eastleigh court limited

0.5

eastleigh court limited Company Information

Share EASTLEIGH COURT LIMITED
Live 
EstablishedMicroDeclining

Company Number

09081226

Website

-

Registered Address

eastleigh court bishopstrow, warminster, wiltshire, BA12 9HW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Anna Anderson0 Years

Samuel Hampson0 Years

Shareholders

fleur-de-lys management ltd 100%

eastleigh court limited Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of EASTLEIGH COURT LIMITED at £2.5k based on a Turnover of £1.1k and 2.22x industry multiple (adjusted for size and gross margin).

eastleigh court limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASTLEIGH COURT LIMITED at £0 based on an EBITDA of £-202.6k and a 5.07x industry multiple (adjusted for size and gross margin).

eastleigh court limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASTLEIGH COURT LIMITED at £0 based on Net Assets of £-424.5k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eastleigh Court Limited Overview

Eastleigh Court Limited is a live company located in wiltshire, BA12 9HW with a Companies House number of 09081226. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2014, it's largest shareholder is fleur-de-lys management ltd with a 100% stake. Eastleigh Court Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eastleigh Court Limited Health Check

Pomanda's financial health check has awarded Eastleigh Court Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £1.1k, make it smaller than the average company (£971.3k)

£1.1k - Eastleigh Court Limited

£971.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -90%, show it is growing at a slower rate (3.2%)

-90% - Eastleigh Court Limited

3.2% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a higher cost of product (74%)

31.7% - Eastleigh Court Limited

74% - Industry AVG

profitability

Profitability

an operating margin of -17694.1% make it less profitable than the average company (27.2%)

-17694.1% - Eastleigh Court Limited

27.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Eastleigh Court Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Eastleigh Court Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1k, this is less efficient (£193.9k)

£1.1k - Eastleigh Court Limited

£193.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eastleigh Court Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 520 days, this is slower than average (34 days)

520 days - Eastleigh Court Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eastleigh Court Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Eastleigh Court Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.5%, this is a higher level of debt than the average (68.8%)

127.5% - Eastleigh Court Limited

68.8% - Industry AVG

EASTLEIGH COURT LIMITED financials

EXPORTms excel logo

Eastleigh Court Limited's latest turnover from December 2023 is estimated at £1.1 thousand and the company has net assets of -£424.5 thousand. According to their latest financial statements, we estimate that Eastleigh Court Limited has 1 employee and maintains cash reserves of £41 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover1,145129,545898,3571,009,5281,126,6294,2797,9966,205576,028
Other Income Or Grants000000000
Cost Of Sales78292,885647,084701,690787,5032,9295,3234,174410,312
Gross Profit36336,660251,273307,838339,1261,3502,6732,031165,716
Admin Expenses203,00262,983270,312346,014215,08540,571-7,322-14,544229,370
Operating Profit-202,639-26,323-19,039-38,176124,041-39,2219,99516,575-63,654
Interest Payable22,31710,0870023,08747,70430,24622,12116,137
Interest Receivable2,03725300529604278696390
Pre-Tax Profit-222,919-36,157-19,039-38,176101,483-86,321-19,973-4,851-79,400
Tax0000-19,2820000
Profit After Tax-222,919-36,157-19,039-38,17682,201-86,321-19,973-4,851-79,400
Dividends Paid000000000
Retained Profit-222,919-36,157-19,039-38,17682,201-86,321-19,973-4,851-79,400
Employee Costs0082,80284,18684,89426,81025,67926,20652,293
Number Of Employees113331112
EBITDA*-202,639-26,323-19,039-38,176124,194-13,38435,83242,412-37,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets1,497,2411,497,2411,497,3401,497,4931,497,6471,497,2411,523,0781,548,9151,574,753
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,497,2411,497,2411,497,3401,497,4931,497,6471,497,2411,523,0781,548,9151,574,753
Stock & work in progress000000000
Trade Debtors038,100141,701143,710175,02700058,400
Group Debtors0000010010067,2650
Misc Debtors4,2685730001,0491,4564270
Cash40,95640,514000141,093100,320122,109156,159
misc current assets000000000
total current assets45,22479,187141,701143,710175,027142,242101,876189,801214,559
total assets1,542,4651,576,4281,639,0411,641,2031,672,6741,639,4831,624,9541,738,7161,789,312
Bank overdraft000000092,0730
Bank loan127,493106,51300096,94494,47700
Trade Creditors 1,1157011,425,9281,305,7371,196,5194,74910,2047,718989,136
Group/Directors Accounts01,350,00000063,099819,099795,0000
other short term finances000000000
hp & lease commitments000000000
other current liabilities1,838,392149,0800001,078,017116,036140,3400
total current liabilities1,967,0001,606,2941,425,9281,305,7371,196,5191,242,8091,039,8161,035,131989,136
loans0171,750000587,119689,26292,073496,508
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities00378,672481,986584,49900695,663382,968
provisions000000000
total long term liabilities0171,750378,672481,986584,499587,119689,262787,736879,476
total liabilities1,967,0001,778,0441,804,6001,787,7231,781,0181,829,9281,729,0781,822,8671,868,612
net assets-424,535-201,616-165,559-146,520-108,344-190,445-104,124-84,151-79,300
total shareholders funds-424,535-201,616-165,559-146,520-108,344-190,445-104,124-84,151-79,300
Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-202,639-26,323-19,039-38,176124,041-39,2219,99516,575-63,654
Depreciation000015325,83725,83725,83725,837
Amortisation000000000
Tax0000-19,2820000
Stock000000000
Debtors-34,405-103,028-2,009-31,317173,878-407-66,1369,29258,400
Creditors414-1,425,227120,191109,2181,191,770-5,4552,486-981,418989,136
Accruals and Deferred Income1,689,312149,08000-1,078,017961,981-24,304140,3400
Deferred Taxes & Provisions000000000
Cash flow from operations1,521,492-1,199,442103,161102,35944,787943,54980,150-807,958892,919
Investing Activities
capital expenditure099153154-559001-1,600,590
Change in Investments000000000
cash flow from investments099153154-559001-1,600,590
Financing Activities
Bank loans20,980106,51300-96,9442,46794,47700
Group/Directors Accounts-1,350,0001,350,00000-63,099-756,00024,099795,0000
Other Short Term Loans 000000000
Long term loans-171,750171,75000-587,119-102,143597,189-404,435496,508
Hire Purchase and Lease Commitments000000000
other long term liabilities0-378,672-103,314-102,513584,4990-695,663312,695382,968
share issue010000-100000100
interest-20,280-9,83400-22,558-47,100-29,968-21,425-15,747
cash flow from financing-1,521,0501,239,857-103,314-102,513-185,321-902,776-9,866681,835863,829
cash and cash equivalents
cash44240,51400-141,09340,773-21,789-34,050156,159
overdraft000000-92,07392,0730
change in cash44240,51400-141,09340,77370,284-126,123156,159

eastleigh court limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eastleigh court limited. Get real-time insights into eastleigh court limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eastleigh Court Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eastleigh court limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA12 area or any other competitors across 12 key performance metrics.

eastleigh court limited Ownership

EASTLEIGH COURT LIMITED group structure

Eastleigh Court Limited has no subsidiary companies.

Ultimate parent company

FLEUR-DE-LYS MANAGEMENT LTD

#0093662

1 parent

EASTLEIGH COURT LIMITED

09081226

EASTLEIGH COURT LIMITED Shareholders

fleur-de-lys management ltd 100%

eastleigh court limited directors

Eastleigh Court Limited currently has 2 directors. The longest serving directors include Miss Anna Anderson (Jun 2024) and Mr Samuel Hampson (Jun 2024).

officercountryagestartendrole
Miss Anna Anderson33 years Jun 2024- Director
Mr Samuel Hampson35 years Jun 2024- Director

P&L

December 2023

turnover

1.1k

-99%

operating profit

-202.6k

0%

gross margin

31.7%

+11.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-424.5k

+1.11%

total assets

1.5m

-0.02%

cash

41k

+0.01%

net assets

Total assets minus all liabilities

eastleigh court limited company details

company number

09081226

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2014

age

10

incorporated

UK

ultimate parent company

FLEUR-DE-LYS MANAGEMENT LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

RPG CROUCH CHAPMAN LLP

auditor

-

address

eastleigh court bishopstrow, warminster, wiltshire, BA12 9HW

Bank

-

Legal Advisor

-

eastleigh court limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to eastleigh court limited. Currently there are 1 open charges and 3 have been satisfied in the past.

charges

eastleigh court limited Companies House Filings - See Documents

datedescriptionview/download