cash-2,495-8303,325

vndbd properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vndbd properties limited. Get real-time insights into vndbd properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vndbd Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vndbd properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR8 area or any other competitors across 12 key performance metrics.

vndbd properties limited Ownership

VNDBD PROPERTIES LIMITED group structure

Vndbd Properties Limited has no subsidiary companies.

Ultimate parent company

VNDBD PROPERTIES LIMITED

09077118

VNDBD PROPERTIES LIMITED Shareholders

bhavika nagji 68.52%
vasant nagji 15.74%
neela nagji 15.74%

vndbd properties limited directors

Vndbd Properties Limited currently has 2 directors. The longest serving directors include Mrs Neela Nagji (Jun 2014) and Mr Vasant Nagji (Jun 2014).

officercountryagestartendrole
Mrs Neela Nagji65 years Jun 2014- Director
Mr Vasant Nagji70 years Jun 2014- Director

P&L

June 2024

turnover

51.9k

+75%

operating profit

39.3k

0%

gross margin

29.6%

+2.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

387.7k

+0.08%

total assets

792.4k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

vndbd properties limited company details

company number

09077118

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

9 linden way, purley, surrey, CR8 3PH

Bank

-

Legal Advisor

-

vndbd properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vndbd properties limited.

vndbd properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VNDBD PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

vndbd properties limited Companies House Filings - See Documents

datedescriptionview/download