unique science academy limited
unique science academy limited Company Information
Company Number
09105646
Next Accounts
Feb 2025
Directors
Shareholders
muhammad nasir farooq
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
22 plowman way, dagenham, essex, RM8 1YF
Website
-unique science academy limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE SCIENCE ACADEMY LIMITED at £146.6k based on a Turnover of £265.7k and 0.55x industry multiple (adjusted for size and gross margin).
unique science academy limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE SCIENCE ACADEMY LIMITED at £5.8k based on an EBITDA of £1.9k and a 2.96x industry multiple (adjusted for size and gross margin).
unique science academy limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE SCIENCE ACADEMY LIMITED at £9.5k based on Net Assets of £4.3k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique Science Academy Limited Overview
Unique Science Academy Limited is a dissolved company that was located in essex, RM8 1YF with a Companies House number of 09105646. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in June 2014, it's largest shareholder was muhammad nasir farooq with a 100% stake. The last turnover for Unique Science Academy Limited was estimated at £265.7k.
Upgrade for unlimited company reports & a free credit check
Unique Science Academy Limited Health Check
Pomanda's financial health check has awarded Unique Science Academy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £265.7k, make it smaller than the average company (£455k)
- Unique Science Academy Limited
£455k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.9%)
- Unique Science Academy Limited
4.9% - Industry AVG
Production
with a gross margin of 27.5%, this company has a higher cost of product (50.2%)
- Unique Science Academy Limited
50.2% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (7.3%)
- Unique Science Academy Limited
7.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (14)
- Unique Science Academy Limited
14 - Industry AVG
Pay Structure
on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)
- Unique Science Academy Limited
£25.1k - Industry AVG
Efficiency
resulting in sales per employee of £66.4k, this is more efficient (£49k)
- Unique Science Academy Limited
£49k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (20 days)
- Unique Science Academy Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (22 days)
- Unique Science Academy Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Unique Science Academy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unique Science Academy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (25.6%)
92.3% - Unique Science Academy Limited
25.6% - Industry AVG
UNIQUE SCIENCE ACADEMY LIMITED financials
Unique Science Academy Limited's latest turnover from June 2019 is estimated at £265.7 thousand and the company has net assets of £4.3 thousand. According to their latest financial statements, we estimate that Unique Science Academy Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|
| Tangible Assets | 516 | 646 | 807 | 1,008 | 1,260 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 516 | 646 | 807 | 1,008 | 1,260 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 55,094 | 54,174 | 56,094 | 56,094 | 2,539 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 55,094 | 54,174 | 56,094 | 56,094 | 2,539 |
| total assets | 55,610 | 54,820 | 56,901 | 57,102 | 3,799 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,342 | 2,131 | 3,397 | 4,378 | 2,878 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,342 | 2,131 | 3,397 | 4,378 | 2,878 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 50,000 | 50,000 | 50,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 50,000 | 50,000 | 50,000 | 50,000 | 0 |
| total liabilities | 51,342 | 52,131 | 53,397 | 54,378 | 2,878 |
| net assets | 4,268 | 2,689 | 3,504 | 2,724 | 921 |
| total shareholders funds | 4,268 | 2,689 | 3,504 | 2,724 | 921 |
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 920 | -1,920 | 0 | 53,555 | 2,539 |
| Creditors | -789 | -1,266 | -981 | 1,500 | 2,878 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -50,000 | 0 | 0 | 50,000 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
unique science academy limited Credit Report and Business Information
Unique Science Academy Limited Competitor Analysis
Perform a competitor analysis for unique science academy limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in RM8 area or any other competitors across 12 key performance metrics.
unique science academy limited Ownership
UNIQUE SCIENCE ACADEMY LIMITED group structure
Unique Science Academy Limited has no subsidiary companies.
Ultimate parent company
UNIQUE SCIENCE ACADEMY LIMITED
09105646
unique science academy limited directors
Unique Science Academy Limited currently has 1 director, Mr Muhammad Farooq serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muhammad Farooq | England | 38 years | Jun 2014 | - | Director |
P&L
June 2019turnover
265.7k
+2%
operating profit
1.9k
0%
gross margin
27.5%
-8.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
4.3k
+0.59%
total assets
55.6k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
unique science academy limited company details
company number
09105646
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2019
previous names
N/A
accountant
-
auditor
-
address
22 plowman way, dagenham, essex, RM8 1YF
Bank
-
Legal Advisor
-
unique science academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unique science academy limited.
unique science academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIQUE SCIENCE ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
unique science academy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
