business change professionals ltdEstimated Valuation
£161k
Pomanda estimates the enterprise value of BUSINESS CHANGE PROFESSIONALS LTD at £161k based on a Turnover of £491.3k and 0.33x industry multiple (adjusted for size and gross margin).
business change professionals ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BUSINESS CHANGE PROFESSIONALS LTD at £0 based on an EBITDA of £-78.5k and a 2.8x industry multiple (adjusted for size and gross margin).
business change professionals ltdEstimated Valuation
£446.9k
Pomanda estimates the enterprise value of BUSINESS CHANGE PROFESSIONALS LTD at £446.9k based on Net Assets of £176.1k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business Change Professionals LtdOverview
Business Change Professionals Ltd is a dissolved company that was located in london, SE1 9LQ with a Companies House number of 09094208. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2014, it's largest shareholder was
peter kennedy
with a 100% stake. The last turnover for Business Change Professionals Ltd was estimated at £491.3k.
Pomanda's financial health check has awarded Business Change Professionals Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £491.3k, make it in line with the average company (£436.7k)
£491.3k - Business Change Professionals Ltd
£436.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.3%)
-7% - Business Change Professionals Ltd
5.3% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (60.3%)
25.2% - Business Change Professionals Ltd
60.3% - Industry AVG
Profitability
an operating margin of -16% make it less profitable than the average company (7.5%)
-16% - Business Change Professionals Ltd
7.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Business Change Professionals Ltd
7 - Industry AVG
Pay Structure
on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)
£53.8k - Business Change Professionals Ltd
£53.8k - Industry AVG
Efficiency
resulting in sales per employee of £163.8k, this is more efficient (£127.8k)
£163.8k - Business Change Professionals Ltd
£127.8k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (66 days)
130 days - Business Change Professionals Ltd
66 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Business Change Professionals Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Business Change Professionals Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Business Change Professionals Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Business Change Professionals Ltd
- - Industry AVG
BUSINESS CHANGE PROFESSIONALS LTD financials
EXPORT
Business Change Professionals Ltd's latest turnover from December 2019 is estimated at £491.3 thousand and the company has net assets of £176.1 thousand. According to their latest financial statements, we estimate that Business Change Professionals Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
491,272
550,771
653,335
613,360
48,928
65,529
Other Income Or Grants
Cost Of Sales
367,319
402,260
464,868
437,968
35,690
47,576
Gross Profit
123,953
148,511
188,467
175,392
13,239
17,953
Admin Expenses
202,459
89,025
184,220
145,209
-129,823
-62,913
Operating Profit
-78,506
59,486
4,247
30,183
143,062
80,866
Interest Payable
Interest Receivable
122
360
115
Pre-Tax Profit
-78,506
59,486
4,247
30,305
143,421
80,981
Tax
-11,302
-807
-6,061
-28,684
-17,006
Profit After Tax
-78,506
48,184
3,440
24,244
114,737
63,975
Dividends Paid
Retained Profit
-78,506
48,184
3,440
24,244
114,737
63,975
Employee Costs
161,343
168,242
156,685
169,194
56,640
58,500
Number Of Employees
3
3
3
3
1
1
EBITDA*
-78,506
59,486
4,247
30,183
143,062
80,866
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
176,074
265,882
233,671
235,542
11,100
18,645
Group Debtors
Misc Debtors
106,097
17,125
Cash
97,701
46,130
misc current assets
total current assets
176,074
265,882
233,671
235,542
214,898
81,900
total assets
176,074
265,882
233,671
235,542
214,898
81,900
Bank overdraft
Bank loan
Trade Creditors
11,302
32,586
36,185
17,924
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,302
32,586
36,185
17,924
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
27,275
provisions
total long term liabilities
27,275
total liabilities
11,302
27,275
32,586
36,185
17,924
net assets
176,074
254,580
206,396
202,956
178,713
63,976
total shareholders funds
176,074
254,580
206,396
202,956
178,713
63,976
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
-78,506
59,486
4,247
30,183
143,062
80,866
Depreciation
Amortisation
Tax
-11,302
-807
-6,061
-28,684
-17,006
Stock
Debtors
-89,808
32,211
-1,871
118,345
81,427
35,770
Creditors
-11,302
11,302
-32,586
-3,599
18,261
17,924
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
27,275
-27,275
-97,822
51,212
46,014
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-27,275
27,275
share issue
-1
1
interest
122
360
115
cash flow from financing
-27,275
27,275
121
360
116
cash and cash equivalents
cash
-97,701
51,571
46,130
overdraft
change in cash
-97,701
51,571
46,130
business change professionals ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business change professionals ltd. Get real-time insights into business change professionals ltd's credit score, group structure and payment trends.
Business Change Professionals Ltd Competitor Analysis
Perform a competitor analysis for business change professionals ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SE1 area or any other competitors across 12 key performance metrics.
business change professionals ltd Ownership
BUSINESS CHANGE PROFESSIONALS LTD group structure
Business Change Professionals Ltd has no subsidiary companies.
Ultimate parent company
BUSINESS CHANGE PROFESSIONALS LTD
09094208
BUSINESS CHANGE PROFESSIONALS LTD Shareholders
The sole shareholder of Business Change Professionals Ltd is Peter Kennedy.
peter kennedy
100%
business change professionals ltd directors
Business Change Professionals Ltd currently has 1 director, Mr Peter Kennedy serving since Jun 2014.
business change professionals ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to business change professionals ltd.
business change professionals ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUSINESS CHANGE PROFESSIONALS LTD. This can take several minutes, an email will notify you when this has completed.
business change professionals ltdCompanies House Filings - See Documents
