apex lifts (group) limited

Live EstablishedSmallDeclining

apex lifts (group) limited Company Information

Share APEX LIFTS (GROUP) LIMITED

Company Number

09110859

Shareholders

cibes lift uk limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

art's house banks lane, bexleyheath, kent, DA6 7BH

apex lifts (group) limited Estimated Valuation

£981.9k

Pomanda estimates the enterprise value of APEX LIFTS (GROUP) LIMITED at £981.9k based on a Turnover of £952.8k and 1.03x industry multiple (adjusted for size and gross margin).

apex lifts (group) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APEX LIFTS (GROUP) LIMITED at £0 based on an EBITDA of £-4.3k and a 4.35x industry multiple (adjusted for size and gross margin).

apex lifts (group) limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of APEX LIFTS (GROUP) LIMITED at £6.9m based on Net Assets of £5.4m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Lifts (group) Limited Overview

Apex Lifts (group) Limited is a live company located in kent, DA6 7BH with a Companies House number of 09110859. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2014, it's largest shareholder is cibes lift uk limited with a 100% stake. Apex Lifts (group) Limited is a established, small sized company, Pomanda has estimated its turnover at £952.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Apex Lifts (group) Limited Health Check

Pomanda's financial health check has awarded Apex Lifts (Group) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £952.8k, make it smaller than the average company (£18.9m)

£952.8k - Apex Lifts (group) Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (10.5%)

-63% - Apex Lifts (group) Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)

36.4% - Apex Lifts (group) Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4.5%)

-0.4% - Apex Lifts (group) Limited

4.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (104)

5 - Apex Lifts (group) Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Apex Lifts (group) Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.6k, this is equally as efficient (£190.6k)

£190.6k - Apex Lifts (group) Limited

£190.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Lifts (group) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Lifts (group) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Lifts (group) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apex Lifts (group) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (69.7%)

2.1% - Apex Lifts (group) Limited

69.7% - Industry AVG

APEX LIFTS (GROUP) LIMITED financials

EXPORTms excel logo

Apex Lifts (Group) Limited's latest turnover from December 2023 is estimated at £952.8 thousand and the company has net assets of £5.4 million. According to their latest financial statements, Apex Lifts (Group) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover952,756714,74622,600,43318,849,80316,443,44416,633,06916,031,85817,675,94116,251,858
Other Income Or Grants
Cost Of Sales606,283457,16115,714,05514,369,64012,743,23613,163,84313,585,16913,077,50711,591,739
Gross Profit346,472257,5856,886,3784,480,1633,700,2083,469,2262,446,6894,598,4344,660,119
Admin Expenses350,7222,952,3604,074,0173,782,8523,230,5553,159,1903,373,4733,751,0083,929,365
Operating Profit-4,250-2,694,7752,812,361697,311469,653310,036-926,784847,426730,754
Interest Payable10,86317,00918,13621,69114,392
Interest Receivable84,5532914,0945,8617692,5697,22110,454
Pre-Tax Profit-4,250-2,610,2222,812,652701,405464,651293,796-942,351832,956726,816
Tax-559,359-147,970-87,697-69,163167,000-188,058-144,223
Profit After Tax-4,250-2,610,2222,253,293553,435376,954224,633-775,351644,898582,593
Dividends Paid132,21020,81713,4409,26030,78229,12829,128
Retained Profit-4,250-2,610,2222,121,083532,618363,514215,373-806,133615,770553,465
Employee Costs223,362167,2606,146,4545,932,4615,640,6925,260,9505,572,7935,429,0264,970,359
Number Of Employees54116117117113121112114
EBITDA*-4,250-2,694,7753,010,561863,465569,255435,012-781,7141,001,520844,370

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets393,295352,814277,77453,952149,113249,323342,565
Intangible Assets69,904176,142240,913264,216287,519310,822326,625
Investments & Other4,499,9864,499,9861,107,3871,107,3871,107,3871,107,3871,107,3871,107,3871,107,387
Debtors (Due After 1 year)
Total Fixed Assets4,499,9864,499,9861,570,5861,636,3431,626,0741,425,5551,544,0191,667,5321,776,577
Stock & work in progress415,450581,959844,361666,5151,212,9201,113,077547,412
Trade Debtors6,479,3685,684,1534,768,5813,543,1414,039,0454,322,8533,438,798
Group Debtors1,062,6271,062,627
Misc Debtors154,495169,537191,520188,657331,334348,286265,854
Cash4,831,6111,922,7612,229,4082,538,8401,463,6542,568,2842,333,973
misc current assets
total current assets1,062,6271,062,62711,880,9248,358,4108,033,8706,937,1537,046,9538,352,5006,586,037
total assets5,562,6135,562,61313,451,5109,994,7539,659,9448,362,7088,590,97210,020,0328,362,614
Bank overdraft
Bank loan34,21236,10332,32929,774
Trade Creditors 1,096,2471,711,0231,787,3361,254,6611,206,7641,671,8041,478,859
Group/Directors Accounts110,583100,289
other short term finances
hp & lease commitments
other current liabilities4,80010,8444,197,1132,282,9422,422,7191,483,2491,928,8351,995,6101,061,275
total current liabilities115,383111,1335,293,3603,993,9654,210,0552,772,1223,171,7023,699,7432,569,908
loans540,899574,073653,785728,723
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions91,24854,96936,68810,88325,85739,106
total long term liabilities91,24854,96936,688540,899584,956679,642767,829
total liabilities115,383111,1335,384,6084,048,9344,246,7433,313,0213,756,6584,379,3853,337,737
net assets5,447,2305,451,4808,066,9025,945,8195,413,2015,049,6874,834,3145,640,6475,024,877
total shareholders funds5,447,2305,451,4808,066,9025,945,8195,413,2015,049,6874,834,3145,640,6475,024,877
Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-4,250-2,694,7752,812,361697,311469,653310,036-926,784847,426730,754
Depreciation136,885101,38376,299101,673121,767130,79190,313
Amortisation61,31564,77123,30323,30323,30323,30323,303
Tax-559,359-147,970-87,697-69,163167,000-188,058-144,223
Stock-415,450-166,509-262,402177,846-546,40599,843565,665547,412
Debtors-5,571,236780,173893,5891,228,303-638,581-300,760966,4873,704,652
Creditors-1,096,247-614,776-76,313532,67547,897-465,040192,9451,478,859
Accruals and Deferred Income-6,044-4,186,2691,914,171-139,777939,470-445,586-66,775934,3351,061,275
Deferred Taxes & Provisions-91,24836,27918,28136,688-10,883-14,974-13,24939,106
Cash flow from operations-10,294-2,081,8533,173,212-113,501584,2421,142,263-960,586395,341-972,677
Investing Activities
capital expenditure463,199-5,656-21,557-43,899-1,885,399
Change in Investments3,392,5991,107,387
cash flow from investments-2,929,400-5,656-21,557-43,899-2,992,786
Financing Activities
Bank loans-34,212-1,8913,7742,55529,774
Group/Directors Accounts10,294100,289
Other Short Term Loans
Long term loans-540,899-33,174-79,712-74,938728,723
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5,200-2004,471,412
interest84,5532914,094-5,002-16,240-15,567-14,470-3,938
cash flow from financing10,294179,6422914,094-580,113-51,305-91,705-86,8535,225,971
cash and cash equivalents
cash-4,831,6112,908,850-306,647-309,4321,075,186-1,104,630234,3112,333,973
overdraft
change in cash-4,831,6112,908,850-306,647-309,4321,075,186-1,104,630234,3112,333,973

apex lifts (group) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex lifts (group) limited. Get real-time insights into apex lifts (group) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Lifts (group) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex lifts (group) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in DA6 area or any other competitors across 12 key performance metrics.

apex lifts (group) limited Ownership

APEX LIFTS (GROUP) LIMITED group structure

Apex Lifts (Group) Limited has 1 subsidiary company.

Ultimate parent company

CIBES HOLDING AB

#0114273

2 parents

APEX LIFTS (GROUP) LIMITED

09110859

1 subsidiary

APEX LIFTS (GROUP) LIMITED Shareholders

cibes lift uk limited 100%

apex lifts (group) limited directors

Apex Lifts (Group) Limited currently has 5 directors. The longest serving directors include Mr Per, Lidstrom (Apr 2022) and Mr Lars Brandhammar (Apr 2022).

officercountryagestartendrole
Mr Per, LidstromSweden48 years Apr 2022- Director
Mr Lars BrandhammarUnited Kingdom55 years Apr 2022- Director
Mr Lars BrandhammarUnited Kingdom55 years Apr 2022- Director
Mr Reyaan ShepherdUnited Kingdom35 years Apr 2022- Director
Mr Merijn AldewereldNetherlands43 years Apr 2022- Director

P&L

December 2023

turnover

952.8k

+33%

operating profit

-4.3k

0%

gross margin

36.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.4m

0%

total assets

5.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

apex lifts (group) limited company details

company number

09110859

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

CIBES HOLDING AB

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

SARGEANT PARTNERSHIP LLP

auditor

-

address

art's house banks lane, bexleyheath, kent, DA6 7BH

Bank

-

Legal Advisor

-

apex lifts (group) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to apex lifts (group) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

apex lifts (group) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX LIFTS (GROUP) LIMITED. This can take several minutes, an email will notify you when this has completed.

apex lifts (group) limited Companies House Filings - See Documents

datedescriptionview/download