sheila king international limited
sheila king international limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
57 queen anne street, london, W1G 9JR
Website
-sheila king international limited Estimated Valuation
Pomanda estimates the enterprise value of SHEILA KING INTERNATIONAL LIMITED at £93.5k based on a Turnover of £177.9k and 0.53x industry multiple (adjusted for size and gross margin).
sheila king international limited Estimated Valuation
Pomanda estimates the enterprise value of SHEILA KING INTERNATIONAL LIMITED at £0 based on an EBITDA of £-61.9k and a 4.24x industry multiple (adjusted for size and gross margin).
sheila king international limited Estimated Valuation
Pomanda estimates the enterprise value of SHEILA KING INTERNATIONAL LIMITED at £2.1m based on Net Assets of £784.2k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sheila King International Limited Overview
Sheila King International Limited is a live company located in london, W1G 9JR with a Companies House number of 09094589. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2014, it's largest shareholder is sheila maureen king with a 100% stake. Sheila King International Limited is a established, micro sized company, Pomanda has estimated its turnover at £177.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sheila King International Limited Health Check
Pomanda's financial health check has awarded Sheila King International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £177.9k, make it smaller than the average company (£461.5k)
- Sheila King International Limited
£461.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.6%)
- Sheila King International Limited
6.6% - Industry AVG
Production
with a gross margin of 59.4%, this company has a comparable cost of product (59.4%)
- Sheila King International Limited
59.4% - Industry AVG
Profitability
an operating margin of -35.5% make it less profitable than the average company (8.1%)
- Sheila King International Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Sheila King International Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Sheila King International Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £177.9k, this is more efficient (£121.1k)
- Sheila King International Limited
£121.1k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is near the average (67 days)
- Sheila King International Limited
67 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sheila King International Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sheila King International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2340 weeks, this is more cash available to meet short term requirements (26 weeks)
2340 weeks - Sheila King International Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (56%)
2.1% - Sheila King International Limited
56% - Industry AVG
SHEILA KING INTERNATIONAL LIMITED financials
Sheila King International Limited's latest turnover from June 2023 is estimated at £177.9 thousand and the company has net assets of £784.2 thousand. According to their latest financial statements, Sheila King International Limited has 1 employee and maintains cash reserves of £759.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,491 | 4,655 | 6,206 | 1,376 | 1,834 | 2,066 | 2,521 | 977 | 1,499 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 3,491 | 4,655 | 6,206 | 1,376 | 1,834 | 2,066 | 2,521 | 977 | 1,499 |
| Stock & work in progress | |||||||||
| Trade Debtors | 38,359 | 58,816 | 69,360 | 12,516 | 38,766 | 24,640 | 22,181 | 25,271 | 33,432 |
| Group Debtors | |||||||||
| Misc Debtors | 3,765 | 9,259 | 7,497 | 9,715 | 69,647 | ||||
| Cash | 759,188 | 779,274 | 712,202 | 691,149 | 595,911 | 547,274 | 479,403 | 346,376 | 143,988 |
| misc current assets | |||||||||
| total current assets | 797,547 | 838,090 | 781,562 | 707,430 | 643,936 | 579,411 | 511,299 | 441,294 | 177,420 |
| total assets | 801,038 | 842,745 | 787,768 | 708,806 | 645,770 | 581,477 | 513,820 | 442,271 | 178,919 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 45,339 | ||||||||
| Group/Directors Accounts | 486 | 570 | |||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 16,379 | 33,363 | 41,659 | 67,172 | 52,853 | 51,619 | 60,837 | 78,345 | |
| total current liabilities | 16,865 | 33,933 | 41,659 | 67,172 | 52,853 | 51,619 | 60,837 | 78,345 | 45,339 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 16,865 | 33,933 | 41,659 | 67,172 | 52,853 | 51,619 | 60,837 | 78,345 | 45,339 |
| net assets | 784,173 | 808,812 | 746,109 | 641,634 | 592,917 | 529,858 | 452,983 | 363,926 | 133,580 |
| total shareholders funds | 784,173 | 808,812 | 746,109 | 641,634 | 592,917 | 529,858 | 452,983 | 363,926 | 133,580 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 1,164 | 1,552 | 2,069 | 458 | 611 | 1,144 | 1,241 | 522 | 522 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -20,457 | -10,544 | 53,079 | -31,744 | 15,888 | 241 | -63,022 | 61,486 | 33,432 |
| Creditors | -45,339 | 45,339 | |||||||
| Accruals and Deferred Income | -16,984 | -8,296 | -25,513 | 14,319 | 1,234 | -9,218 | -17,508 | 78,345 | |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -84 | 570 | |||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -20,086 | 67,072 | 21,053 | 95,238 | 48,637 | 67,871 | 133,027 | 202,388 | 143,988 |
| overdraft | |||||||||
| change in cash | -20,086 | 67,072 | 21,053 | 95,238 | 48,637 | 67,871 | 133,027 | 202,388 | 143,988 |
sheila king international limited Credit Report and Business Information
Sheila King International Limited Competitor Analysis
Perform a competitor analysis for sheila king international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.
sheila king international limited Ownership
SHEILA KING INTERNATIONAL LIMITED group structure
Sheila King International Limited has no subsidiary companies.
Ultimate parent company
SHEILA KING INTERNATIONAL LIMITED
09094589
sheila king international limited directors
Sheila King International Limited currently has 1 director, Mrs Sheila King serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sheila King | United Kingdom | 64 years | Jun 2014 | - | Director |
P&L
June 2023turnover
177.9k
-24%
operating profit
-63.1k
0%
gross margin
59.4%
-1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
784.2k
-0.03%
total assets
801k
-0.05%
cash
759.2k
-0.03%
net assets
Total assets minus all liabilities
sheila king international limited company details
company number
09094589
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
sheila sullivan consultancy limited (August 2014)
accountant
-
auditor
-
address
57 queen anne street, london, W1G 9JR
Bank
-
Legal Advisor
-
sheila king international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sheila king international limited.
sheila king international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHEILA KING INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
sheila king international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
