landwise limited
landwise limited Company Information
Company Number
09105924
Next Accounts
Sep 2025
Shareholders
capital homes group limited
david newell
Group Structure
View All
Industry
Development of building projects
+1Registered Address
13 kingdom close, fareham, PO15 5TJ
Website
landwise.comlandwise limited Estimated Valuation
Pomanda estimates the enterprise value of LANDWISE LIMITED at £1.9m based on a Turnover of £5.3m and 0.35x industry multiple (adjusted for size and gross margin).
landwise limited Estimated Valuation
Pomanda estimates the enterprise value of LANDWISE LIMITED at £0 based on an EBITDA of £-57.8k and a 3.08x industry multiple (adjusted for size and gross margin).
landwise limited Estimated Valuation
Pomanda estimates the enterprise value of LANDWISE LIMITED at £78.1k based on Net Assets of £44k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Landwise Limited Overview
Landwise Limited is a live company located in fareham, PO15 5TJ with a Companies House number of 09105924. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2014, it's largest shareholder is capital homes group limited with a 80% stake. Landwise Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Landwise Limited Health Check
Pomanda's financial health check has awarded Landwise Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £5.3m, make it in line with the average company (£5.5m)
- Landwise Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 331%, show it is growing at a faster rate (7.1%)
- Landwise Limited
7.1% - Industry AVG
Production
with a gross margin of 11.9%, this company has a higher cost of product (25.8%)
- Landwise Limited
25.8% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (6.5%)
- Landwise Limited
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (21)
3 - Landwise Limited
21 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Landwise Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £1.8m, this is more efficient (£247.2k)
- Landwise Limited
£247.2k - Industry AVG
Debtor Days
it gets paid by customers after 145 days, this is later than average (42 days)
- Landwise Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (34 days)
- Landwise Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Landwise Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Landwise Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (67.3%)
97.9% - Landwise Limited
67.3% - Industry AVG
LANDWISE LIMITED financials
Landwise Limited's latest turnover from December 2023 is estimated at £5.3 million and the company has net assets of £44 thousand. According to their latest financial statements, Landwise Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 3 | 3 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,851 | 2,635 | 3,514 | 2,296 | 2,241 | |||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 2,851 | 2,635 | 3,514 | 2,296 | 2,241 | |||||
| Stock & work in progress | 2,132,390 | |||||||||
| Trade Debtors | 2,122,905 | 1,753,256 | 3,247 | 22,770 | 10,299 | 1,331 | ||||
| Group Debtors | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||
| Misc Debtors | 50,263 | 8,856 | 2,437 | 1,164 | 2,196 | |||||
| Cash | 91,278 | 10,189 | 38,132 | 568 | 746 | 3,106 | 405 | 2,678 | ||
| misc current assets | ||||||||||
| total current assets | 2,122,905 | 1,753,256 | 2,279,178 | 43,815 | 52,868 | 2,568 | 2,746 | 4,270 | 2,601 | 4,009 |
| total assets | 2,125,756 | 1,755,891 | 2,282,692 | 46,111 | 55,109 | 2,568 | 2,746 | 4,270 | 2,601 | 4,009 |
| Bank overdraft | 6,000 | 3,308 | 469 | |||||||
| Bank loan | ||||||||||
| Trade Creditors | 967,998 | 532,509 | 104,869 | 2,118 | 2,748 | 1 | 711 | 796 | 5,425 | |
| Group/Directors Accounts | 47,417 | 2,804 | 2,804 | 2,804 | 2,804 | 2,804 | ||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 2,078,145 | 6,123 | 5,940 | 90 | 90 | 600 | 821 | |||
| total current liabilities | 967,998 | 532,509 | 2,236,431 | 14,353 | 11,961 | 2,894 | 2,895 | 4,115 | 1,617 | 5,425 |
| loans | 20,669 | 26,692 | 29,530 | |||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 1,113,187 | 1,120,882 | ||||||||
| provisions | 542 | 659 | 668 | 436 | 426 | |||||
| total long term liabilities | 1,113,729 | 1,121,541 | 21,337 | 27,128 | 29,956 | |||||
| total liabilities | 2,081,727 | 1,654,050 | 2,257,768 | 41,481 | 41,917 | 2,894 | 2,895 | 4,115 | 1,617 | 5,425 |
| net assets | 44,029 | 101,841 | 24,924 | 4,630 | 13,192 | -326 | -149 | 155 | 984 | -1,416 |
| total shareholders funds | 44,029 | 101,841 | 24,924 | 4,630 | 13,192 | -326 | -149 | 155 | 984 | -1,416 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 879 | 638 | 328 | 48 | ||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -2,132,390 | 2,132,390 | ||||||||
| Debtors | 369,649 | 1,697,746 | 21,884 | 31,626 | 12,736 | 836 | -1,032 | 865 | 1,331 | |
| Creditors | 435,489 | 427,640 | 102,751 | 2,118 | 2,748 | -1 | -710 | -85 | -4,629 | 5,425 |
| Accruals and Deferred Income | -2,078,145 | 2,072,022 | 6,033 | 5,850 | -510 | -221 | 821 | |||
| Deferred Taxes & Provisions | -117 | -9 | 232 | 436 | 426 | |||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -47,417 | 44,613 | 2,804 | |||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -20,669 | -6,023 | 26,692 | 29,530 | ||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -7,695 | 1,120,882 | ||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -91,278 | 81,089 | 9,621 | 37,564 | -178 | -2,360 | 2,701 | -2,273 | 2,678 | |
| overdraft | -6,000 | 2,692 | 3,308 | 469 | ||||||
| change in cash | -85,278 | 78,397 | 6,313 | 37,095 | -178 | -2,360 | 2,701 | -2,273 | 2,678 |
landwise limited Credit Report and Business Information
Landwise Limited Competitor Analysis
Perform a competitor analysis for landwise limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in PO15 area or any other competitors across 12 key performance metrics.
landwise limited Ownership
LANDWISE LIMITED group structure
Landwise Limited has 1 subsidiary company.
Ultimate parent company
1 parent
LANDWISE LIMITED
09105924
1 subsidiary
landwise limited directors
Landwise Limited currently has 3 directors. The longest serving directors include Mrs. Tina Brown (Jun 2014) and Mr Kurt Brown (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs. Tina Brown | England | 64 years | Jun 2014 | - | Director |
| Mr Kurt Brown | England | 62 years | Jul 2020 | - | Director |
| Mr David Newell | England | 61 years | Jul 2020 | - | Director |
P&L
December 2023turnover
5.3m
+37%
operating profit
-57.8k
0%
gross margin
12%
+1.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
44k
-0.57%
total assets
2.1m
+0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
landwise limited company details
company number
09105924
Type
Private limited with Share Capital
industry
41100 - Development of building projects
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
capital homes consultancy limited (December 2020)
capital maintenance (southern) limited (September 2019)
accountant
-
auditor
-
address
13 kingdom close, fareham, PO15 5TJ
Bank
-
Legal Advisor
-
landwise limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to landwise limited. Currently there are 2 open charges and 0 have been satisfied in the past.
landwise limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANDWISE LIMITED. This can take several minutes, an email will notify you when this has completed.
landwise limited Companies House Filings - See Documents
| date | description | view/download |
|---|
