Pomanda estimates the enterprise value of RADIX LEGAL & CONSULTING LTD at £17.3k based on a Turnover of £41k and 0.42x industry multiple (adjusted for size and gross margin).
radix legal & consulting ltdEstimated Valuation
£32.4k
Pomanda estimates the enterprise value of RADIX LEGAL & CONSULTING LTD at £32.4k based on an EBITDA of £15k and a 2.16x industry multiple (adjusted for size and gross margin).
radix legal & consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of RADIX LEGAL & CONSULTING LTD at £0 based on Net Assets of £-42.1k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Radix Legal & Consulting LtdOverview
Radix Legal & Consulting Ltd is a live company located in london, SW3 5XS with a Companies House number of 09111069. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in July 2014, it's largest shareholder is
elizabeth amede. uwaifo
with a 100% stake. Radix Legal & Consulting Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£41k with
declining
growth in recent years.
Pomanda's financial health check has awarded Radix Legal & Consulting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £41k, make it smaller than the average company (£733k)
£41k - Radix Legal & Consulting Ltd
£733k - Industry AVG
Growth
3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (7.9%)
-50% - Radix Legal & Consulting Ltd
7.9% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (55.7%)
28.6% - Radix Legal & Consulting Ltd
55.7% - Industry AVG
Profitability
an operating margin of 36.5% make it more profitable than the average company (7.7%)
36.5% - Radix Legal & Consulting Ltd
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Radix Legal & Consulting Ltd
8 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
£35.2k - Radix Legal & Consulting Ltd
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £41k, this is less efficient (£70.5k)
£41k - Radix Legal & Consulting Ltd
£70.5k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (61 days)
89 days - Radix Legal & Consulting Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 359 days, this is slower than average (23 days)
359 days - Radix Legal & Consulting Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Radix Legal & Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Radix Legal & Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 480.7%, this is a higher level of debt than the average (53.8%)
480.7% - Radix Legal & Consulting Ltd
53.8% - Industry AVG
RADIX LEGAL & CONSULTING LTD financials
EXPORT
Radix Legal & Consulting Ltd's latest turnover from December 2023 is estimated at £41 thousand and the company has net assets of -£42.1 thousand. According to their latest financial statements, Radix Legal & Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Turnover
41,038
84,476
220,441
335,624
241,955
122,697
82,435
165,340
74,768
72,926
Other Income Or Grants
Cost Of Sales
29,295
57,442
157,269
233,700
159,129
77,391
55,424
101,896
44,902
47,813
Gross Profit
11,743
27,034
63,172
101,924
82,826
45,306
27,011
63,444
29,866
25,113
Admin Expenses
-3,250
90,808
30,377
-113,395
-127,183
87,977
136,423
18,416
-12,885
134,249
Operating Profit
14,993
-63,774
32,795
215,319
210,009
-42,671
-109,412
45,028
42,751
-109,136
Interest Payable
Interest Receivable
Pre-Tax Profit
14,993
-63,774
32,795
215,319
210,009
-42,671
-109,412
45,028
42,751
-109,136
Tax
-3,748
-6,231
-40,911
-39,902
-8,555
-8,550
Profit After Tax
11,245
-63,774
26,564
174,408
170,107
-42,671
-109,412
36,473
34,201
-109,136
Dividends Paid
Retained Profit
11,245
-63,774
26,564
174,408
170,107
-42,671
-109,412
36,473
34,201
-109,136
Employee Costs
35,177
63,190
56,596
30,189
60,377
62,704
57,972
63,998
33,529
32,932
Number Of Employees
1
2
2
1
2
2
2
2
1
1
EBITDA*
14,993
-63,774
32,795
215,319
210,009
-42,671
-109,410
45,030
42,751
-109,136
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Tangible Assets
1,041
1,301
1,626
2,779
2,875
3,594
1,480
1,592
1,990
2,202
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,041
1,301
1,626
2,779
2,875
3,594
1,480
1,592
1,990
2,202
Stock & work in progress
Trade Debtors
10,018
25,488
158,460
206,692
110,453
43,204
17,085
62,084
16,476
11,156
Group Debtors
8,747
Misc Debtors
24,628
6,063
13,250
64,148
5,386
Cash
misc current assets
total current assets
10,018
50,116
164,523
219,942
174,601
48,590
25,832
62,084
16,476
11,156
total assets
11,059
51,417
166,149
222,721
177,476
52,184
27,312
63,676
18,466
13,358
Bank overdraft
Bank loan
Trade Creditors
28,863
78,667
98,755
153,716
107,864
175,229
172,686
99,638
90,901
119,494
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
28,863
78,667
98,755
153,716
107,864
175,229
172,686
99,638
90,901
119,494
loans
hp & lease commitments
Accruals and Deferred Income
2,457
2,062
5,959
1,475
3,050
2,500
2,500
2,500
2,500
3,000
other liabilities
21,841
24,035
51,008
83,667
87,000
65,000
provisions
total long term liabilities
24,298
26,097
56,967
85,142
90,050
67,500
2,500
2,500
2,500
3,000
total liabilities
53,161
104,764
155,722
238,858
197,914
242,729
175,186
102,138
93,401
122,494
net assets
-42,102
-53,347
10,427
-16,137
-20,438
-190,545
-147,874
-38,462
-74,935
-109,136
total shareholders funds
-42,102
-53,347
10,427
-16,137
-20,438
-190,545
-147,874
-38,462
-74,935
-109,136
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Operating Activities
Operating Profit
14,993
-63,774
32,795
215,319
210,009
-42,671
-109,412
45,028
42,751
-109,136
Depreciation
2
2
Amortisation
Tax
-3,748
-6,231
-40,911
-39,902
-8,555
-8,550
Stock
Debtors
-40,098
-114,407
-55,419
171,352
126,011
22,758
-36,252
45,608
5,320
11,156
Creditors
-49,804
-20,088
-54,961
-21,513
-67,365
2,543
73,048
8,737
-28,593
119,494
Accruals and Deferred Income
395
-3,897
4,484
-1,025
550
-500
3,000
Deferred Taxes & Provisions
Cash flow from operations
1,934
26,648
31,506
-19,482
-22,719
-62,886
-110
-396
-212
2,202
Investing Activities
capital expenditure
260
325
1,153
815
719
-2,114
110
396
212
-2,202
Change in Investments
cash flow from investments
260
325
1,153
815
719
-2,114
110
396
212
-2,202
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,194
-26,973
-32,659
18,667
22,000
65,000
share issue
interest
cash flow from financing
-2,194
-26,973
-32,659
18,667
22,000
65,000
cash and cash equivalents
cash
overdraft
change in cash
radix legal & consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for radix legal & consulting ltd. Get real-time insights into radix legal & consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for radix legal & consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.
radix legal & consulting ltd Ownership
RADIX LEGAL & CONSULTING LTD group structure
Radix Legal & Consulting Ltd has no subsidiary companies.
Ultimate parent company
RADIX LEGAL & CONSULTING LTD
09111069
RADIX LEGAL & CONSULTING LTD Shareholders
The sole shareholder of Radix Legal & Consulting Ltd is Elizabeth Amede. Uwaifo.
elizabeth amede. uwaifo
100%
radix legal & consulting ltd directors
Radix Legal & Consulting Ltd currently has 1 director, Mrs Elizabeth Uwaifo serving since Jul 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to radix legal & consulting ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RADIX LEGAL & CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
radix legal & consulting ltdCompanies House Filings - See Documents
