the data deli ltd

Live EstablishedMicroDeclining

the data deli ltd Company Information

Share THE DATA DELI LTD

Company Number

09091711

Directors

Amber McClean

Shareholders

amber mcclean

Group Structure

View All

Industry

Computer consultancy activities

 +1

Registered Address

ferneberga house alexandra road, farnborough, GU14 6DQ

Website

-

the data deli ltd Estimated Valuation

£120.8k

Pomanda estimates the enterprise value of THE DATA DELI LTD at £120.8k based on a Turnover of £146.1k and 0.83x industry multiple (adjusted for size and gross margin).

the data deli ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE DATA DELI LTD at £0 based on an EBITDA of £-22.7k and a 5.1x industry multiple (adjusted for size and gross margin).

the data deli ltd Estimated Valuation

£58.2k

Pomanda estimates the enterprise value of THE DATA DELI LTD at £58.2k based on Net Assets of £25.4k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Data Deli Ltd Overview

The Data Deli Ltd is a live company located in farnborough, GU14 6DQ with a Companies House number of 09091711. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2014, it's largest shareholder is amber mcclean with a 100% stake. The Data Deli Ltd is a established, micro sized company, Pomanda has estimated its turnover at £146.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Data Deli Ltd Health Check

Pomanda's financial health check has awarded The Data Deli Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £146.1k, make it smaller than the average company (£4.1m)

£146.1k - The Data Deli Ltd

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (9.2%)

-15% - The Data Deli Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 54.1%, this company has a comparable cost of product (54.1%)

54.1% - The Data Deli Ltd

54.1% - Industry AVG

profitability

Profitability

an operating margin of -15.5% make it less profitable than the average company (5.1%)

-15.5% - The Data Deli Ltd

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - The Data Deli Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.1k, the company has an equivalent pay structure (£68.1k)

£68.1k - The Data Deli Ltd

£68.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.1k, this is equally as efficient (£146.1k)

£146.1k - The Data Deli Ltd

£146.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Data Deli Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Data Deli Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Data Deli Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 300 weeks, this is more cash available to meet short term requirements (16 weeks)

300 weeks - The Data Deli Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (57.4%)

17.3% - The Data Deli Ltd

57.4% - Industry AVG

THE DATA DELI LTD financials

EXPORTms excel logo

The Data Deli Ltd's latest turnover from June 2024 is estimated at £146.1 thousand and the company has net assets of £25.4 thousand. According to their latest financial statements, The Data Deli Ltd has 1 employee and maintains cash reserves of £30.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover146,063144,976137,093236,48078,68848,32927,23565,48665,81566,414
Other Income Or Grants
Cost Of Sales67,00563,63261,898106,94234,12921,57812,27827,72727,19927,050
Gross Profit79,05881,34475,195129,53844,55926,75114,95837,75938,61639,364
Admin Expenses101,73684,35883,308114,109-7,59240,82013,96933,01339,47427,342
Operating Profit-22,678-3,014-8,11315,42952,151-14,0699894,746-85812,022
Interest Payable
Interest Receivable2,0352,49533129318690325128
Pre-Tax Profit-20,643-519-7,78215,45852,181-13,9831,0794,778-80712,050
Tax-2,937-9,914-205-908-2,410
Profit After Tax-20,643-519-7,78212,52142,267-13,9838743,870-8079,640
Dividends Paid
Retained Profit-20,643-519-7,78212,52142,267-13,9838743,870-8079,640
Employee Costs68,09764,48858,21551,60752,61251,51551,84050,30153,93651,825
Number Of Employees1111111111
EBITDA*-22,678-3,014-8,11315,42952,560-13,7421,9145,8214912,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets6969693646364714261,1721,629369
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6969693646364714261,1721,629369
Stock & work in progress
Trade Debtors60,6498,5321,7734,64110,5428,91010,236
Group Debtors
Misc Debtors3,5101,511
Cash30,68946,84952,96358,4872,98519,87216,3069,16711,181
misc current assets
total current assets30,68946,84952,96360,64970,5294,75826,02426,84818,07721,417
total assets30,75846,91853,03261,01371,1655,22926,45028,02019,70621,786
Bank overdraft
Bank loan
Trade Creditors 6,6315,53612,136
Group/Directors Accounts1,9522,1181,527
other short term finances
hp & lease commitments
other current liabilities5,3108276,42229,17310,83012,9669,010
total current liabilities5,3108276,4226,63129,1735,53612,78215,08410,53712,136
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1218981223326
total long term liabilities1218981223326
total liabilities5,3108276,4226,63129,2945,62512,86315,30710,86312,136
net assets25,44846,09146,61054,38241,871-39613,58712,7138,8439,650
total shareholders funds25,44846,09146,61054,38241,871-39613,58712,7138,8439,650
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-22,678-3,014-8,11315,42952,151-14,0699894,746-85812,022
Depreciation4093279251,075907185
Amortisation
Tax-2,937-9,914-205-908-2,410
Stock
Debtors-60,64948,60710,269-4,379-4,3901,632-1,32610,236
Creditors-6,6316,631-5,5365,536-12,13612,136
Accruals and Deferred Income4,483-5,5956,422-29,17329,173-10,830-2,1363,9569,010
Deferred Taxes & Provisions-121328-142-103326
Cash flow from operations-18,195-8,60952,327-58,77856,046-14,6493,8217,134-1,42511,697
Investing Activities
capital expenditure295272-574-372-179-618-2,167-554
Change in Investments
cash flow from investments295272-574-372-179-618-2,167-554
Financing Activities
Bank loans
Group/Directors Accounts-1,952-1665911,527
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10-1010
interest2,0352,49533129318690325128
cash flow from financing2,0352,4953411931-1,866-766231,57838
cash and cash equivalents
cash-16,160-6,11452,963-58,48755,502-16,8873,5667,139-2,01411,181
overdraft
change in cash-16,160-6,11452,963-58,48755,502-16,8873,5667,139-2,01411,181

the data deli ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the data deli ltd. Get real-time insights into the data deli ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Data Deli Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the data deli ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU14 area or any other competitors across 12 key performance metrics.

the data deli ltd Ownership

THE DATA DELI LTD group structure

The Data Deli Ltd has no subsidiary companies.

Ultimate parent company

THE DATA DELI LTD

09091711

THE DATA DELI LTD Shareholders

amber mcclean 100%

the data deli ltd directors

The Data Deli Ltd currently has 1 director, Ms Amber McClean serving since Jun 2014.

officercountryagestartendrole
Ms Amber McCleanEngland48 years Jun 2014- Director

P&L

June 2024

turnover

146.1k

+1%

operating profit

-22.7k

0%

gross margin

54.2%

-3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

25.4k

-0.45%

total assets

30.8k

-0.34%

cash

30.7k

-0.34%

net assets

Total assets minus all liabilities

the data deli ltd company details

company number

09091711

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

63110 - Data processing, hosting and related activities

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

MHR CONSULTANCY LIMITED

auditor

-

address

ferneberga house alexandra road, farnborough, GU14 6DQ

Bank

-

Legal Advisor

-

the data deli ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the data deli ltd.

the data deli ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE DATA DELI LTD. This can take several minutes, an email will notify you when this has completed.

the data deli ltd Companies House Filings - See Documents

datedescriptionview/download