akhtarzi bros limited
akhtarzi bros limited Company Information
Company Number
09084742
Next Accounts
Feb 2026
Shareholders
mohammad rafi noori
izatullah akhtarzi
Group Structure
View All
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Registered Address
59/61 blackburn street, radcliffe, manchester, M26 1NR
Website
-akhtarzi bros limited Estimated Valuation
Pomanda estimates the enterprise value of AKHTARZI BROS LIMITED at £75.1k based on a Turnover of £221k and 0.34x industry multiple (adjusted for size and gross margin).
akhtarzi bros limited Estimated Valuation
Pomanda estimates the enterprise value of AKHTARZI BROS LIMITED at £8k based on an EBITDA of £2.2k and a 3.68x industry multiple (adjusted for size and gross margin).
akhtarzi bros limited Estimated Valuation
Pomanda estimates the enterprise value of AKHTARZI BROS LIMITED at £89.7k based on Net Assets of £34.4k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Akhtarzi Bros Limited Overview
Akhtarzi Bros Limited is a live company located in manchester, M26 1NR with a Companies House number of 09084742. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in June 2014, it's largest shareholder is mohammad rafi noori with a 50% stake. Akhtarzi Bros Limited is a established, micro sized company, Pomanda has estimated its turnover at £221k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Akhtarzi Bros Limited Health Check
Pomanda's financial health check has awarded Akhtarzi Bros Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
6 Weak
Size
annual sales of £221k, make it smaller than the average company (£2.8m)
- Akhtarzi Bros Limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.3%)
- Akhtarzi Bros Limited
6.3% - Industry AVG
Production
with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)
- Akhtarzi Bros Limited
23.8% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (3.6%)
- Akhtarzi Bros Limited
3.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (35)
3 - Akhtarzi Bros Limited
35 - Industry AVG
Pay Structure
on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)
- Akhtarzi Bros Limited
£17.5k - Industry AVG
Efficiency
resulting in sales per employee of £73.7k, this is less efficient (£129k)
- Akhtarzi Bros Limited
£129k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Akhtarzi Bros Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is close to average (29 days)
- Akhtarzi Bros Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 26 days, this is more than average (19 days)
- Akhtarzi Bros Limited
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (21 weeks)
64 weeks - Akhtarzi Bros Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.6%, this is a similar level of debt than the average (64%)
67.6% - Akhtarzi Bros Limited
64% - Industry AVG
AKHTARZI BROS LIMITED financials
Akhtarzi Bros Limited's latest turnover from May 2024 is estimated at £221 thousand and the company has net assets of £34.4 thousand. According to their latest financial statements, Akhtarzi Bros Limited has 3 employees and maintains cash reserves of £89.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,436 | 4,822 | 5,240 | 3,699 | 2,760 | |||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 4,436 | 4,822 | 5,240 | 3,699 | 2,760 | |||||
| Stock & work in progress | 12,250 | 10,315 | 18,215 | 11,629 | 23,970 | 33,080 | 32,707 | 34,112 | 23,112 | 15,123 |
| Trade Debtors | ||||||||||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 89,305 | 82,293 | 51,276 | 65,296 | 64,071 | 3,549 | 1,461 | 2,430 | 3,334 | 1,919 |
| misc current assets | ||||||||||
| total current assets | 101,555 | 92,608 | 69,491 | 76,925 | 88,041 | 36,629 | 34,168 | 36,542 | 26,446 | 17,042 |
| total assets | 105,991 | 97,430 | 74,731 | 80,624 | 90,801 | 36,629 | 34,168 | 36,542 | 26,446 | 17,042 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 12,425 | 19,290 | 10,018 | 25,366 | 20,779 | 2,233 | 650 | 650 | 7,380 | 577 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 59,209 | 48,491 | 37,838 | 32,163 | 29,638 | 2,946 | 5,477 | 13,326 | 650 | |
| total current liabilities | 71,634 | 67,781 | 47,856 | 57,529 | 50,417 | 5,179 | 6,127 | 13,976 | 8,030 | 577 |
| loans | 25,000 | 23,601 | 23,601 | |||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 23,601 | 23,601 | 23,601 | |||||||
| provisions | ||||||||||
| total long term liabilities | 25,000 | 23,601 | 23,601 | 23,601 | 23,601 | 23,601 | ||||
| total liabilities | 71,634 | 67,781 | 47,856 | 57,529 | 75,417 | 28,780 | 29,728 | 37,577 | 31,631 | 24,178 |
| net assets | 34,357 | 29,649 | 26,875 | 23,095 | 15,384 | 7,849 | 4,440 | -1,035 | -5,185 | -7,136 |
| total shareholders funds | 34,357 | 29,649 | 26,875 | 23,095 | 15,384 | 7,849 | 4,440 | -1,035 | -5,185 | -7,136 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 386 | 418 | 405 | 322 | 240 | |||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | 1,935 | -7,900 | 6,586 | -12,341 | -9,110 | 373 | -1,405 | 11,000 | 7,989 | 15,123 |
| Debtors | ||||||||||
| Creditors | -6,865 | 9,272 | -15,348 | 4,587 | 18,546 | 1,583 | -6,730 | 6,803 | 577 | |
| Accruals and Deferred Income | 10,718 | 10,653 | 5,675 | 2,525 | 26,692 | -2,531 | -7,849 | 12,676 | 650 | |
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -25,000 | 25,000 | -23,601 | 23,601 | ||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -23,601 | 23,601 | -23,601 | 23,601 | ||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 7,012 | 31,017 | -14,020 | 1,225 | 60,522 | 2,088 | -969 | -904 | 1,415 | 1,919 |
| overdraft | ||||||||||
| change in cash | 7,012 | 31,017 | -14,020 | 1,225 | 60,522 | 2,088 | -969 | -904 | 1,415 | 1,919 |
akhtarzi bros limited Credit Report and Business Information
Akhtarzi Bros Limited Competitor Analysis
Perform a competitor analysis for akhtarzi bros limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M26 area or any other competitors across 12 key performance metrics.
akhtarzi bros limited Ownership
AKHTARZI BROS LIMITED group structure
Akhtarzi Bros Limited has no subsidiary companies.
Ultimate parent company
AKHTARZI BROS LIMITED
09084742
akhtarzi bros limited directors
Akhtarzi Bros Limited currently has 2 directors. The longest serving directors include Mr Izatullah Akhtarzi (Jun 2014) and Mr Mohammad Noori (Sep 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Izatullah Akhtarzi | United Kingdom | 47 years | Jun 2014 | - | Director |
| Mr Mohammad Noori | 47 years | Sep 2019 | - | Director |
P&L
May 2024turnover
221k
+19%
operating profit
1.8k
0%
gross margin
23.8%
+1.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
34.4k
+0.16%
total assets
106k
+0.09%
cash
89.3k
+0.09%
net assets
Total assets minus all liabilities
akhtarzi bros limited company details
company number
09084742
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
59/61 blackburn street, radcliffe, manchester, M26 1NR
Bank
-
Legal Advisor
-
akhtarzi bros limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to akhtarzi bros limited.
akhtarzi bros limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AKHTARZI BROS LIMITED. This can take several minutes, an email will notify you when this has completed.
akhtarzi bros limited Companies House Filings - See Documents
| date | description | view/download |
|---|
