little buddha limited

3

little buddha limited Company Information

Share LITTLE BUDDHA LIMITED
Live 
EstablishedSmallLow

Company Number

09100648

Registered Address

59 brabourne rise, beckenham, kent, BR3 6SD

Industry

Computer consultancy activities

 

Telephone

01415548288

Next Accounts Due

September 2025

Group Structure

View All

Directors

Neville Lee10 Years

Shareholders

nlys ltd 100%

little buddha limited Estimated Valuation

£338.3k

Pomanda estimates the enterprise value of LITTLE BUDDHA LIMITED at £338.3k based on a Turnover of £652k and 0.52x industry multiple (adjusted for size and gross margin).

little buddha limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLE BUDDHA LIMITED at £0 based on an EBITDA of £-1.9k and a 3.73x industry multiple (adjusted for size and gross margin).

little buddha limited Estimated Valuation

£537.8k

Pomanda estimates the enterprise value of LITTLE BUDDHA LIMITED at £537.8k based on Net Assets of £239k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Little Buddha Limited Overview

Little Buddha Limited is a live company located in kent, BR3 6SD with a Companies House number of 09100648. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2014, it's largest shareholder is nlys ltd with a 100% stake. Little Buddha Limited is a established, small sized company, Pomanda has estimated its turnover at £652k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Little Buddha Limited Health Check

Pomanda's financial health check has awarded Little Buddha Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £652k, make it smaller than the average company (£1.7m)

£652k - Little Buddha Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.9%)

0% - Little Buddha Limited

7.9% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a higher cost of product (45.5%)

24.7% - Little Buddha Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (7.1%)

-0.3% - Little Buddha Limited

7.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Little Buddha Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.2k, the company has an equivalent pay structure (£57.2k)

£57.2k - Little Buddha Limited

£57.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £217.3k, this is more efficient (£134k)

£217.3k - Little Buddha Limited

£134k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (62 days)

153 days - Little Buddha Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is close to average (27 days)

26 days - Little Buddha Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Little Buddha Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Little Buddha Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.8%, this is a lower level of debt than the average (56.2%)

12.8% - Little Buddha Limited

56.2% - Industry AVG

LITTLE BUDDHA LIMITED financials

EXPORTms excel logo

Little Buddha Limited's latest turnover from December 2023 is estimated at £652 thousand and the company has net assets of £239 thousand. According to their latest financial statements, we estimate that Little Buddha Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover651,985490,744517,939646,970631,495182,828118,98639,63792,464163,889
Other Income Or Grants0000000000
Cost Of Sales490,720359,515383,672474,722457,806132,29185,23227,60064,916115,657
Gross Profit161,265131,228134,267172,248173,68950,53733,75412,03727,54848,232
Admin Expenses163,16078,908244,423135,51356,839-115,057-63,89713,9543,0937,859
Operating Profit-1,89552,320-110,15636,735116,850165,59497,651-1,91724,45540,373
Interest Payable0000000550
Interest Receivable000065857421810211225
Pre-Tax Profit-1,89552,320-110,15636,735117,507166,16897,869-1,82024,56340,399
Tax0-9,9410-6,980-22,326-31,365-19,3790-4,912-8,484
Profit After Tax-1,89542,379-110,15629,75595,181134,80378,490-1,82019,65031,915
Dividends Paid000002,26277,029000
Retained Profit-1,89542,379-110,15629,75595,181132,5411,461-1,82019,65031,915
Employee Costs171,50056,14853,71949,54452,37758,14253,39859,04158,82558,960
Number Of Employees3111111111
EBITDA*-1,89552,320-110,15636,735116,850166,04197,651-1,56524,55140,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets5259421,2571,6772,2362,9827189585620
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets5259421,2571,6772,2362,9827189585620
Stock & work in progress0000000000
Trade Debtors273,624281,496279,805403,095374,77009,7563,600045,844
Group Debtors0000026,87635,64527,03757,7850
Misc Debtors0000042,869211,7610
Cash00000175,43742,64847,00734,70310,120
misc current assets0000000000
total current assets273,624281,496279,805403,095374,770245,18288,05177,64594,24955,964
total assets274,149282,438281,062404,772377,006248,16488,76978,60394,81155,964
Bank overdraft000000001530
Bank loan0000000000
Trade Creditors 35,13841,53282,53596,08998,078000024,048
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000064,41637,56228,85743,0920
total current liabilities35,13841,53282,53596,08998,07864,41637,56228,85743,24524,048
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities35,13841,53282,53596,08998,07864,41637,56228,85743,24524,048
net assets239,011240,906198,527308,683278,928183,74851,20749,74651,56631,916
total shareholders funds239,011240,906198,527308,683278,928183,74851,20749,74651,56631,916
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-1,89552,320-110,15636,735116,850165,59497,651-1,91724,45540,373
Depreciation000004470352960
Amortisation0000000000
Tax0-9,9410-6,980-22,326-31,365-19,3790-4,912-8,484
Stock0000000000
Debtors-7,8721,691-123,29028,325305,02524,34214,765-28,90813,70245,844
Creditors-6,394-41,003-13,554-1,98998,078000-24,04824,048
Accruals and Deferred Income0000-64,41626,8548,705-14,23543,0920
Deferred Taxes & Provisions0000000000
Cash flow from operations-417-315-420-559-176,839137,18872,21213,10824,98110,093
Investing Activities
capital expenditure417315420559746-2,711240-748-6580
Change in Investments0000000000
cash flow from investments417315420559746-2,711240-748-6580
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000-100001
interest00006585742189710725
cash flow from financing00006575742189710726
cash and cash equivalents
cash0000-175,437132,789-4,35912,30424,58310,120
overdraft0000000-1531530
change in cash0000-175,437132,789-4,35912,45724,43010,120

little buddha limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for little buddha limited. Get real-time insights into little buddha limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Little Buddha Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for little buddha limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BR3 area or any other competitors across 12 key performance metrics.

little buddha limited Ownership

LITTLE BUDDHA LIMITED group structure

Little Buddha Limited has no subsidiary companies.

Ultimate parent company

1 parent

LITTLE BUDDHA LIMITED

09100648

LITTLE BUDDHA LIMITED Shareholders

nlys ltd 100%

little buddha limited directors

Little Buddha Limited currently has 1 director, Mr Neville Lee serving since Jun 2014.

officercountryagestartendrole
Mr Neville LeeEngland46 years Jun 2014- Director

P&L

December 2023

turnover

652k

+33%

operating profit

-1.9k

0%

gross margin

24.8%

-7.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

239k

-0.01%

total assets

274.1k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

little buddha limited company details

company number

09100648

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

last accounts submitted

December 2023

address

59 brabourne rise, beckenham, kent, BR3 6SD

accountant

-

auditor

-

little buddha limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to little buddha limited.

charges

little buddha limited Companies House Filings - See Documents

datedescriptionview/download