mcm finishing limited

Live EstablishedSmallLow

mcm finishing limited Company Information

Share MCM FINISHING LIMITED

Company Number

09099190

Shareholders

paul david turner

ann esther turner

View All

Group Structure

View All

Industry

Manufacture of other builders' carpentry and joinery

 

Registered Address

unit 13-14 robert way, wickford, SS11 8DD

mcm finishing limited Estimated Valuation

£389.6k

Pomanda estimates the enterprise value of MCM FINISHING LIMITED at £389.6k based on a Turnover of £1.1m and 0.36x industry multiple (adjusted for size and gross margin).

mcm finishing limited Estimated Valuation

£18.4k

Pomanda estimates the enterprise value of MCM FINISHING LIMITED at £18.4k based on an EBITDA of £5.3k and a 3.5x industry multiple (adjusted for size and gross margin).

mcm finishing limited Estimated Valuation

£149.9k

Pomanda estimates the enterprise value of MCM FINISHING LIMITED at £149.9k based on Net Assets of £97.4k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcm Finishing Limited Overview

Mcm Finishing Limited is a live company located in wickford, SS11 8DD with a Companies House number of 09099190. It operates in the manufacture of other builders' carpentry and joinery sector, SIC Code 16230. Founded in June 2014, it's largest shareholder is paul david turner with a 51% stake. Mcm Finishing Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcm Finishing Limited Health Check

Pomanda's financial health check has awarded Mcm Finishing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£9.2m)

£1.1m - Mcm Finishing Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.5%)

0% - Mcm Finishing Limited

8.5% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a comparable cost of product (28.2%)

28.2% - Mcm Finishing Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (6.1%)

0.5% - Mcm Finishing Limited

6.1% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (65)

17 - Mcm Finishing Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Mcm Finishing Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.9k, this is less efficient (£143.8k)

£63.9k - Mcm Finishing Limited

£143.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (53 days)

40 days - Mcm Finishing Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (41 days)

4 days - Mcm Finishing Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcm Finishing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (25 weeks)

32 weeks - Mcm Finishing Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.7%, this is a lower level of debt than the average (46.6%)

40.7% - Mcm Finishing Limited

46.6% - Industry AVG

MCM FINISHING LIMITED financials

EXPORTms excel logo

Mcm Finishing Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £97.4 thousand. According to their latest financial statements, Mcm Finishing Limited has 17 employees and maintains cash reserves of £42 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover1,085,4861,011,195903,1961,082,0091,001,6421,009,063963,012773,613361,294159,128
Other Income Or Grants
Cost Of Sales778,864719,767634,903762,126725,969750,696700,966554,663258,736112,711
Gross Profit306,622291,428268,293319,884275,673258,367262,046218,950102,55846,417
Admin Expenses301,483265,144237,400296,245287,568242,292256,460197,41099,67845,889
Operating Profit5,13926,28430,89323,639-11,89516,0755,58621,5402,880528
Interest Payable
Interest Receivable1,6186604722170177159646326
Pre-Tax Profit6,75726,94430,94023,662-11,72516,2525,74621,6042,943553
Tax-1,689-5,119-5,879-4,496-3,088-1,092-4,321-588-116
Profit After Tax5,06821,82525,06119,166-11,72513,1644,65417,2832,354437
Dividends Paid
Retained Profit5,06821,82525,06119,166-11,72513,1644,65417,2832,354437
Employee Costs576,144490,033436,420479,005543,049535,690518,772422,563111,63854,398
Number Of Employees171514171818181542
EBITDA*5,26426,43130,97223,700-11,82316,1605,68521,6583,017528

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets711836983346407479564663781
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets711836983346407479564663781
Stock & work in progress
Trade Debtors121,530131,090125,512125,922102,89392,53185,39964,79148,37721,492
Group Debtors
Misc Debtors
Cash42,03819,60018,11419,17925,41019,85727,25536,52014,80010,228
misc current assets
total current assets163,568150,690143,626145,101128,303112,388112,654101,31163,17731,720
total assets164,279151,526144,609145,447128,710112,867113,218101,97463,95831,720
Bank overdraft
Bank loan
Trade Creditors 8,6326,36025,86350,6196,9562,7995,3043,04461,06731,183
Group/Directors Accounts2,0634,2546,714
other short term finances
hp & lease commitments
other current liabilities58,08352,63848,25249,39595,48770,01378,83272,042
total current liabilities66,71558,99874,115100,014102,44374,87588,39081,80061,06731,183
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions177209
total long term liabilities177209
total liabilities66,89259,20774,115100,014102,44374,87588,39081,80061,06731,183
net assets97,38792,31970,49445,43326,26737,99224,82820,1742,891537
total shareholders funds97,38792,31970,49445,43326,26737,99224,82820,1742,891537
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit5,13926,28430,89323,639-11,89516,0755,58621,5402,880528
Depreciation1251477961728599118137
Amortisation
Tax-1,689-5,119-5,879-4,496-3,088-1,092-4,321-588-116
Stock
Debtors-9,5605,578-41023,02910,3627,13220,60816,41426,88521,492
Creditors2,272-19,503-24,75643,6634,157-2,5052,260-58,02329,88431,183
Accruals and Deferred Income5,4454,386-1,143-46,09225,474-8,8196,79072,042
Deferred Taxes & Provisions-32209
Cash flow from operations20,820826-396-6,2547,446-5,384-6,96514,9425,42810,103
Investing Activities
capital expenditure-716-918
Change in Investments
cash flow from investments-716-918
Financing Activities
Bank loans
Group/Directors Accounts-2,063-2,191-2,4606,714
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,6186604722170177159646326
cash flow from financing1,6186604722-1,893-2,014-2,3016,77863126
cash and cash equivalents
cash22,4381,486-1,065-6,2315,553-7,398-9,26521,7204,57210,228
overdraft
change in cash22,4381,486-1,065-6,2315,553-7,398-9,26521,7204,57210,228

mcm finishing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcm finishing limited. Get real-time insights into mcm finishing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcm Finishing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcm finishing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SS11 area or any other competitors across 12 key performance metrics.

mcm finishing limited Ownership

MCM FINISHING LIMITED group structure

Mcm Finishing Limited has no subsidiary companies.

Ultimate parent company

MCM FINISHING LIMITED

09099190

MCM FINISHING LIMITED Shareholders

paul david turner 51%
ann esther turner 48%
matthew risidore 1%

mcm finishing limited directors

Mcm Finishing Limited currently has 2 directors. The longest serving directors include Mr Paul Turner (Jun 2014) and Mr Matthew Risidore (Jun 2023).

officercountryagestartendrole
Mr Paul TurnerUnited Kingdom70 years Jun 2014- Director
Mr Matthew RisidoreUnited Kingdom37 years Jun 2023- Director

P&L

December 2023

turnover

1.1m

+7%

operating profit

5.1k

0%

gross margin

28.3%

-1.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

97.4k

+0.05%

total assets

164.3k

+0.08%

cash

42k

+1.14%

net assets

Total assets minus all liabilities

mcm finishing limited company details

company number

09099190

Type

Private limited with Share Capital

industry

16230 - Manufacture of other builders' carpentry and joinery

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

DANIEL JAMES

auditor

-

address

unit 13-14 robert way, wickford, SS11 8DD

Bank

-

Legal Advisor

-

mcm finishing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mcm finishing limited.

mcm finishing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCM FINISHING LIMITED. This can take several minutes, an email will notify you when this has completed.

mcm finishing limited Companies House Filings - See Documents

datedescriptionview/download