little buddha limited Company Information
Company Number
09100648
Registered Address
59 brabourne rise, beckenham, kent, BR3 6SD
Industry
Computer consultancy activities
Telephone
01415548288
Next Accounts Due
September 2025
Group Structure
View All
Directors
Neville Lee10 Years
Shareholders
nlys ltd 100%
little buddha limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLE BUDDHA LIMITED at £338.3k based on a Turnover of £652k and 0.52x industry multiple (adjusted for size and gross margin).
little buddha limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLE BUDDHA LIMITED at £0 based on an EBITDA of £-1.9k and a 3.73x industry multiple (adjusted for size and gross margin).
little buddha limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLE BUDDHA LIMITED at £537.8k based on Net Assets of £239k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Little Buddha Limited Overview
Little Buddha Limited is a live company located in kent, BR3 6SD with a Companies House number of 09100648. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2014, it's largest shareholder is nlys ltd with a 100% stake. Little Buddha Limited is a established, small sized company, Pomanda has estimated its turnover at £652k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Little Buddha Limited Health Check
Pomanda's financial health check has awarded Little Buddha Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £652k, make it smaller than the average company (£1.7m)
- Little Buddha Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.9%)
- Little Buddha Limited
7.9% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (45.5%)
- Little Buddha Limited
45.5% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (7.1%)
- Little Buddha Limited
7.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
- Little Buddha Limited
14 - Industry AVG
Pay Structure
on an average salary of £57.2k, the company has an equivalent pay structure (£57.2k)
- Little Buddha Limited
£57.2k - Industry AVG
Efficiency
resulting in sales per employee of £217.3k, this is more efficient (£134k)
- Little Buddha Limited
£134k - Industry AVG
Debtor Days
it gets paid by customers after 153 days, this is later than average (62 days)
- Little Buddha Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is close to average (27 days)
- Little Buddha Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Little Buddha Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Little Buddha Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.8%, this is a lower level of debt than the average (56.2%)
12.8% - Little Buddha Limited
56.2% - Industry AVG
LITTLE BUDDHA LIMITED financials
Little Buddha Limited's latest turnover from December 2023 is estimated at £652 thousand and the company has net assets of £239 thousand. According to their latest financial statements, we estimate that Little Buddha Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 182,828 | 118,986 | ||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | 165,594 | 97,651 | ||||||||
Interest Payable | 0 | 0 | ||||||||
Interest Receivable | 574 | 218 | ||||||||
Pre-Tax Profit | 166,168 | 97,869 | ||||||||
Tax | -31,365 | -19,379 | ||||||||
Profit After Tax | 134,803 | 78,490 | ||||||||
Dividends Paid | 2,262 | 77,029 | ||||||||
Retained Profit | 132,541 | 1,461 | ||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
EBITDA* | 166,041 | 97,651 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 525 | 942 | 1,257 | 1,677 | 2,236 | 2,982 | 718 | 958 | 562 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 525 | 942 | 1,257 | 1,677 | 2,236 | 2,982 | 718 | 958 | 562 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 273,624 | 281,496 | 279,805 | 403,095 | 374,770 | 0 | 9,756 | 3,600 | 0 | 45,844 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 26,876 | 35,645 | 27,037 | 57,785 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 42,869 | 2 | 1 | 1,761 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 175,437 | 42,648 | 47,007 | 34,703 | 10,120 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 273,624 | 281,496 | 279,805 | 403,095 | 374,770 | 245,182 | 88,051 | 77,645 | 94,249 | 55,964 |
total assets | 274,149 | 282,438 | 281,062 | 404,772 | 377,006 | 248,164 | 88,769 | 78,603 | 94,811 | 55,964 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 35,138 | 41,532 | 82,535 | 96,089 | 98,078 | 0 | 0 | 0 | 0 | 24,048 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 64,416 | 37,562 | 28,857 | 43,092 | 0 |
total current liabilities | 35,138 | 41,532 | 82,535 | 96,089 | 98,078 | 64,416 | 37,562 | 28,857 | 43,245 | 24,048 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 35,138 | 41,532 | 82,535 | 96,089 | 98,078 | 64,416 | 37,562 | 28,857 | 43,245 | 24,048 |
net assets | 239,011 | 240,906 | 198,527 | 308,683 | 278,928 | 183,748 | 51,207 | 49,746 | 51,566 | 31,916 |
total shareholders funds | 239,011 | 240,906 | 198,527 | 308,683 | 278,928 | 183,748 | 51,207 | 49,746 | 51,566 | 31,916 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 165,594 | 97,651 | ||||||||
Depreciation | 447 | 352 | 96 | 0 | ||||||
Amortisation | 0 | 0 | 0 | 0 | ||||||
Tax | -31,365 | -19,379 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -7,872 | 1,691 | -123,290 | 28,325 | 305,025 | 24,342 | 14,765 | -28,908 | 13,702 | 45,844 |
Creditors | -6,394 | -41,003 | -13,554 | -1,989 | 98,078 | 0 | 0 | 0 | -24,048 | 24,048 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -64,416 | 26,854 | 8,705 | -14,235 | 43,092 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 137,188 | |||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 574 | 218 | ||||||||
cash flow from financing | 574 | 218 | ||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | -175,437 | 132,789 | -4,359 | 12,304 | 24,583 | 10,120 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153 | 153 | 0 |
change in cash | 0 | 0 | 0 | 0 | -175,437 | 132,789 | -4,359 | 12,457 | 24,430 | 10,120 |
little buddha limited Credit Report and Business Information
Little Buddha Limited Competitor Analysis
Perform a competitor analysis for little buddha limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BR3 area or any other competitors across 12 key performance metrics.
little buddha limited Ownership
LITTLE BUDDHA LIMITED group structure
Little Buddha Limited has no subsidiary companies.
little buddha limited directors
Little Buddha Limited currently has 1 director, Mr Neville Lee serving since Jun 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neville Lee | England | 46 years | Jun 2014 | - | Director |
P&L
December 2023turnover
652k
+33%
operating profit
-1.9k
0%
gross margin
24.8%
-7.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
239k
-0.01%
total assets
274.1k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
little buddha limited company details
company number
09100648
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
June 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
59 brabourne rise, beckenham, kent, BR3 6SD
accountant
-
auditor
-
little buddha limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to little buddha limited.
little buddha limited Companies House Filings - See Documents
date | description | view/download |
---|