seymour burrell limited
seymour burrell limited Company Information
Company Number
09095108
Next Accounts
Mar 2025
Directors
Shareholders
hilary esme irene woolley
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
1 st leonards close, bridgnorth, shropshire, WV16 4EJ
Website
www.cre8ucate.co.ukseymour burrell limited Estimated Valuation
Pomanda estimates the enterprise value of SEYMOUR BURRELL LIMITED at £209.1k based on a Turnover of £359.8k and 0.58x industry multiple (adjusted for size and gross margin).
seymour burrell limited Estimated Valuation
Pomanda estimates the enterprise value of SEYMOUR BURRELL LIMITED at £93k based on an EBITDA of £29.8k and a 3.12x industry multiple (adjusted for size and gross margin).
seymour burrell limited Estimated Valuation
Pomanda estimates the enterprise value of SEYMOUR BURRELL LIMITED at £2.1m based on Net Assets of £956.9k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seymour Burrell Limited Overview
Seymour Burrell Limited is a live company located in shropshire, WV16 4EJ with a Companies House number of 09095108. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in June 2014, it's largest shareholder is hilary esme irene woolley with a 100% stake. Seymour Burrell Limited is a established, micro sized company, Pomanda has estimated its turnover at £359.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Seymour Burrell Limited Health Check
Pomanda's financial health check has awarded Seymour Burrell Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £359.8k, make it smaller than the average company (£477.4k)
- Seymour Burrell Limited
£477.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.3%)
- Seymour Burrell Limited
4.3% - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (57.4%)
- Seymour Burrell Limited
57.4% - Industry AVG
Profitability
an operating margin of 8.3% make it more profitable than the average company (5.7%)
- Seymour Burrell Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Seymour Burrell Limited
13 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
- Seymour Burrell Limited
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £359.8k, this is more efficient (£50.6k)
- Seymour Burrell Limited
£50.6k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (18 days)
- Seymour Burrell Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (24 days)
- Seymour Burrell Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Seymour Burrell Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Seymour Burrell Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.5%, this is a lower level of debt than the average (24.2%)
4.5% - Seymour Burrell Limited
24.2% - Industry AVG
SEYMOUR BURRELL LIMITED financials
Seymour Burrell Limited's latest turnover from June 2023 is estimated at £359.8 thousand and the company has net assets of £956.9 thousand. According to their latest financial statements, Seymour Burrell Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 869,518 | 869,518 | 869,518 | 869,518 | 869,518 | 869,518 | 869,518 | 839,533 | 839,699 |
| Intangible Assets | |||||||||
| Investments & Other | 30,151 | 30,151 | |||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 869,518 | 869,518 | 869,518 | 869,518 | 869,518 | 869,518 | 869,518 | 869,684 | 869,850 |
| Stock & work in progress | |||||||||
| Trade Debtors | 132,266 | 109,876 | 99,950 | 112,605 | 122,426 | 131,388 | 148,977 | 57,930 | 2,930 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 100,408 | 167,255 | |||||||
| misc current assets | |||||||||
| total current assets | 132,266 | 109,876 | 99,950 | 112,605 | 122,426 | 131,388 | 148,977 | 158,338 | 170,185 |
| total assets | 1,001,784 | 979,394 | 969,468 | 982,123 | 991,944 | 1,000,906 | 1,018,495 | 1,028,022 | 1,040,035 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 44,246 | 44,186 | 44,187 | 44,186 | 43,551 | 858 | 44,151 | 43,151 | |
| Group/Directors Accounts | 43,551 | 43,551 | |||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 44,246 | 44,186 | 44,187 | 44,186 | 43,551 | 43,551 | 44,409 | 44,151 | 43,151 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 600 | 600 | 600 | 600 | 600 | 600 | 600 | ||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 600 | 600 | 600 | 600 | 600 | 600 | 600 | ||
| total liabilities | 44,846 | 44,786 | 44,787 | 44,786 | 44,151 | 44,151 | 45,009 | 44,151 | 43,151 |
| net assets | 956,938 | 934,608 | 924,681 | 937,337 | 947,793 | 956,755 | 973,486 | 983,871 | 996,884 |
| total shareholders funds | 956,938 | 934,608 | 924,681 | 937,337 | 947,793 | 956,755 | 973,486 | 983,871 | 996,884 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 166 | 167 | |||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 22,390 | 9,926 | -12,655 | -9,821 | -8,962 | -17,589 | 91,047 | 55,000 | 2,930 |
| Creditors | 60 | -1 | 1 | 635 | 43,551 | -858 | -43,293 | 1,000 | 43,151 |
| Accruals and Deferred Income | 600 | ||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -30,151 | 30,151 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -43,551 | 43,551 | |||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -100,408 | -66,847 | 167,255 | ||||||
| overdraft | |||||||||
| change in cash | -100,408 | -66,847 | 167,255 |
seymour burrell limited Credit Report and Business Information
Seymour Burrell Limited Competitor Analysis
Perform a competitor analysis for seymour burrell limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WV16 area or any other competitors across 12 key performance metrics.
seymour burrell limited Ownership
SEYMOUR BURRELL LIMITED group structure
Seymour Burrell Limited has 2 subsidiary companies.
Ultimate parent company
SEYMOUR BURRELL LIMITED
09095108
2 subsidiaries
seymour burrell limited directors
Seymour Burrell Limited currently has 1 director, Mrs Hilary Woolley serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Hilary Woolley | 74 years | Jun 2014 | - | Director |
P&L
June 2023turnover
359.8k
+30%
operating profit
29.8k
0%
gross margin
31.5%
+6.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
956.9k
+0.02%
total assets
1m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
seymour burrell limited company details
company number
09095108
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
1 st leonards close, bridgnorth, shropshire, WV16 4EJ
Bank
-
Legal Advisor
-
seymour burrell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to seymour burrell limited.
seymour burrell limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEYMOUR BURRELL LIMITED. This can take several minutes, an email will notify you when this has completed.
seymour burrell limited Companies House Filings - See Documents
| date | description | view/download |
|---|
