Pomanda estimates the enterprise value of BRAIN BRIDGE TECHNOLOGY LIMITED at £74.4k based on a Turnover of £157.7k and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRAIN BRIDGE TECHNOLOGY LIMITED at £0 based on an EBITDA of £-30k and a 3.21x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRAIN BRIDGE TECHNOLOGY LIMITED at £0 based on Net Assets of £-60.8k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brain Bridge Technology LimitedOverview
Brain Bridge Technology Limited is a live company located in brentwood, CM14 4DR with a Companies House number of 09092406. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2014, it's largest shareholder is
vijayakumar bollineni
with a 50% stake. Brain Bridge Technology Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£157.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Brain Bridge Technology Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
7 Weak
Size
annual sales of £157.7k, make it smaller than the average company (£1.4m)
£157.7k - Brain Bridge Technology Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.1%)
-12% - Brain Bridge Technology Limited
10.1% - Industry AVG
Production
with a gross margin of 24.5%, this company has a higher cost of product (45.5%)
24.5% - Brain Bridge Technology Limited
45.5% - Industry AVG
Profitability
an operating margin of -19% make it less profitable than the average company (5.7%)
-19% - Brain Bridge Technology Limited
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
4 - Brain Bridge Technology Limited
12 - Industry AVG
Pay Structure
on an average salary of £60.8k, the company has an equivalent pay structure (£60.8k)
£60.8k - Brain Bridge Technology Limited
£60.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.4k, this is less efficient (£131.9k)
£39.4k - Brain Bridge Technology Limited
£131.9k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is near the average (60 days)
52 days - Brain Bridge Technology Limited
60 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Brain Bridge Technology Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brain Bridge Technology Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brain Bridge Technology Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 370.4%, this is a higher level of debt than the average (56.1%)
370.4% - Brain Bridge Technology Limited
56.1% - Industry AVG
BRAIN BRIDGE TECHNOLOGY LIMITED financials
EXPORT
Brain Bridge Technology Limited's latest turnover from June 2024 is estimated at £157.7 thousand and the company has net assets of -£60.8 thousand. According to their latest financial statements, Brain Bridge Technology Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Turnover
157,718
347,368
90,269
232,622
147,873
63,074
207,662
55,928
8,473
49,285
Other Income Or Grants
Cost Of Sales
119,089
256,794
65,392
27,576
11,098
44,870
147,515
38,662
5,657
33,643
Gross Profit
38,628
90,574
24,878
205,046
136,775
18,204
60,146
17,267
2,816
15,642
Admin Expenses
68,583
129,780
13,812
129,354
75,354
-16,213
56,515
17,462
6,126
10,972
Operating Profit
-29,955
-39,206
11,066
75,692
61,421
34,417
3,631
-195
-3,310
4,670
Interest Payable
1,124
1,155
8,567
Interest Receivable
133
25
85
35
Pre-Tax Profit
-29,955
-39,206
10,075
74,537
52,854
34,417
3,631
-170
-3,225
4,705
Tax
-1,914
-14,162
-10,589
-6,539
-690
-941
Profit After Tax
-29,955
-39,206
8,161
60,375
42,265
27,878
2,941
-170
-3,225
3,764
Dividends Paid
71,569
62,000
Retained Profit
-29,955
-39,206
8,161
-11,194
-19,735
27,878
2,941
-170
-3,225
3,764
Employee Costs
243,138
398,255
52,754
87,419
45,568
104,027
108,410
52,986
57,477
57,831
Number Of Employees
4
7
1
2
1
2
2
1
1
1
EBITDA*
-29,955
-39,206
11,066
75,692
61,421
34,417
3,631
-195
-2,741
4,670
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Tangible Assets
152
721
1,290
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
152
721
1,290
Stock & work in progress
Trade Debtors
22,471
86,681
43,623
4,672
100,504
21,284
10
12,250
Group Debtors
Misc Debtors
24,167
Cash
21,254
104,339
19,809
14,084
misc current assets
84,767
total current assets
22,471
86,681
43,623
45,421
104,339
89,439
100,504
21,284
19,819
26,334
total assets
22,471
86,681
43,623
45,421
104,339
89,439
100,504
21,436
20,540
27,624
Bank overdraft
Bank loan
Trade Creditors
4,213
26,317
21,067
19,991
23,850
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
14,162
53,187
total current liabilities
4,213
14,162
53,187
26,317
21,067
19,991
23,850
loans
31,000
39,699
hp & lease commitments
Accruals and Deferred Income
other liabilities
83,222
117,477
31,000
58,251
70,877
provisions
total long term liabilities
83,222
117,477
31,000
31,000
39,699
58,251
70,877
total liabilities
83,222
117,477
35,213
45,162
92,886
58,251
97,194
21,067
19,991
23,850
net assets
-60,751
-30,796
8,410
259
11,453
31,188
3,310
369
549
3,774
total shareholders funds
-60,751
-30,796
8,410
259
11,453
31,188
3,310
369
549
3,774
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Operating Activities
Operating Profit
-29,955
-39,206
11,066
75,692
61,421
34,417
3,631
-195
-3,310
4,670
Depreciation
569
Amortisation
Tax
-1,914
-14,162
-10,589
-6,539
-690
-941
Stock
Debtors
-64,210
43,058
19,456
24,167
-4,672
-95,832
79,220
21,274
-12,240
12,250
Creditors
-4,213
4,213
-26,317
5,250
1,076
-3,859
23,850
Accruals and Deferred Income
-14,162
-39,025
53,187
Deferred Taxes & Provisions
Cash flow from operations
34,255
-86,477
-20,253
-1,662
108,691
97,393
-71,029
-20,393
5,640
15,329
Investing Activities
capital expenditure
152
569
-1,290
Change in Investments
cash flow from investments
152
569
-1,290
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-31,000
-8,699
39,699
Hire Purchase and Lease Commitments
other long term liabilities
-34,255
86,477
31,000
-58,251
-12,626
70,877
share issue
-10
-10
10
interest
-991
-1,155
-8,567
25
85
35
cash flow from financing
-34,255
86,477
-1,001
-9,854
-27,119
-12,626
70,877
15
85
45
cash and cash equivalents
cash
-21,254
-83,085
104,339
-19,809
5,725
14,084
overdraft
change in cash
-21,254
-83,085
104,339
-19,809
5,725
14,084
brain bridge technology limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brain bridge technology limited. Get real-time insights into brain bridge technology limited's credit score, group structure and payment trends.
Perform a competitor analysis for brain bridge technology limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CM14 area or any other competitors across 12 key performance metrics.
brain bridge technology limited Ownership
BRAIN BRIDGE TECHNOLOGY LIMITED group structure
Brain Bridge Technology Limited has no subsidiary companies.
Ultimate parent company
BRAIN BRIDGE TECHNOLOGY LIMITED
09092406
BRAIN BRIDGE TECHNOLOGY LIMITED Shareholders
The largest shareholders in Brain Bridge Technology Limited include Vijayakumar Bollineni and Swapna Nagella.
vijayakumar bollineni
50%
swapna nagella
50%
brain bridge technology limited directors
Brain Bridge Technology Limited currently has 1 director, Vijayakumar Bollineni serving since Jun 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brain bridge technology limited.
brain bridge technology limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAIN BRIDGE TECHNOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.
brain bridge technology limitedCompanies House Filings - See Documents
