above all images limited
above all images limited Company Information
Company Number
09109090
Website
www.aboveallimages.orgRegistered Address
15 felbrigg road, downham market, PE38 9NX
Industry
Library activities
Telephone
08448709702
Next Accounts Due
December 2024
Group Structure
View All
Directors
Ian Hay9 Years
Shareholders
ian christopher hay 100%
above all images limited Estimated Valuation
Pomanda estimates the enterprise value of ABOVE ALL IMAGES LIMITED at £3m based on a Turnover of £1.6m and 1.85x industry multiple (adjusted for size and gross margin).
above all images limited Estimated Valuation
Pomanda estimates the enterprise value of ABOVE ALL IMAGES LIMITED at £68.6k based on an EBITDA of £8.1k and a 8.51x industry multiple (adjusted for size and gross margin).
above all images limited Estimated Valuation
Pomanda estimates the enterprise value of ABOVE ALL IMAGES LIMITED at £943.6k based on Net Assets of £220.3k and 4.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Above All Images Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Above All Images Limited Overview
Above All Images Limited is a live company located in downham market, PE38 9NX with a Companies House number of 09109090. It operates in the library activities sector, SIC Code 91011. Founded in July 2014, it's largest shareholder is ian christopher hay with a 100% stake. Above All Images Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Above All Images Limited Health Check
Pomanda's financial health check has awarded Above All Images Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.6m, make it larger than the average company (£633.8k)
- Above All Images Limited
£633.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (0.6%)
- Above All Images Limited
0.6% - Industry AVG
Production
with a gross margin of 8.2%, this company has a higher cost of product (25.8%)
- Above All Images Limited
25.8% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (3.1%)
- Above All Images Limited
3.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Above All Images Limited
13 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Above All Images Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £820.4k, this is more efficient (£48.2k)
- Above All Images Limited
£48.2k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (6 days)
- Above All Images Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (23 days)
- Above All Images Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Above All Images Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Above All Images Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.3%, this is a lower level of debt than the average (15.3%)
10.3% - Above All Images Limited
15.3% - Industry AVG
above all images limited Credit Report and Business Information
Above All Images Limited Competitor Analysis
Perform a competitor analysis for above all images limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
above all images limited Ownership
ABOVE ALL IMAGES LIMITED group structure
Above All Images Limited has no subsidiary companies.
Ultimate parent company
ABOVE ALL IMAGES LIMITED
09109090
above all images limited directors
Above All Images Limited currently has 1 director, Mr Ian Hay serving since Jul 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Hay | England | 63 years | Jul 2014 | - | Director |
ABOVE ALL IMAGES LIMITED financials
Above All Images Limited's latest turnover from March 2023 is estimated at £1.6 million and the company has net assets of £220.3 thousand. According to their latest financial statements, Above All Images Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 22,277 | 23,020 | 26,445 | 33,841 | 23,920 | 16,639 | 3,186 | 4,330 | 4,368 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 22,277 | 23,020 | 26,445 | 33,841 | 23,920 | 16,639 | 3,186 | 4,330 | 29,368 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 222,574 | 226,560 | 200,727 | 179,362 | 204,282 | 164,459 | 98,590 | 65,238 | 39,211 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 699 | 0 | 586 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,037 | 312 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 223,273 | 226,560 | 201,313 | 179,362 | 204,282 | 164,459 | 98,590 | 121,275 | 39,523 |
| total assets | 245,550 | 249,580 | 227,758 | 213,203 | 228,202 | 181,098 | 101,776 | 125,605 | 68,891 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 25,184 | 35,745 | 44,545 | 26,459 | 41,261 | 41,543 | 22,560 | 67,872 | 24,143 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 25,184 | 35,745 | 44,545 | 26,459 | 41,261 | 41,543 | 22,560 | 67,872 | 24,143 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 100 | 100 | 440 | 100 | 750 | 740 | 724 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,055 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 100 | 100 | 440 | 100 | 750 | 740 | 724 | 0 | 8,055 |
| total liabilities | 25,284 | 35,845 | 44,985 | 26,559 | 42,011 | 42,283 | 23,284 | 67,872 | 32,198 |
| net assets | 220,266 | 213,735 | 182,773 | 186,644 | 186,191 | 138,815 | 78,492 | 57,733 | 36,693 |
| total shareholders funds | 220,266 | 213,735 | 182,773 | 186,644 | 186,191 | 138,815 | 78,492 | 57,733 | 36,693 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 8,699 | 4,369 | |||||||
| Amortisation | 25,000 | 25,000 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,287 | 25,247 | 21,951 | -24,920 | 39,823 | 65,869 | 33,352 | 26,027 | 39,211 |
| Creditors | -10,561 | -8,800 | 18,086 | -14,802 | -282 | 18,983 | -45,312 | 43,729 | 24,143 |
| Accruals and Deferred Income | 0 | -340 | 340 | -650 | 10 | 16 | 724 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,055 | 8,055 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -56,037 | 55,725 | 312 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -56,037 | 55,725 | 312 |
P&L
March 2023turnover
1.6m
+12%
operating profit
8.1k
0%
gross margin
8.3%
+6.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
220.3k
+0.03%
total assets
245.6k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
above all images limited company details
company number
09109090
Type
Private limited with Share Capital
industry
91011 - Library activities
incorporation date
July 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
15 felbrigg road, downham market, PE38 9NX
last accounts submitted
March 2023
above all images limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to above all images limited.
above all images limited Companies House Filings - See Documents
| date | description | view/download |
|---|
