dbnet ltd

Dissolved 

dbnet ltd Company Information

Share DBNET LTD

Company Number

09086980

Shareholders

shelley cooper

francis carnovale

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

unit 2 spinnaker court 1c, becketts place, kingston upon thames, surrey, KT1 4EQ

dbnet ltd Estimated Valuation

£286.4k

Pomanda estimates the enterprise value of DBNET LTD at £286.4k based on a Turnover of £529.7k and 0.54x industry multiple (adjusted for size and gross margin).

dbnet ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DBNET LTD at £0 based on an EBITDA of £-18.4k and a 3.68x industry multiple (adjusted for size and gross margin).

dbnet ltd Estimated Valuation

£393.6k

Pomanda estimates the enterprise value of DBNET LTD at £393.6k based on Net Assets of £174.9k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dbnet Ltd Overview

Dbnet Ltd is a dissolved company that was located in kingston upon thames, KT1 4EQ with a Companies House number of 09086980. It operated in the other information technology service activities sector, SIC Code 62090. Founded in June 2014, it's largest shareholder was shelley cooper with a 50% stake. The last turnover for Dbnet Ltd was estimated at £529.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dbnet Ltd Health Check

Pomanda's financial health check has awarded Dbnet Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £529.7k, make it smaller than the average company (£6.4m)

£529.7k - Dbnet Ltd

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.4%)

13% - Dbnet Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (52.3%)

26.3% - Dbnet Ltd

52.3% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (4.2%)

-3.5% - Dbnet Ltd

4.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

1 - Dbnet Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.5k, the company has an equivalent pay structure (£66.5k)

£66.5k - Dbnet Ltd

£66.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £529.7k, this is more efficient (£159.4k)

£529.7k - Dbnet Ltd

£159.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (55 days)

164 days - Dbnet Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (37 days)

60 days - Dbnet Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dbnet Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dbnet Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.9%, this is a lower level of debt than the average (62.7%)

26.9% - Dbnet Ltd

62.7% - Industry AVG

DBNET LTD financials

EXPORTms excel logo

Dbnet Ltd's latest turnover from June 2022 is estimated at £529.7 thousand and the company has net assets of £174.9 thousand. According to their latest financial statements, Dbnet Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover529,668648,949430,694364,669113,11312,72340,47043,962
Other Income Or Grants
Cost Of Sales390,629490,758324,938272,90883,2849,24428,90831,183
Gross Profit139,039158,191105,75691,76229,8293,47911,56212,779
Admin Expenses157,460114,00318,9398,111-5,33613,13628,927-9,510
Operating Profit-18,42144,18886,81783,65135,165-9,657-17,36522,289
Interest Payable
Interest Receivable102102
Pre-Tax Profit-18,42144,18886,81783,65135,165-9,657-17,26322,391
Tax-8,396-16,495-15,894-6,681-4,478
Profit After Tax-18,42135,79270,32267,75728,484-9,657-17,26317,913
Dividends Paid
Retained Profit-18,42135,79270,32267,75728,484-9,657-17,26317,913
Employee Costs66,49463,543119,374120,51657,67755,45853,44654,241
Number Of Employees11221111
EBITDA*-18,42144,18886,81783,65135,165-9,657-17,36522,289

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets1,0512,0813,1113,224646
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0512,0813,1113,224646
Stock & work in progress
Trade Debtors238,165289,914182,825118,54535,9752,31511,080
Group Debtors
Misc Debtors
Cash40,777
misc current assets
total current assets238,165289,914182,825118,54535,9752,31511,08040,777
total assets239,216291,995185,936121,76936,6212,31511,08040,777
Bank overdraft
Bank loan
Trade Creditors 64,28998,64728,38034,53517,14411,32210,43022,863
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities64,28998,64728,38034,53517,14411,32210,43022,863
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities64,28998,64728,38034,53517,14411,32210,43022,863
net assets174,927193,348157,55687,23419,477-9,00765017,914
total shareholders funds174,927193,348157,55687,23419,477-9,00765017,914
Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-18,42144,18886,81783,65135,165-9,657-17,36522,289
Depreciation
Amortisation
Tax-8,396-16,495-15,894-6,681-4,478
Stock
Debtors-51,749107,08964,28082,57033,660-8,76511,080
Creditors-34,35870,267-6,15517,3915,822892-12,43322,863
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,030-1,030-1132,578646-40,87840,674
Investing Activities
capital expenditure1,0301,030113-2,578-646
Change in Investments
cash flow from investments1,0301,030113-2,578-646
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest102102
cash flow from financing101103
cash and cash equivalents
cash-40,77740,777
overdraft
change in cash-40,77740,777

dbnet ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dbnet ltd. Get real-time insights into dbnet ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dbnet Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dbnet ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in KT1 area or any other competitors across 12 key performance metrics.

dbnet ltd Ownership

DBNET LTD group structure

Dbnet Ltd has no subsidiary companies.

Ultimate parent company

DBNET LTD

09086980

DBNET LTD Shareholders

shelley cooper 50%
francis carnovale 50%

dbnet ltd directors

Dbnet Ltd currently has 1 director, Mr Francis Carnovale serving since Jun 2014.

officercountryagestartendrole
Mr Francis Carnovale67 years Jun 2014- Director

P&L

June 2022

turnover

529.7k

-18%

operating profit

-18.4k

0%

gross margin

26.3%

+7.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

174.9k

-0.1%

total assets

239.2k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

dbnet ltd company details

company number

09086980

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2022

previous names

N/A

accountant

-

auditor

-

address

unit 2 spinnaker court 1c, becketts place, kingston upon thames, surrey, KT1 4EQ

Bank

-

Legal Advisor

-

dbnet ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dbnet ltd.

dbnet ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DBNET LTD. This can take several minutes, an email will notify you when this has completed.

dbnet ltd Companies House Filings - See Documents

datedescriptionview/download