avataar ltd
avataar ltd Company Information
Company Number
09108477
Website
-Registered Address
flat 83 roxborough heights, headstone road, HA1 1GP
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Rakesh Shrivastava10 Years
Shareholders
rakesh ram assrerelal shrivastava 100%
avataar ltd Estimated Valuation
Pomanda estimates the enterprise value of AVATAAR LTD at £54.6k based on a Turnover of £99.6k and 0.55x industry multiple (adjusted for size and gross margin).
avataar ltd Estimated Valuation
Pomanda estimates the enterprise value of AVATAAR LTD at £103.8k based on an EBITDA of £26.5k and a 3.91x industry multiple (adjusted for size and gross margin).
avataar ltd Estimated Valuation
Pomanda estimates the enterprise value of AVATAAR LTD at £95k based on Net Assets of £42.7k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avataar Ltd Overview
Avataar Ltd is a dissolved company that was located in headstone road, HA1 1GP with a Companies House number of 09108477. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2014, it's largest shareholder was rakesh ram assrerelal shrivastava with a 100% stake. The last turnover for Avataar Ltd was estimated at £99.6k.
Upgrade for unlimited company reports & a free credit check
Avataar Ltd Health Check
Pomanda's financial health check has awarded Avataar Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £99.6k, make it smaller than the average company (£176.3k)
- Avataar Ltd
£176.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 252%, show it is growing at a faster rate (5.2%)
- Avataar Ltd
5.2% - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (52.5%)
- Avataar Ltd
52.5% - Industry AVG
Profitability
an operating margin of 26.6% make it more profitable than the average company (8%)
- Avataar Ltd
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Avataar Ltd
3 - Industry AVG
Pay Structure
on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)
- Avataar Ltd
£44.2k - Industry AVG
Efficiency
resulting in sales per employee of £99.6k, this is equally as efficient (£109.9k)
- Avataar Ltd
£109.9k - Industry AVG
Debtor Days
it gets paid by customers after 205 days, this is later than average (71 days)
- Avataar Ltd
71 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (30 days)
- Avataar Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Avataar Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Avataar Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24%, this is a lower level of debt than the average (54.5%)
24% - Avataar Ltd
54.5% - Industry AVG
AVATAAR LTD financials
Avataar Ltd's latest turnover from June 2020 is estimated at £99.6 thousand and the company has net assets of £42.7 thousand. According to their latest financial statements, Avataar Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 56,196 | 23,633 | 0 | 922 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 27,815 | 6,228 | 14,183 | 11,790 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 56,196 | 23,633 | 27,815 | 7,150 | 14,183 | 11,790 |
| total assets | 56,196 | 23,633 | 27,815 | 7,150 | 14,183 | 11,790 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,470 | 1,499 | 5,757 | 700 | 4,046 | 2,836 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 13,470 | 1,499 | 5,757 | 700 | 4,046 | 2,836 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 900 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 900 | 0 | 0 | 0 | 0 |
| total liabilities | 13,470 | 2,399 | 5,757 | 700 | 4,046 | 2,836 |
| net assets | 42,726 | 21,234 | 22,058 | 6,450 | 10,137 | 8,954 |
| total shareholders funds | 42,726 | 21,234 | 22,058 | 6,450 | 10,137 | 8,954 |
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 32,563 | 23,633 | -922 | 922 | 0 | 0 |
| Creditors | 11,971 | -4,258 | 5,057 | -3,346 | 1,210 | 2,836 |
| Accruals and Deferred Income | -900 | 900 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -27,815 | 21,587 | -7,955 | 2,393 | 11,790 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -27,815 | 21,587 | -7,955 | 2,393 | 11,790 |
avataar ltd Credit Report and Business Information
Avataar Ltd Competitor Analysis
Perform a competitor analysis for avataar ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in HA1 area or any other competitors across 12 key performance metrics.
avataar ltd Ownership
AVATAAR LTD group structure
Avataar Ltd has no subsidiary companies.
Ultimate parent company
AVATAAR LTD
09108477
avataar ltd directors
Avataar Ltd currently has 1 director, Mr Rakesh Shrivastava serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rakesh Shrivastava | United Kingdom | 47 years | Jun 2014 | - | Director |
P&L
June 2020turnover
99.6k
+82%
operating profit
26.5k
0%
gross margin
29.5%
+1.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
42.7k
+1.01%
total assets
56.2k
+1.38%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
avataar ltd company details
company number
09108477
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
June 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2020
address
flat 83 roxborough heights, headstone road, HA1 1GP
accountant
-
auditor
-
avataar ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to avataar ltd.
avataar ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
