pearl fashco limited

Live EstablishedSmallHigh

pearl fashco limited Company Information

Share PEARL FASHCO LIMITED

Company Number

09103626

Shareholders

pearl famco ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit 3 18 plumbers row, london, E1 1EP

pearl fashco limited Estimated Valuation

£627k

Pomanda estimates the enterprise value of PEARL FASHCO LIMITED at £627k based on a Turnover of £579.8k and 1.08x industry multiple (adjusted for size and gross margin).

pearl fashco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEARL FASHCO LIMITED at £0 based on an EBITDA of £-199 and a 4.52x industry multiple (adjusted for size and gross margin).

pearl fashco limited Estimated Valuation

£12.4k

Pomanda estimates the enterprise value of PEARL FASHCO LIMITED at £12.4k based on Net Assets of £9.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pearl Fashco Limited Overview

Pearl Fashco Limited is a live company located in london, E1 1EP with a Companies House number of 09103626. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2014, it's largest shareholder is pearl famco ltd with a 100% stake. Pearl Fashco Limited is a established, small sized company, Pomanda has estimated its turnover at £579.8k with high growth in recent years.

View Sample
View Sample
View Sample

Pearl Fashco Limited Health Check

Pomanda's financial health check has awarded Pearl Fashco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £579.8k, make it smaller than the average company (£19.4m)

£579.8k - Pearl Fashco Limited

£19.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (12.2%)

25% - Pearl Fashco Limited

12.2% - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (35%)

35% - Pearl Fashco Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.5%)

0% - Pearl Fashco Limited

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (106)

3 - Pearl Fashco Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Pearl Fashco Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.3k, this is equally as efficient (£193.3k)

£193.3k - Pearl Fashco Limited

£193.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pearl Fashco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pearl Fashco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pearl Fashco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (13 weeks)

12 weeks - Pearl Fashco Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (68.7%)

10.9% - Pearl Fashco Limited

68.7% - Industry AVG

PEARL FASHCO LIMITED financials

EXPORTms excel logo

Pearl Fashco Limited's latest turnover from June 2024 is estimated at £579.8 thousand and the company has net assets of £9.5 thousand. According to their latest financial statements, Pearl Fashco Limited has 3 employees and maintains cash reserves of £273 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover579,820554,226339,318296,094295,900304,5957,540,27218,491,49627,417,31026,743,483
Other Income Or Grants
Cost Of Sales376,623361,244221,221198,684195,214201,8545,960,41118,467,64723,133,53523,580,136
Gross Profit203,198192,982118,09797,410100,686102,7411,579,86123,8494,283,7753,163,347
Admin Expenses203,397193,177118,24997,410100,722-482,6891,353,5572,749,6063,051,7971,417,188
Operating Profit-199-195-152-36585,430226,304-2,725,7571,231,9781,746,159
Interest Payable559123,7715,35111,103
Interest Receivable191521,79589,26538125
Pre-Tax Profit-180-180-150-36587,225278,360-2,421,414154,475735,181
Tax-111,573-114,674209,205-255,362-115,426
Profit After Tax-180-180-150-36475,652163,686-2,212,209-100,887619,755
Dividends Paid
Retained Profit-180-180-150-36475,652162,828-2,098,004-128,816779,848
Employee Costs135,524127,57479,23075,60873,55172,6311,013,2651,519,1421,492,7861,306,440
Number Of Employees33222244666760
EBITDA*-199-195-152-36585,430235,907-2,686,2641,288,3231,789,280

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets41,14591,177197,461219,514
Intangible Assets
Investments & Other10,10010,10010,16510,16510,16510,165245,476246,334132,129160,058
Debtors (Due After 1 year)
Total Fixed Assets10,10010,10010,16510,16510,16510,165286,621337,511329,590379,572
Stock & work in progress195,406176,493410,3301,015,085
Trade Debtors525,077613,6711,640,5291,322,136
Group Debtors3003003003003003003,123,2025,364,83011,565,2489,699,534
Misc Debtors2,746,4862,781,614379,242178,653
Cash273453133183183219478,4931,331,570771,373623,474
misc current assets
total current assets5737534334834835197,068,66410,268,17814,766,72212,838,882
total assets10,67310,85310,59810,64810,64810,6847,355,28510,605,68915,096,31213,218,454
Bank overdraft926,8368,3391,224,698
Bank loan2,282,919486,848
Trade Creditors 3,182,1803,772,8298,827,9388,534,978
Group/Directors Accounts53553510084,5701,434,7696,707477,286
other short term finances
hp & lease commitments13,47313,4739,800
other current liabilities6256256256256256254,554,1285,073,2022,446,908846,400
total current liabilities1,1601,1607256256256257,820,87811,221,10913,586,28411,580,010
loans
hp & lease commitments13,00125,70127,091
Accruals and Deferred Income
other liabilities
provisions14,74412,954
total long term liabilities13,00140,44540,045
total liabilities1,1601,1607256256256257,820,87811,234,11013,626,72911,620,055
net assets9,5139,6939,87310,02310,02310,059-465,593-628,4211,469,5831,598,399
total shareholders funds9,5139,6939,87310,02310,02310,059-465,593-628,4211,469,5831,598,399
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-199-195-152-36585,430226,304-2,725,7571,231,9781,746,159
Depreciation9,60339,49356,34543,121
Amortisation
Tax-111,573-114,674209,205-255,362-115,426
Stock-195,40618,913-233,837-604,7551,015,085
Debtors-6,394,465-2,365,350-4,824,9042,384,69611,200,323
Creditors-3,182,180-590,649-5,055,109292,9608,534,978
Accruals and Deferred Income-4,553,503-519,0742,626,2941,600,508846,400
Deferred Taxes & Provisions-14,7441,79012,954
Cash flow from operations-199-195-152-36-671,9551,357,947138,1231,148,278-1,147,222
Investing Activities
capital expenditure41,1456,9511,020,929-1,147,149-55,506
Change in Investments-65-235,311-858114,205-27,929160,058
cash flow from investments65276,4567,809906,724-1,119,220-215,564
Financing Activities
Bank loans-2,282,9191,796,071486,848
Group/Directors Accounts435100-84,570-1,350,1991,428,062-470,579477,286
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-26,474-12,7002,28336,891
other long term liabilities
share issue818,551
interest191521,79588,706-123,771-5,313-10,978
cash flow from financing19450102-82,775-1,287,967-991,3281,322,4621,808,598
cash and cash equivalents
cash-180320-50-36-478,274-853,077560,197147,899623,474
overdraft-926,836918,497-1,216,3591,224,698
change in cash-180320-50-36-478,27473,759-358,3001,364,258-601,224

pearl fashco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pearl fashco limited. Get real-time insights into pearl fashco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pearl Fashco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pearl fashco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.

pearl fashco limited Ownership

PEARL FASHCO LIMITED group structure

Pearl Fashco Limited has 4 subsidiary companies.

PEARL FASHCO LIMITED Shareholders

pearl famco ltd 100%

pearl fashco limited directors

Pearl Fashco Limited currently has 3 directors. The longest serving directors include Mr Mohamed Hussein (Jun 2014) and Mr Yunus Patel (Jun 2014).

officercountryagestartendrole
Mr Mohamed HusseinUnited Kingdom59 years Jun 2014- Director
Mr Yunus PatelUnited Kingdom58 years Jun 2014- Director
Mr Salim PatelUnited Kingdom62 years Feb 2021- Director

P&L

June 2024

turnover

579.8k

+5%

operating profit

-199.1

0%

gross margin

35.1%

+0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

9.5k

-0.02%

total assets

10.7k

-0.02%

cash

273

-0.4%

net assets

Total assets minus all liabilities

pearl fashco limited company details

company number

09103626

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

unit 3 18 plumbers row, london, E1 1EP

Bank

-

Legal Advisor

-

pearl fashco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pearl fashco limited.

pearl fashco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEARL FASHCO LIMITED. This can take several minutes, an email will notify you when this has completed.

pearl fashco limited Companies House Filings - See Documents

datedescriptionview/download