
Company Number
09103626
Next Accounts
Mar 2026
Shareholders
pearl famco ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
unit 3 18 plumbers row, london, E1 1EP
Website
http://bgirl.co.ukPomanda estimates the enterprise value of PEARL FASHCO LIMITED at £627k based on a Turnover of £579.8k and 1.08x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PEARL FASHCO LIMITED at £0 based on an EBITDA of £-199 and a 4.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PEARL FASHCO LIMITED at £12.4k based on Net Assets of £9.5k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pearl Fashco Limited is a live company located in london, E1 1EP with a Companies House number of 09103626. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2014, it's largest shareholder is pearl famco ltd with a 100% stake. Pearl Fashco Limited is a established, small sized company, Pomanda has estimated its turnover at £579.8k with high growth in recent years.
Pomanda's financial health check has awarded Pearl Fashco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
3 Weak
Size
annual sales of £579.8k, make it smaller than the average company (£19.4m)
- Pearl Fashco Limited
£19.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (12.2%)
- Pearl Fashco Limited
12.2% - Industry AVG
Production
with a gross margin of 35%, this company has a comparable cost of product (35%)
- Pearl Fashco Limited
35% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.5%)
- Pearl Fashco Limited
4.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (106)
3 - Pearl Fashco Limited
106 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
- Pearl Fashco Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £193.3k, this is equally as efficient (£193.3k)
- Pearl Fashco Limited
£193.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pearl Fashco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pearl Fashco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pearl Fashco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (13 weeks)
12 weeks - Pearl Fashco Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (68.7%)
10.9% - Pearl Fashco Limited
68.7% - Industry AVG
Pearl Fashco Limited's latest turnover from June 2024 is estimated at £579.8 thousand and the company has net assets of £9.5 thousand. According to their latest financial statements, Pearl Fashco Limited has 3 employees and maintains cash reserves of £273 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,540,272 | 18,491,496 | 27,417,310 | 26,743,483 | ||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | 5,960,411 | 18,467,647 | 23,133,535 | 23,580,136 | ||||||
Gross Profit | 1,579,861 | 23,849 | 4,283,775 | 3,163,347 | ||||||
Admin Expenses | 1,353,557 | 2,749,606 | 3,051,797 | 1,417,188 | ||||||
Operating Profit | 226,304 | -2,725,757 | 1,231,978 | 1,746,159 | ||||||
Interest Payable | 559 | 123,771 | 5,351 | 11,103 | ||||||
Interest Receivable | 89,265 | 38 | 125 | |||||||
Pre-Tax Profit | 278,360 | -2,421,414 | 154,475 | 735,181 | ||||||
Tax | -114,674 | 209,205 | -255,362 | -115,426 | ||||||
Profit After Tax | 163,686 | -2,212,209 | -100,887 | 619,755 | ||||||
Dividends Paid | ||||||||||
Retained Profit | 162,828 | -2,098,004 | -128,816 | 779,848 | ||||||
Employee Costs | 1,013,265 | 1,519,142 | 1,492,786 | 1,306,440 | ||||||
Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 | 44 | 66 | 67 | 60 |
EBITDA* | 235,907 | -2,686,264 | 1,288,323 | 1,789,280 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 41,145 | 91,177 | 197,461 | 219,514 | ||||||
Intangible Assets | ||||||||||
Investments & Other | 10,100 | 10,100 | 10,165 | 10,165 | 10,165 | 10,165 | 245,476 | 246,334 | 132,129 | 160,058 |
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 10,100 | 10,100 | 10,165 | 10,165 | 10,165 | 10,165 | 286,621 | 337,511 | 329,590 | 379,572 |
Stock & work in progress | 195,406 | 176,493 | 410,330 | 1,015,085 | ||||||
Trade Debtors | 525,077 | 613,671 | 1,640,529 | 1,322,136 | ||||||
Group Debtors | 300 | 300 | 300 | 300 | 300 | 300 | 3,123,202 | 5,364,830 | 11,565,248 | 9,699,534 |
Misc Debtors | 2,746,486 | 2,781,614 | 379,242 | 178,653 | ||||||
Cash | 273 | 453 | 133 | 183 | 183 | 219 | 478,493 | 1,331,570 | 771,373 | 623,474 |
misc current assets | ||||||||||
total current assets | 573 | 753 | 433 | 483 | 483 | 519 | 7,068,664 | 10,268,178 | 14,766,722 | 12,838,882 |
total assets | 10,673 | 10,853 | 10,598 | 10,648 | 10,648 | 10,684 | 7,355,285 | 10,605,689 | 15,096,312 | 13,218,454 |
Bank overdraft | 926,836 | 8,339 | 1,224,698 | |||||||
Bank loan | 2,282,919 | 486,848 | ||||||||
Trade Creditors | 3,182,180 | 3,772,829 | 8,827,938 | 8,534,978 | ||||||
Group/Directors Accounts | 535 | 535 | 100 | 84,570 | 1,434,769 | 6,707 | 477,286 | |||
other short term finances | ||||||||||
hp & lease commitments | 13,473 | 13,473 | 9,800 | |||||||
other current liabilities | 625 | 625 | 625 | 625 | 625 | 625 | 4,554,128 | 5,073,202 | 2,446,908 | 846,400 |
total current liabilities | 1,160 | 1,160 | 725 | 625 | 625 | 625 | 7,820,878 | 11,221,109 | 13,586,284 | 11,580,010 |
loans | ||||||||||
hp & lease commitments | 13,001 | 25,701 | 27,091 | |||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | 14,744 | 12,954 | ||||||||
total long term liabilities | 13,001 | 40,445 | 40,045 | |||||||
total liabilities | 1,160 | 1,160 | 725 | 625 | 625 | 625 | 7,820,878 | 11,234,110 | 13,626,729 | 11,620,055 |
net assets | 9,513 | 9,693 | 9,873 | 10,023 | 10,023 | 10,059 | -465,593 | -628,421 | 1,469,583 | 1,598,399 |
total shareholders funds | 9,513 | 9,693 | 9,873 | 10,023 | 10,023 | 10,059 | -465,593 | -628,421 | 1,469,583 | 1,598,399 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 226,304 | -2,725,757 | 1,231,978 | 1,746,159 | ||||||
Depreciation | 9,603 | 39,493 | 56,345 | 43,121 | ||||||
Amortisation | ||||||||||
Tax | -114,674 | 209,205 | -255,362 | -115,426 | ||||||
Stock | -195,406 | 18,913 | -233,837 | -604,755 | 1,015,085 | |||||
Debtors | -6,394,465 | -2,365,350 | -4,824,904 | 2,384,696 | 11,200,323 | |||||
Creditors | -3,182,180 | -590,649 | -5,055,109 | 292,960 | 8,534,978 | |||||
Accruals and Deferred Income | -4,553,503 | -519,074 | 2,626,294 | 1,600,508 | 846,400 | |||||
Deferred Taxes & Provisions | -14,744 | 1,790 | 12,954 | |||||||
Cash flow from operations | 1,357,947 | 138,123 | 1,148,278 | -1,147,222 | ||||||
Investing Activities | ||||||||||
capital expenditure | 6,951 | 1,020,929 | -1,147,149 | -55,506 | ||||||
Change in Investments | -65 | -235,311 | -858 | 114,205 | -27,929 | 160,058 | ||||
cash flow from investments | 7,809 | 906,724 | -1,119,220 | -215,564 | ||||||
Financing Activities | ||||||||||
Bank loans | -2,282,919 | 1,796,071 | 486,848 | |||||||
Group/Directors Accounts | 435 | 100 | -84,570 | -1,350,199 | 1,428,062 | -470,579 | 477,286 | |||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | -26,474 | -12,700 | 2,283 | 36,891 | ||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | 88,706 | -123,771 | -5,313 | -10,978 | ||||||
cash flow from financing | -1,287,967 | -991,328 | 1,322,462 | 1,808,598 | ||||||
cash and cash equivalents | ||||||||||
cash | -180 | 320 | -50 | -36 | -478,274 | -853,077 | 560,197 | 147,899 | 623,474 | |
overdraft | -926,836 | 918,497 | -1,216,359 | 1,224,698 | ||||||
change in cash | -180 | 320 | -50 | -36 | -478,274 | 73,759 | -358,300 | 1,364,258 | -601,224 |
Perform a competitor analysis for pearl fashco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.
PEARL FASHCO LIMITED group structure
Pearl Fashco Limited has 4 subsidiary companies.
Ultimate parent company
2 parents
PEARL FASHCO LIMITED
09103626
4 subsidiaries
Pearl Fashco Limited currently has 3 directors. The longest serving directors include Mr Mohamed Hussein (Jun 2014) and Mr Yunus Patel (Jun 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohamed Hussein | United Kingdom | 59 years | Jun 2014 | - | Director |
Mr Yunus Patel | United Kingdom | 58 years | Jun 2014 | - | Director |
Mr Salim Patel | United Kingdom | 62 years | Feb 2021 | - | Director |
P&L
June 2024turnover
579.8k
+5%
operating profit
-199.1
0%
gross margin
35.1%
+0.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
9.5k
-0.02%
total assets
10.7k
-0.02%
cash
273
-0.4%
net assets
Total assets minus all liabilities
company number
09103626
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
unit 3 18 plumbers row, london, E1 1EP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pearl fashco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEARL FASHCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|