scs creative solutions limited

2.5

scs creative solutions limited Company Information

Share SCS CREATIVE SOLUTIONS LIMITED
Dissolved 

Company Number

09115724

Website

-

Registered Address

goldfields house 18a gold tops, newport, NP20 4PH

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Shariff Elwardany10 Years

Shareholders

shariff elwardany 100%

scs creative solutions limited Estimated Valuation

£73.2k

Pomanda estimates the enterprise value of SCS CREATIVE SOLUTIONS LIMITED at £73.2k based on a Turnover of £186.7k and 0.39x industry multiple (adjusted for size and gross margin).

scs creative solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCS CREATIVE SOLUTIONS LIMITED at £0 based on an EBITDA of £-146.4k and a 3x industry multiple (adjusted for size and gross margin).

scs creative solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCS CREATIVE SOLUTIONS LIMITED at £0 based on Net Assets of £-112.4k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scs Creative Solutions Limited Overview

Scs Creative Solutions Limited is a dissolved company that was located in newport, NP20 4PH with a Companies House number of 09115724. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2014, it's largest shareholder was shariff elwardany with a 100% stake. The last turnover for Scs Creative Solutions Limited was estimated at £186.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scs Creative Solutions Limited Health Check

Pomanda's financial health check has awarded Scs Creative Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £186.7k, make it smaller than the average company (£2.6m)

£186.7k - Scs Creative Solutions Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (1.3%)

17% - Scs Creative Solutions Limited

1.3% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (36.8%)

15.5% - Scs Creative Solutions Limited

36.8% - Industry AVG

profitability

Profitability

an operating margin of -78.4% make it less profitable than the average company (5.3%)

-78.4% - Scs Creative Solutions Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Scs Creative Solutions Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Scs Creative Solutions Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.7k, this is more efficient (£123.5k)

£186.7k - Scs Creative Solutions Limited

£123.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Scs Creative Solutions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 259 days, this is slower than average (36 days)

259 days - Scs Creative Solutions Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scs Creative Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Scs Creative Solutions Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Scs Creative Solutions Limited

- - Industry AVG

SCS CREATIVE SOLUTIONS LIMITED financials

EXPORTms excel logo

Scs Creative Solutions Limited's latest turnover from June 2021 is estimated at £186.7 thousand and the company has net assets of -£112.4 thousand. According to their latest financial statements, Scs Creative Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover186,693253,737216,229117,06183,87770,68234,713
Other Income Or Grants0000000
Cost Of Sales157,857211,088180,02897,39769,34358,12128,888
Gross Profit28,83642,64936,20019,66414,53412,5615,825
Admin Expenses175,22952,829-16,41417,74416,70215,26313
Operating Profit-146,393-10,18052,6141,920-2,168-2,7025,812
Interest Payable0000000
Interest Receivable000555611761
Pre-Tax Profit-146,393-10,18052,6141,975-2,112-2,5855,873
Tax00-9,997-37500-1,174
Profit After Tax-146,393-10,18042,6171,600-2,112-2,5854,698
Dividends Paid0000000
Retained Profit-146,393-10,18042,6171,600-2,112-2,5854,698
Employee Costs42,59941,45641,32639,21937,96738,03537,590
Number Of Employees1111111
EBITDA*-146,393-10,18052,6141,920-2,168-1,4466,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets02194372,4535,9632,314399
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets02194372,4535,9632,314399
Stock & work in progress0000000
Trade Debtors096,88789,29931,142002,250
Group Debtors0000000
Misc Debtors0000000
Cash000022,00422,69424,210
misc current assets0000000
total current assets096,88789,29931,14222,00422,69426,460
total assets097,10689,73633,59527,96725,00826,859
Bank overdraft0000000
Bank loan0000000
Trade Creditors 112,35563,06845,51831,99427,96622,89422,160
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities112,35563,06845,51831,99427,96622,89422,160
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities112,35563,06845,51831,99427,96622,89422,160
net assets-112,35534,03844,2181,60112,1144,699
total shareholders funds-112,35534,03844,2181,60112,1144,699
Jun 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit-146,393-10,18052,6141,920-2,168-2,7025,812
Depreciation000001,256200
Amortisation0000000
Tax00-9,997-37500-1,174
Stock0000000
Debtors-96,8877,58858,15731,1420-2,2502,250
Creditors49,28717,55013,5244,0285,07273422,160
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-219-218-2,016-25,5692,9041,53824,748
Investing Activities
capital expenditure2192182,0163,510-3,649-3,171-599
Change in Investments0000000
cash flow from investments2192182,0163,510-3,649-3,171-599
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000-101
interest000555611761
cash flow from financing000555511762
cash and cash equivalents
cash000-22,004-690-1,51624,210
overdraft0000000
change in cash000-22,004-690-1,51624,210

scs creative solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scs creative solutions limited. Get real-time insights into scs creative solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scs Creative Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scs creative solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NP20 area or any other competitors across 12 key performance metrics.

scs creative solutions limited Ownership

SCS CREATIVE SOLUTIONS LIMITED group structure

Scs Creative Solutions Limited has no subsidiary companies.

Ultimate parent company

SCS CREATIVE SOLUTIONS LIMITED

09115724

SCS CREATIVE SOLUTIONS LIMITED Shareholders

shariff elwardany 100%

scs creative solutions limited directors

Scs Creative Solutions Limited currently has 1 director, Mr Shariff Elwardany serving since Jul 2014.

officercountryagestartendrole
Mr Shariff ElwardanyEngland47 years Jul 2014- Director

P&L

June 2021

turnover

186.7k

-26%

operating profit

-146.4k

0%

gross margin

15.5%

-8.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

-112.4k

-4.3%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

scs creative solutions limited company details

company number

09115724

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2021

previous names

N/A

accountant

CBS ACCOUNTANTS LTS

auditor

-

address

goldfields house 18a gold tops, newport, NP20 4PH

Bank

-

Legal Advisor

-

scs creative solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scs creative solutions limited.

charges

scs creative solutions limited Companies House Filings - See Documents

datedescriptionview/download