marina way parking ltd

Live EstablishedSmallDeclining

marina way parking ltd Company Information

Share MARINA WAY PARKING LTD

Company Number

09084794

Shareholders

paul lewis

lorraine lewis

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

amelia house crescent road, worthing, BN11 1RL

Website

-

marina way parking ltd Estimated Valuation

£536.5k

Pomanda estimates the enterprise value of MARINA WAY PARKING LTD at £536.5k based on a Turnover of £713.4k and 0.75x industry multiple (adjusted for size and gross margin).

marina way parking ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MARINA WAY PARKING LTD at £1.1m based on an EBITDA of £234.7k and a 4.48x industry multiple (adjusted for size and gross margin).

marina way parking ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MARINA WAY PARKING LTD at £1.3m based on Net Assets of £535.1k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marina Way Parking Ltd Overview

Marina Way Parking Ltd is a live company located in worthing, BN11 1RL with a Companies House number of 09084794. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2014, it's largest shareholder is paul lewis with a 50% stake. Marina Way Parking Ltd is a established, small sized company, Pomanda has estimated its turnover at £713.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marina Way Parking Ltd Health Check

Pomanda's financial health check has awarded Marina Way Parking Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £713.4k, make it smaller than the average company (£900k)

£713.4k - Marina Way Parking Ltd

£900k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (5.8%)

-36% - Marina Way Parking Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - Marina Way Parking Ltd

41.3% - Industry AVG

profitability

Profitability

an operating margin of 19.3% make it more profitable than the average company (6.6%)

19.3% - Marina Way Parking Ltd

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Marina Way Parking Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Marina Way Parking Ltd

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.8k, this is more efficient (£88.4k)

£237.8k - Marina Way Parking Ltd

£88.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (30 days)

64 days - Marina Way Parking Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (39 days)

16 days - Marina Way Parking Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marina Way Parking Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (45 weeks)

64 weeks - Marina Way Parking Ltd

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (45.3%)

40% - Marina Way Parking Ltd

45.3% - Industry AVG

MARINA WAY PARKING LTD financials

EXPORTms excel logo

Marina Way Parking Ltd's latest turnover from June 2023 is estimated at £713.4 thousand and the company has net assets of £535.1 thousand. According to their latest financial statements, Marina Way Parking Ltd has 3 employees and maintains cash reserves of £418.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover713,426291,1441,765,6362,762,4932,178,107707,673828,756663,511210,117
Other Income Or Grants
Cost Of Sales418,395172,6461,067,9681,676,0901,304,928429,094490,240387,804125,178
Gross Profit295,031118,498697,6681,086,403873,179278,579338,516275,70784,939
Admin Expenses157,34012,856830,202949,692631,293134,199301,551243,22597,543
Operating Profit137,691105,642-132,534136,711241,886144,38036,96532,482-12,604
Interest Payable3,7581,420
Interest Receivable18,7082,06010289
Pre-Tax Profit152,641106,283-132,534136,711241,886144,38036,97432,510-12,595
Tax-38,160-20,194-25,975-45,958-27,432-7,025-6,502
Profit After Tax114,48186,089-132,534110,736195,928116,94829,94926,008-12,595
Dividends Paid
Retained Profit114,48186,089-132,534110,736195,928116,94829,94926,008-12,595
Employee Costs92,223116,565167,619187,492217,762182,000150,795239,61279,127
Number Of Employees346787693
EBITDA*234,663105,642-132,534136,711241,886144,38036,96533,264-12,604

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets290,591342,971197,184124,53248,07911,7706,0791,565
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets290,591342,971197,184124,53248,07911,7706,0791,565
Stock & work in progress
Trade Debtors126,89011,448303,562503,256405,87182,160123,94271,07519,475
Group Debtors
Misc Debtors55,86452,92521,02626,340171,200
Cash418,688329,6347,6193,499
misc current assets10,5693,3332,500
total current assets601,442394,007324,588529,596416,440256,693126,44278,69422,974
total assets892,033736,978521,772654,128464,519268,463132,52180,25922,974
Bank overdraft
Bank loan9,3859,135
Trade Creditors 18,56897,617147,053137,154108,281108,15389,15966,84435,567
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities309,192179,569
total current liabilities337,145286,321147,053137,154108,281108,15389,15966,84435,567
loans19,77830,028
hp & lease commitments
Accruals and Deferred Income
other liabilities40,27950,000
provisions
total long term liabilities19,77830,02840,27950,000
total liabilities356,923316,349187,332187,154108,281108,15389,15966,84435,567
net assets535,110420,629334,440466,974356,238160,31043,36213,415-12,593
total shareholders funds535,110420,629334,440466,974356,238160,31043,36213,415-12,593
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit137,691105,642-132,534136,711241,886144,38036,96532,482-12,604
Depreciation96,972782
Amortisation
Tax-38,160-20,194-25,975-45,958-27,432-7,025-6,502
Stock
Debtors118,381-260,215-205,008123,725152,511129,41852,86751,60019,475
Creditors-79,049-49,4369,89928,87312818,99422,31531,27735,567
Accruals and Deferred Income129,623179,569
Deferred Taxes & Provisions
Cash flow from operations128,696475,79682,37315,88443,5456,524-6126,4393,488
Investing Activities
capital expenditure-44,592-145,787-72,652-76,453-36,309-5,691-4,514-2,347
Change in Investments
cash flow from investments-44,592-145,787-72,652-76,453-36,309-5,691-4,514-2,347
Financing Activities
Bank loans2509,135
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,25030,028
Hire Purchase and Lease Commitments
other long term liabilities-40,279-9,72150,000
share issue100-22
interest14,95064010289
cash flow from financing4,950-376-9,72150,00082811
cash and cash equivalents
cash89,054329,634-7,6194,1203,499
overdraft
change in cash89,054329,634-7,6194,1203,499

marina way parking ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marina way parking ltd. Get real-time insights into marina way parking ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marina Way Parking Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marina way parking ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BN11 area or any other competitors across 12 key performance metrics.

marina way parking ltd Ownership

MARINA WAY PARKING LTD group structure

Marina Way Parking Ltd has no subsidiary companies.

Ultimate parent company

MARINA WAY PARKING LTD

09084794

MARINA WAY PARKING LTD Shareholders

paul lewis 50%
lorraine lewis 50%

marina way parking ltd directors

Marina Way Parking Ltd currently has 2 directors. The longest serving directors include Mr Paul Lewis (Jun 2014) and Mrs Lorraine Lewis (Mar 2021).

officercountryagestartendrole
Mr Paul LewisUnited Kingdom55 years Jun 2014- Director
Mrs Lorraine LewisUnited Kingdom54 years Mar 2021- Director

P&L

June 2023

turnover

713.4k

+145%

operating profit

137.7k

0%

gross margin

41.4%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

535.1k

+0.27%

total assets

892k

+0.21%

cash

418.7k

+0.27%

net assets

Total assets minus all liabilities

marina way parking ltd company details

company number

09084794

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

CARPENTER BOX

auditor

-

address

amelia house crescent road, worthing, BN11 1RL

Bank

-

Legal Advisor

-

marina way parking ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marina way parking ltd.

marina way parking ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARINA WAY PARKING LTD. This can take several minutes, an email will notify you when this has completed.

marina way parking ltd Companies House Filings - See Documents

datedescriptionview/download