poppies dental care limited

Live EstablishedMidDeclining

poppies dental care limited Company Information

Share POPPIES DENTAL CARE LIMITED

Company Number

09113949

Directors

Suheil Patel

Shareholders

suheil patel

al mahadul islami

View All

Group Structure

View All

Industry

Other human health activities

 

Registered Address

poppies dental care, 24 urmston lane, manchester, M32 9BP

Website

nhs.uk

poppies dental care limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of POPPIES DENTAL CARE LIMITED at £7.3m based on a Turnover of £11.5m and 0.64x industry multiple (adjusted for size and gross margin).

poppies dental care limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of POPPIES DENTAL CARE LIMITED at £4.3m based on an EBITDA of £875.1k and a 4.91x industry multiple (adjusted for size and gross margin).

poppies dental care limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of POPPIES DENTAL CARE LIMITED at £6.5m based on Net Assets of £2.8m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Poppies Dental Care Limited Overview

Poppies Dental Care Limited is a live company located in manchester, M32 9BP with a Companies House number of 09113949. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2014, it's largest shareholder is suheil patel with a 45% stake. Poppies Dental Care Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Poppies Dental Care Limited Health Check

Pomanda's financial health check has awarded Poppies Dental Care Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £11.5m, make it larger than the average company (£728.4k)

£11.5m - Poppies Dental Care Limited

£728.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.2%)

-15% - Poppies Dental Care Limited

7.2% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)

38.6% - Poppies Dental Care Limited

38.6% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it more profitable than the average company (5.2%)

7.6% - Poppies Dental Care Limited

5.2% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (18)

35 - Poppies Dental Care Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Poppies Dental Care Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £327.2k, this is more efficient (£45.8k)

£327.2k - Poppies Dental Care Limited

£45.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (20 days)

53 days - Poppies Dental Care Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (18 days)

50 days - Poppies Dental Care Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (13 days)

0 days - Poppies Dental Care Limited

13 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Poppies Dental Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.6%, this is a higher level of debt than the average (22.4%)

51.6% - Poppies Dental Care Limited

22.4% - Industry AVG

POPPIES DENTAL CARE LIMITED financials

EXPORTms excel logo

Poppies Dental Care Limited's latest turnover from March 2024 is estimated at £11.5 million and the company has net assets of £2.8 million. According to their latest financial statements, Poppies Dental Care Limited has 35 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover11,451,20815,655,39517,314,44718,525,85217,873,27131,888,21723,047,24721,794,85014,948,10717,875,872
Other Income Or Grants
Cost Of Sales7,032,4169,777,09811,026,61812,184,06811,422,32220,748,76014,513,75913,299,4409,321,59811,124,597
Gross Profit4,418,7925,878,2976,287,8296,341,7846,450,94911,139,4568,533,4878,495,4105,626,5086,751,275
Admin Expenses3,543,7105,522,1605,878,0705,794,1256,191,75411,207,9537,777,0608,352,3615,536,2596,636,218
Operating Profit875,082356,137409,759547,659259,195-68,497756,427143,04990,249115,057
Interest Payable
Interest Receivable45871620720319
Pre-Tax Profit875,540356,853409,967547,679259,198-68,478756,427143,04990,249115,057
Tax-218,885-67,802-77,894-104,059-49,248-143,721-28,610-18,050-24,162
Profit After Tax656,655289,051332,073443,620209,950-68,478612,706114,43972,19990,895
Dividends Paid
Retained Profit656,655289,051332,073443,620209,950-68,478612,706114,43972,19990,895
Employee Costs926,855903,376741,469649,206636,13117,841,09112,790,18612,117,1928,484,11510,310,997
Number Of Employees3536312828801595566401472
EBITDA*875,082356,137409,759547,659259,195-39,079756,427143,04990,249115,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets737,259795,589821,153646,017629,755641,403412,001
Intangible Assets2,859,9662,859,9662,859,9662,859,9662,859,9662,859,966
Investments & Other412,001412,001412,001412,001412,001412,001
Debtors (Due After 1 year)
Total Fixed Assets4,009,2264,067,5564,093,1203,917,9843,901,7223,913,370412,001
Stock & work in progress6,4006,4005,7005,7005,7005,700
Trade Debtors1,674,2302,345,4592,358,1102,347,8702,327,9252,287,8352,213,8911,966,1071,267,4311,440,759
Group Debtors
Misc Debtors
Cash17,43416,24539,068815,173
misc current assets
total current assets1,680,6302,369,2932,380,0552,392,6382,333,7062,298,7082,213,8911,966,1071,267,4311,440,759
total assets5,689,8566,436,8496,473,1756,310,6226,235,4286,212,0782,625,8921,966,1071,267,4311,440,759
Bank overdraft
Bank loan
Trade Creditors 978,8601,850,4351,938,2351,937,6162,236,6482,260,524362,501315,422304,237349,764
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities978,8601,850,4351,938,2351,937,6162,236,6482,260,524362,501315,422304,237349,764
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,957,7862,489,8592,727,4362,485,5742,554,9682,717,6921,373,1521,373,152800,0001,000,000
provisions
total long term liabilities1,957,7862,489,8592,727,4362,485,5742,554,9682,717,6921,373,1521,373,152800,0001,000,000
total liabilities2,936,6464,340,2944,665,6714,423,1904,791,6164,978,2161,735,6531,688,5741,104,2371,349,764
net assets2,753,2102,096,5551,807,5041,887,4321,443,8121,233,862890,239277,533163,19490,995
total shareholders funds2,753,2102,096,5551,807,5041,887,4321,443,8121,233,862890,239277,533163,19490,995
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit875,082356,137409,759547,659259,195-68,497756,427143,04990,249115,057
Depreciation29,418
Amortisation
Tax-218,885-67,802-77,894-104,059-49,248-143,721-28,610-18,050-24,162
Stock7005,700
Debtors-671,229-12,65110,24019,94540,09073,944247,784698,676-173,3281,440,759
Creditors-871,575-87,800619-299,032-23,8761,898,02347,07911,185-45,527349,764
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations455,851212,486322,244124,623145,9811,779,300412,001-573,052200,000-1,000,100
Investing Activities
capital expenditure58,33025,564-175,136-16,26211,648-3,118,786-412,001
Change in Investments412,001
cash flow from investments58,33025,564-175,136-16,26211,648-3,530,787-412,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-532,073-237,577241,862-69,394-162,7241,344,540573,152-200,0001,000,000
share issue-412,001412,101-100100
interest45871620720319
cash flow from financing-531,615-236,861-169,932-69,374-162,7211,756,660573,052-200,0001,000,100
cash and cash equivalents
cash-17,4341,189-22,82338,987-5,0925,173
overdraft
change in cash-17,4341,189-22,82338,987-5,0925,173

poppies dental care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for poppies dental care limited. Get real-time insights into poppies dental care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Poppies Dental Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for poppies dental care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in M32 area or any other competitors across 12 key performance metrics.

poppies dental care limited Ownership

POPPIES DENTAL CARE LIMITED group structure

Poppies Dental Care Limited has no subsidiary companies.

Ultimate parent company

POPPIES DENTAL CARE LIMITED

09113949

POPPIES DENTAL CARE LIMITED Shareholders

suheil patel 45%
al mahadul islami 13%
faizal iqbal 10%
mohsin kothia 10%
rakhila parveen 5%
haseeb valli 4%
muhammad seedat 4%
tahira sultana rumpa 3%
sabiha desai 2%
rahmaan abdul 2%

poppies dental care limited directors

Poppies Dental Care Limited currently has 1 director, Mr Suheil Patel serving since Jul 2014.

officercountryagestartendrole
Mr Suheil PatelEngland38 years Jul 2014- Director

P&L

March 2024

turnover

11.5m

-27%

operating profit

875.1k

0%

gross margin

38.6%

+2.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

+0.31%

total assets

5.7m

-0.12%

cash

0

-1%

net assets

Total assets minus all liabilities

poppies dental care limited company details

company number

09113949

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

poppies dental care, 24 urmston lane, manchester, M32 9BP

Bank

-

Legal Advisor

-

poppies dental care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to poppies dental care limited. Currently there are 1 open charges and 0 have been satisfied in the past.

poppies dental care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POPPIES DENTAL CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

poppies dental care limited Companies House Filings - See Documents

datedescriptionview/download