
Company Number
09110859
Next Accounts
Sep 2025
Shareholders
cibes lift uk limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
art's house banks lane, bexleyheath, kent, DA6 7BH
Website
www.apexlifts.comPomanda estimates the enterprise value of APEX LIFTS (GROUP) LIMITED at £981.9k based on a Turnover of £952.8k and 1.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of APEX LIFTS (GROUP) LIMITED at £0 based on an EBITDA of £-4.3k and a 4.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of APEX LIFTS (GROUP) LIMITED at £6.9m based on Net Assets of £5.4m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Apex Lifts (group) Limited is a live company located in kent, DA6 7BH with a Companies House number of 09110859. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2014, it's largest shareholder is cibes lift uk limited with a 100% stake. Apex Lifts (group) Limited is a established, small sized company, Pomanda has estimated its turnover at £952.8k with declining growth in recent years.
Pomanda's financial health check has awarded Apex Lifts (Group) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £952.8k, make it smaller than the average company (£18.9m)
- Apex Lifts (group) Limited
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (10.5%)
- Apex Lifts (group) Limited
10.5% - Industry AVG
Production
with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)
- Apex Lifts (group) Limited
36.4% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (4.5%)
- Apex Lifts (group) Limited
4.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (104)
5 - Apex Lifts (group) Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Apex Lifts (group) Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £190.6k, this is equally as efficient (£190.6k)
- Apex Lifts (group) Limited
£190.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Apex Lifts (group) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Apex Lifts (group) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Apex Lifts (group) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Apex Lifts (group) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (69.7%)
2.1% - Apex Lifts (group) Limited
69.7% - Industry AVG
Apex Lifts (Group) Limited's latest turnover from December 2023 is estimated at £952.8 thousand and the company has net assets of £5.4 million. According to their latest financial statements, Apex Lifts (Group) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 22,600,433 | 18,849,803 | 16,443,444 | 16,633,069 | 16,031,858 | 17,675,941 | 16,251,858 | ||
Other Income Or Grants | |||||||||
Cost Of Sales | 15,714,055 | 14,369,640 | 12,743,236 | 13,163,843 | 13,585,169 | 13,077,507 | 11,591,739 | ||
Gross Profit | 6,886,378 | 4,480,163 | 3,700,208 | 3,469,226 | 2,446,689 | 4,598,434 | 4,660,119 | ||
Admin Expenses | 4,074,017 | 3,782,852 | 3,230,555 | 3,159,190 | 3,373,473 | 3,751,008 | 3,929,365 | ||
Operating Profit | 2,812,361 | 697,311 | 469,653 | 310,036 | -926,784 | 847,426 | 730,754 | ||
Interest Payable | 10,863 | 17,009 | 18,136 | 21,691 | 14,392 | ||||
Interest Receivable | 291 | 4,094 | 5,861 | 769 | 2,569 | 7,221 | 10,454 | ||
Pre-Tax Profit | 2,812,652 | 701,405 | 464,651 | 293,796 | -942,351 | 832,956 | 726,816 | ||
Tax | -559,359 | -147,970 | -87,697 | -69,163 | 167,000 | -188,058 | -144,223 | ||
Profit After Tax | 2,253,293 | 553,435 | 376,954 | 224,633 | -775,351 | 644,898 | 582,593 | ||
Dividends Paid | 132,210 | 20,817 | 13,440 | 9,260 | 30,782 | 29,128 | 29,128 | ||
Retained Profit | 2,121,083 | 532,618 | 363,514 | 215,373 | -806,133 | 615,770 | 553,465 | ||
Employee Costs | 6,146,454 | 5,932,461 | 5,640,692 | 5,260,950 | 5,572,793 | 5,429,026 | 4,970,359 | ||
Number Of Employees | 5 | 4 | 116 | 117 | 117 | 113 | 121 | 112 | 114 |
EBITDA* | 3,010,561 | 863,465 | 569,255 | 435,012 | -781,714 | 1,001,520 | 844,370 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 393,295 | 352,814 | 277,774 | 53,952 | 149,113 | 249,323 | 342,565 | ||
Intangible Assets | 69,904 | 176,142 | 240,913 | 264,216 | 287,519 | 310,822 | 326,625 | ||
Investments & Other | 4,499,986 | 4,499,986 | 1,107,387 | 1,107,387 | 1,107,387 | 1,107,387 | 1,107,387 | 1,107,387 | 1,107,387 |
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 4,499,986 | 4,499,986 | 1,570,586 | 1,636,343 | 1,626,074 | 1,425,555 | 1,544,019 | 1,667,532 | 1,776,577 |
Stock & work in progress | 415,450 | 581,959 | 844,361 | 666,515 | 1,212,920 | 1,113,077 | 547,412 | ||
Trade Debtors | 6,479,368 | 5,684,153 | 4,768,581 | 3,543,141 | 4,039,045 | 4,322,853 | 3,438,798 | ||
Group Debtors | 1,062,627 | 1,062,627 | |||||||
Misc Debtors | 154,495 | 169,537 | 191,520 | 188,657 | 331,334 | 348,286 | 265,854 | ||
Cash | 4,831,611 | 1,922,761 | 2,229,408 | 2,538,840 | 1,463,654 | 2,568,284 | 2,333,973 | ||
misc current assets | |||||||||
total current assets | 1,062,627 | 1,062,627 | 11,880,924 | 8,358,410 | 8,033,870 | 6,937,153 | 7,046,953 | 8,352,500 | 6,586,037 |
total assets | 5,562,613 | 5,562,613 | 13,451,510 | 9,994,753 | 9,659,944 | 8,362,708 | 8,590,972 | 10,020,032 | 8,362,614 |
Bank overdraft | |||||||||
Bank loan | 34,212 | 36,103 | 32,329 | 29,774 | |||||
Trade Creditors | 1,096,247 | 1,711,023 | 1,787,336 | 1,254,661 | 1,206,764 | 1,671,804 | 1,478,859 | ||
Group/Directors Accounts | 110,583 | 100,289 | |||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | 4,800 | 10,844 | 4,197,113 | 2,282,942 | 2,422,719 | 1,483,249 | 1,928,835 | 1,995,610 | 1,061,275 |
total current liabilities | 115,383 | 111,133 | 5,293,360 | 3,993,965 | 4,210,055 | 2,772,122 | 3,171,702 | 3,699,743 | 2,569,908 |
loans | 540,899 | 574,073 | 653,785 | 728,723 | |||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | 91,248 | 54,969 | 36,688 | 10,883 | 25,857 | 39,106 | |||
total long term liabilities | 91,248 | 54,969 | 36,688 | 540,899 | 584,956 | 679,642 | 767,829 | ||
total liabilities | 115,383 | 111,133 | 5,384,608 | 4,048,934 | 4,246,743 | 3,313,021 | 3,756,658 | 4,379,385 | 3,337,737 |
net assets | 5,447,230 | 5,451,480 | 8,066,902 | 5,945,819 | 5,413,201 | 5,049,687 | 4,834,314 | 5,640,647 | 5,024,877 |
total shareholders funds | 5,447,230 | 5,451,480 | 8,066,902 | 5,945,819 | 5,413,201 | 5,049,687 | 4,834,314 | 5,640,647 | 5,024,877 |
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | 2,812,361 | 697,311 | 469,653 | 310,036 | -926,784 | 847,426 | 730,754 | ||
Depreciation | 136,885 | 101,383 | 76,299 | 101,673 | 121,767 | 130,791 | 90,313 | ||
Amortisation | 61,315 | 64,771 | 23,303 | 23,303 | 23,303 | 23,303 | 23,303 | ||
Tax | -559,359 | -147,970 | -87,697 | -69,163 | 167,000 | -188,058 | -144,223 | ||
Stock | -415,450 | -166,509 | -262,402 | 177,846 | -546,405 | 99,843 | 565,665 | 547,412 | |
Debtors | -5,571,236 | 780,173 | 893,589 | 1,228,303 | -638,581 | -300,760 | 966,487 | 3,704,652 | |
Creditors | -1,096,247 | -614,776 | -76,313 | 532,675 | 47,897 | -465,040 | 192,945 | 1,478,859 | |
Accruals and Deferred Income | -6,044 | -4,186,269 | 1,914,171 | -139,777 | 939,470 | -445,586 | -66,775 | 934,335 | 1,061,275 |
Deferred Taxes & Provisions | -91,248 | 36,279 | 18,281 | 36,688 | -10,883 | -14,974 | -13,249 | 39,106 | |
Cash flow from operations | 3,173,212 | -113,501 | 584,242 | 1,142,263 | -960,586 | 395,341 | -972,677 | ||
Investing Activities | |||||||||
capital expenditure | -5,656 | -21,557 | -43,899 | -1,885,399 | |||||
Change in Investments | 3,392,599 | 1,107,387 | |||||||
cash flow from investments | -5,656 | -21,557 | -43,899 | -2,992,786 | |||||
Financing Activities | |||||||||
Bank loans | -34,212 | -1,891 | 3,774 | 2,555 | 29,774 | ||||
Group/Directors Accounts | 10,294 | 100,289 | |||||||
Other Short Term Loans | |||||||||
Long term loans | -540,899 | -33,174 | -79,712 | -74,938 | 728,723 | ||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | 291 | 4,094 | -5,002 | -16,240 | -15,567 | -14,470 | -3,938 | ||
cash flow from financing | 291 | 4,094 | -580,113 | -51,305 | -91,705 | -86,853 | 5,225,971 | ||
cash and cash equivalents | |||||||||
cash | -4,831,611 | 2,908,850 | -306,647 | -309,432 | 1,075,186 | -1,104,630 | 234,311 | 2,333,973 | |
overdraft | |||||||||
change in cash | -4,831,611 | 2,908,850 | -306,647 | -309,432 | 1,075,186 | -1,104,630 | 234,311 | 2,333,973 |
Perform a competitor analysis for apex lifts (group) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in DA6 area or any other competitors across 12 key performance metrics.
APEX LIFTS (GROUP) LIMITED group structure
Apex Lifts (Group) Limited has 1 subsidiary company.
Ultimate parent company
CIBES HOLDING AB
#0114273
2 parents
APEX LIFTS (GROUP) LIMITED
09110859
1 subsidiary
Apex Lifts (Group) Limited currently has 5 directors. The longest serving directors include Mr Per, Lidstrom (Apr 2022) and Mr Lars Brandhammar (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Per, Lidstrom | Sweden | 48 years | Apr 2022 | - | Director |
Mr Lars Brandhammar | United Kingdom | 55 years | Apr 2022 | - | Director |
Mr Lars Brandhammar | United Kingdom | 55 years | Apr 2022 | - | Director |
Mr Reyaan Shepherd | United Kingdom | 35 years | Apr 2022 | - | Director |
Mr Merijn Aldewereld | Netherlands | 43 years | Apr 2022 | - | Director |
P&L
December 2023turnover
952.8k
+33%
operating profit
-4.3k
0%
gross margin
36.4%
+0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.4m
0%
total assets
5.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09110859
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
SARGEANT PARTNERSHIP LLP
auditor
-
address
art's house banks lane, bexleyheath, kent, DA6 7BH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to apex lifts (group) limited. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for APEX LIFTS (GROUP) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|