uc clothing limited

Dissolved 

uc clothing limited Company Information

Share UC CLOTHING LIMITED

Company Number

09083275

Shareholders

south soth east limited

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

cg&co gregs building, 1 booth street, manchester, M2 4DU

uc clothing limited Estimated Valuation

£801.1k

Pomanda estimates the enterprise value of UC CLOTHING LIMITED at £801.1k based on a Turnover of £2.4m and 0.33x industry multiple (adjusted for size and gross margin).

uc clothing limited Estimated Valuation

£361k

Pomanda estimates the enterprise value of UC CLOTHING LIMITED at £361k based on an EBITDA of £91.9k and a 3.93x industry multiple (adjusted for size and gross margin).

uc clothing limited Estimated Valuation

£605k

Pomanda estimates the enterprise value of UC CLOTHING LIMITED at £605k based on Net Assets of £282.4k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uc Clothing Limited Overview

Uc Clothing Limited is a dissolved company that was located in manchester, M2 4DU with a Companies House number of 09083275. It operated in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in June 2014, it's largest shareholder was south soth east limited with a 100% stake. The last turnover for Uc Clothing Limited was estimated at £2.4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uc Clothing Limited Health Check

Pomanda's financial health check has awarded Uc Clothing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£405.7k)

£2.4m - Uc Clothing Limited

£405.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (6%)

49% - Uc Clothing Limited

6% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Uc Clothing Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it as profitable than the average company (3.5%)

3.3% - Uc Clothing Limited

3.5% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (28)

16 - Uc Clothing Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Uc Clothing Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.3k, this is less efficient (£208.1k)

£151.3k - Uc Clothing Limited

£208.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (23 days)

0 days - Uc Clothing Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (42 days)

200 days - Uc Clothing Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 202 days, this is more than average (64 days)

202 days - Uc Clothing Limited

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (17 weeks)

6 weeks - Uc Clothing Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.8%, this is a similar level of debt than the average (74.7%)

76.8% - Uc Clothing Limited

74.7% - Industry AVG

UC CLOTHING LIMITED financials

EXPORTms excel logo

Uc Clothing Limited's latest turnover from January 2019 is estimated at £2.4 million and the company has net assets of £282.4 thousand. According to their latest financial statements, Uc Clothing Limited has 16 employees and maintains cash reserves of £106.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover2,420,6782,413,7231,338,001735,938275,706
Other Income Or Grants
Cost Of Sales1,499,6541,472,139830,451451,857165,272
Gross Profit921,024941,584507,550284,081110,434
Admin Expenses842,4541,247,392155,56150,78444,822
Operating Profit78,570-305,808351,989233,29765,612
Interest Payable1,4911,436
Interest Receivable922845516885349
Pre-Tax Profit78,000-306,399352,505234,18365,961
Tax-14,820-66,976-46,836-13,192
Profit After Tax63,180-306,399285,529187,34652,769
Dividends Paid
Retained Profit63,180-306,399285,529187,34652,769
Employee Costs484,523363,273196,619110,49954,261
Number Of Employees1612742
EBITDA*91,869-287,233362,381234,37765,988

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets92,52697,96373,0773,2491,808
Intangible Assets25,51722,843
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets118,043120,80673,0773,2491,808
Stock & work in progress833,599891,745696,757224,25433,124
Trade Debtors6,10918,1312,29028,6551,856
Group Debtors
Misc Debtors152,092184,622202,0112,790
Cash106,109139,714198,461214,652139,510
misc current assets
total current assets1,097,9091,234,2121,099,519470,351174,490
total assets1,215,9521,355,0181,172,596473,600176,298
Bank overdraft44,188
Bank loan
Trade Creditors 824,336898,441448,816117,206123,147
Group/Directors Accounts86
other short term finances
hp & lease commitments
other current liabilities94,428180,377186,690116,022
total current liabilities918,8501,123,006635,506233,228123,147
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,65712,74711,426237362
total long term liabilities14,65712,74711,426237362
total liabilities933,5071,135,753646,932233,465123,509
net assets282,445219,265525,664240,13552,789
total shareholders funds282,445219,265525,664240,13552,789
Jan 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit78,570-305,808351,989233,29765,612
Depreciation11,41918,57510,3921,080376
Amortisation1,880
Tax-14,820-66,976-46,836-13,192
Stock-58,146194,988472,503191,13033,124
Debtors-44,552-1,548172,85629,5891,856
Creditors-74,105449,625331,610-5,941123,147
Accruals and Deferred Income-85,949-6,31370,668116,022
Deferred Taxes & Provisions1,9101,32111,189-125362
Cash flow from operations21,603-36,04063,51376,778141,325
Investing Activities
capital expenditure-10,536-66,304-80,220-2,521-2,184
Change in Investments
cash flow from investments-10,536-66,304-80,220-2,521-2,184
Financing Activities
Bank loans
Group/Directors Accounts86
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue20
interest-569-591516885349
cash flow from financing-483-591516885369
cash and cash equivalents
cash-33,605-58,747-16,19175,142139,510
overdraft-44,18844,188
change in cash10,583-102,935-16,19175,142139,510

uc clothing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uc clothing limited. Get real-time insights into uc clothing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uc Clothing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uc clothing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.

uc clothing limited Ownership

UC CLOTHING LIMITED group structure

Uc Clothing Limited has no subsidiary companies.

Ultimate parent company

PENTLAND GROUP HOLDINGS LTD

#0135486

2 parents

UC CLOTHING LIMITED

09083275

UC CLOTHING LIMITED Shareholders

south soth east limited 100%

uc clothing limited directors

Uc Clothing Limited currently has 2 directors. The longest serving directors include Mr Neil Greenhalgh (Apr 2019) and Mr Peter Cowgill (Apr 2019).

officercountryagestartendrole
Mr Neil GreenhalghUnited Kingdom53 years Apr 2019- Director
Mr Peter CowgillUnited Kingdom72 years Apr 2019- Director

P&L

January 2019

turnover

2.4m

0%

operating profit

78.6k

0%

gross margin

38.1%

-2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2019

net assets

282.4k

+0.29%

total assets

1.2m

-0.1%

cash

106.1k

-0.24%

net assets

Total assets minus all liabilities

uc clothing limited company details

company number

09083275

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

PENTLAND GROUP HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

January 2019

previous names

N/A

accountant

MHA MOORE & SMALLEY

auditor

-

address

cg&co gregs building, 1 booth street, manchester, M2 4DU

Bank

-

Legal Advisor

-

uc clothing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uc clothing limited.

uc clothing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UC CLOTHING LIMITED. This can take several minutes, an email will notify you when this has completed.

uc clothing limited Companies House Filings - See Documents

datedescriptionview/download