Pomanda estimates the enterprise value of NW BUILDING LONDON LTD at £32.8k based on a Turnover of £90.5k and 0.36x industry multiple (adjusted for size and gross margin).
nw building london ltdEstimated Valuation
£114.2k
Pomanda estimates the enterprise value of NW BUILDING LONDON LTD at £114.2k based on an EBITDA of £35.1k and a 3.26x industry multiple (adjusted for size and gross margin).
nw building london ltdEstimated Valuation
£64.2k
Pomanda estimates the enterprise value of NW BUILDING LONDON LTD at £64.2k based on Net Assets of £47.9k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nw Building London LtdOverview
Nw Building London Ltd is a live company located in hounslow, TW3 2QL with a Companies House number of 09116059. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in July 2014, it's largest shareholder is
wojciech nowak
with a 100% stake. Nw Building London Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£90.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Nw Building London Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £90.5k, make it smaller than the average company (£462.5k)
£90.5k - Nw Building London Ltd
£462.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.5%)
7% - Nw Building London Ltd
8.5% - Industry AVG
Production
with a gross margin of 20.7%, this company has a comparable cost of product (20.7%)
20.7% - Nw Building London Ltd
20.7% - Industry AVG
Profitability
an operating margin of 38.7% make it more profitable than the average company (5.6%)
38.7% - Nw Building London Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Nw Building London Ltd
3 - Industry AVG
Pay Structure
on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)
£43.3k - Nw Building London Ltd
£43.3k - Industry AVG
Efficiency
resulting in sales per employee of £90.5k, this is less efficient (£205.1k)
£90.5k - Nw Building London Ltd
£205.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nw Building London Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (30 days)
13 days - Nw Building London Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nw Building London Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 81 weeks, this is more cash available to meet short term requirements (15 weeks)
81 weeks - Nw Building London Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.2%, this is a lower level of debt than the average (71.4%)
53.2% - Nw Building London Ltd
71.4% - Industry AVG
NW BUILDING LONDON LTD financials
EXPORT
Nw Building London Ltd's latest turnover from July 2023 is estimated at £90.5 thousand and the company has net assets of £47.9 thousand. According to their latest financial statements, Nw Building London Ltd has 1 employee and maintains cash reserves of £68.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Turnover
90,534
89,333
78,564
74,316
83,401
90,049
76,383
287,416
127,777
Other Income Or Grants
Cost Of Sales
71,774
70,809
63,838
59,740
65,527
69,798
58,605
222,428
99,622
Gross Profit
18,759
18,523
14,726
14,577
17,874
20,250
17,778
64,988
28,155
Admin Expenses
-16,308
33,465
6,269
-20,542
15,709
20,255
30,697
46,948
28,051
Operating Profit
35,067
-14,942
8,457
35,119
2,165
-5
-12,919
18,040
104
Interest Payable
2,067
1,762
1,680
854
Interest Receivable
2,982
807
77
40
44
64
24
13
13
Pre-Tax Profit
35,983
-15,897
6,854
34,305
2,209
59
-12,895
18,053
116
Tax
-8,996
-1,302
-6,518
-420
-11
-3,610
-23
Profit After Tax
26,987
-15,897
5,552
27,787
1,789
48
-12,895
14,442
93
Dividends Paid
Retained Profit
26,987
-15,897
5,552
27,787
1,789
48
-12,895
14,442
93
Employee Costs
43,301
41,727
38,046
37,718
41,893
41,776
36,949
39,952
40,941
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
35,067
-14,942
8,457
39,564
6,610
4,440
-12,919
18,485
104
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Tangible Assets
3,555
8,000
12,445
890
1,335
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,555
8,000
12,445
890
1,335
Stock & work in progress
5,000
12,500
6,000
15,200
Trade Debtors
2,703
18,870
Group Debtors
Misc Debtors
33,779
3,939
9,910
9,550
20,000
Cash
68,503
50,783
78,416
74,975
5,182
6,526
19,139
16
5,028
misc current assets
total current assets
102,282
54,722
88,326
84,525
10,182
19,026
27,842
38,886
20,228
total assets
102,282
54,722
88,326
88,080
18,182
31,471
28,732
40,221
20,228
Bank overdraft
5,600
5,600
5,600
28,000
Bank loan
Trade Creditors
2,668
1,200
1,200
1,000
1,208
1,000
3,050
25,418
20,134
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
35,687
11,049
23,242
27,140
11,896
26,293
23,864
total current liabilities
43,955
17,849
30,042
56,140
13,104
27,293
26,914
25,418
20,134
loans
10,420
15,953
21,467
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
675
1,600
2,489
178
267
total long term liabilities
10,420
15,953
21,467
675
1,600
2,489
178
267
total liabilities
54,375
33,802
51,509
56,815
14,704
29,782
27,092
25,685
20,134
net assets
47,907
20,920
36,817
31,265
3,478
1,689
1,640
14,536
94
total shareholders funds
47,907
20,920
36,817
31,265
3,478
1,689
1,640
14,536
94
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Operating Activities
Operating Profit
35,067
-14,942
8,457
35,119
2,165
-5
-12,919
18,040
104
Depreciation
4,445
4,445
4,445
445
Amortisation
Tax
-8,996
-1,302
-6,518
-420
-11
-3,610
-23
Stock
-5,000
-7,500
6,500
6,000
-15,200
15,200
Debtors
29,840
-5,971
360
9,550
-2,703
-36,167
38,870
Creditors
1,468
200
-208
208
-2,050
-22,368
5,284
20,134
Accruals and Deferred Income
24,638
-12,193
-3,898
15,244
-14,397
2,429
23,864
Deferred Taxes & Provisions
-675
-925
-889
2,311
-89
267
Cash flow from operations
22,337
-21,164
2,422
42,607
-1,388
3,322
18,655
-3,244
5,015
Investing Activities
capital expenditure
3,555
-16,000
445
-1,780
Change in Investments
cash flow from investments
3,555
-16,000
445
-1,780
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-5,533
-5,514
21,467
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-1
1
interest
915
-955
-1,603
-814
44
64
24
13
13
cash flow from financing
-4,618
-6,469
19,864
-814
44
65
23
13
14
cash and cash equivalents
cash
17,720
-27,633
3,441
69,793
-1,344
-12,613
19,123
-5,012
5,028
overdraft
-22,400
28,000
change in cash
17,720
-27,633
25,841
41,793
-1,344
-12,613
19,123
-5,012
5,028
nw building london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nw building london ltd. Get real-time insights into nw building london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for nw building london ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.
nw building london ltd Ownership
NW BUILDING LONDON LTD group structure
Nw Building London Ltd has no subsidiary companies.
Ultimate parent company
NW BUILDING LONDON LTD
09116059
NW BUILDING LONDON LTD Shareholders
The sole shareholder of Nw Building London Ltd is Wojciech Nowak.
wojciech nowak
100%
nw building london ltd directors
Nw Building London Ltd currently has 1 director, Mr Wojciech Nowak serving since Jul 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nw building london ltd.
nw building london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NW BUILDING LONDON LTD. This can take several minutes, an email will notify you when this has completed.
nw building london ltdCompanies House Filings - See Documents
