giant leaps for universal experiences ltd.

giant leaps for universal experiences ltd. Company Information

Share GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD.
Live 
EstablishedSmallRapid

Company Number

09124216

Industry

Other business support service activities n.e.c.

 

Shareholders

william clarke

Group Structure

View All

Contact

Registered Address

suite 2a blackthorn house, st pauls square, birmingham, B3 1RL

Website

-

giant leaps for universal experiences ltd. Estimated Valuation

£326k

Pomanda estimates the enterprise value of GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD. at £326k based on a Turnover of £608.5k and 0.54x industry multiple (adjusted for size and gross margin).

giant leaps for universal experiences ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD. at £0 based on an EBITDA of £-215k and a 3.95x industry multiple (adjusted for size and gross margin).

giant leaps for universal experiences ltd. Estimated Valuation

£493.2k

Pomanda estimates the enterprise value of GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD. at £493.2k based on Net Assets of £210k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Giant Leaps For Universal Experiences Ltd. Overview

Giant Leaps For Universal Experiences Ltd. is a live company located in birmingham, B3 1RL with a Companies House number of 09124216. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2014, it's largest shareholder is william clarke with a 100% stake. Giant Leaps For Universal Experiences Ltd. is a established, small sized company, Pomanda has estimated its turnover at £608.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Giant Leaps For Universal Experiences Ltd. Health Check

Pomanda's financial health check has awarded Giant Leaps For Universal Experiences Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £608.5k, make it smaller than the average company (£4.7m)

£608.5k - Giant Leaps For Universal Experiences Ltd.

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (6.6%)

72% - Giant Leaps For Universal Experiences Ltd.

6.6% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Giant Leaps For Universal Experiences Ltd.

38.2% - Industry AVG

profitability

Profitability

an operating margin of -38.7% make it less profitable than the average company (5.7%)

-38.7% - Giant Leaps For Universal Experiences Ltd.

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (26)

4 - Giant Leaps For Universal Experiences Ltd.

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Giant Leaps For Universal Experiences Ltd.

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.1k, this is equally as efficient (£170.6k)

£152.1k - Giant Leaps For Universal Experiences Ltd.

£170.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (41 days)

37 days - Giant Leaps For Universal Experiences Ltd.

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Giant Leaps For Universal Experiences Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Giant Leaps For Universal Experiences Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 527 weeks, this is more cash available to meet short term requirements (22 weeks)

527 weeks - Giant Leaps For Universal Experiences Ltd.

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6%, this is a lower level of debt than the average (62.3%)

6% - Giant Leaps For Universal Experiences Ltd.

62.3% - Industry AVG

GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD. financials

EXPORTms excel logo

Giant Leaps For Universal Experiences Ltd.'s latest turnover from December 2023 is estimated at £608.5 thousand and the company has net assets of £210 thousand. According to their latest financial statements, Giant Leaps For Universal Experiences Ltd. has 4 employees and maintains cash reserves of £136.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover608,547584,737490,363119,911103,20069,284118,76617,139166,544
Other Income Or Grants000000000
Cost Of Sales376,304362,213310,51274,40464,59743,32473,41910,590105,195
Gross Profit232,244222,523179,85145,50738,60325,96045,3466,54961,349
Admin Expenses467,801-156,49834,59741,25938,46625,92950,6563,78257,553
Operating Profit-235,557379,021145,2544,24813731-5,3102,7673,796
Interest Payable0000484613130
Interest Receivable14,5633,3546361823224927
Pre-Tax Profit-220,994382,375145,3174,2541077-5,3002,8033,823
Tax0-72,651-27,610-808-20-10-560-764
Profit After Tax-220,994309,724117,7073,446876-5,3002,2423,058
Dividends Paid000000000
Retained Profit-220,994309,724117,7073,446876-5,3002,2423,058
Employee Costs215,763183,224128,61641,81241,81139,37375,97338,01775,019
Number Of Employees443111212
EBITDA*-214,990385,086146,6075,1821811,968-3,3724,7043,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets23,50320,8864,0621,8670441,9963,9340
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets23,50320,8864,0621,8670441,9963,9340
Stock & work in progress000000000
Trade Debtors63,21572,77066,60012,2009,48002,1001,96018,557
Group Debtors000000000
Misc Debtors014,7623,875010,46816,2666,112830
Cash136,725418,040118,6097,4564,81109,0918,89810,691
misc current assets011,0150000000
total current assets199,940516,587189,08419,65624,75916,26617,30310,94129,248
total assets223,443537,473193,14621,52324,75916,31019,29914,87529,248
Bank overdraft000001,419000
Bank loan000000000
Trade Creditors 000001320026,189
Group/Directors Accounts000000000
other short term finances00000004140
hp & lease commitments000000000
other current liabilities13,466106,50271,89917,98324,66514,75218,5118,3730
total current liabilities13,466106,50271,89917,98324,66516,30318,5118,78726,189
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions0000007877870
total long term liabilities0000007877870
total liabilities13,466106,50271,89917,98324,66516,30319,2989,57426,189
net assets209,977430,971121,2473,54094715,3013,059
total shareholders funds209,977430,971121,2473,54094715,3013,059
Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit-235,557379,021145,2544,24813731-5,3102,7673,796
Depreciation20,5676,0651,353934441,9371,9381,9370
Amortisation000000000
Tax0-72,651-27,610-808-20-10-560-764
Stock000000000
Debtors-24,31717,05758,275-7,7483,6828,0546,169-16,51418,557
Creditors0000-1321320-26,18926,189
Accruals and Deferred Income-93,03634,60353,916-6,6829,913-3,75910,1388,3730
Deferred Taxes & Provisions00000-78707870
Cash flow from operations-283,709329,981114,6385,4406,260-10,5015973,62910,664
Investing Activities
capital expenditure-23,184-22,889-3,548-2,8010150-5,8710
Change in Investments000000000
cash flow from investments-23,184-22,889-3,548-2,8010150-5,8710
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000-4144140
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000001
interest14,5633,354636-30-2393627
cash flow from financing14,5633,354636-30-23-40545028
cash and cash equivalents
cash-281,315299,431111,1532,6454,811-9,091193-1,79310,691
overdraft0000-1,4191,419000
change in cash-281,315299,431111,1532,6456,230-10,510193-1,79310,691

giant leaps for universal experiences ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for giant leaps for universal experiences ltd.. Get real-time insights into giant leaps for universal experiences ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Giant Leaps For Universal Experiences Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for giant leaps for universal experiences ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.

giant leaps for universal experiences ltd. Ownership

GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD. group structure

Giant Leaps For Universal Experiences Ltd. has no subsidiary companies.

Ultimate parent company

GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD.

09124216

GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD. Shareholders

william clarke 100%

giant leaps for universal experiences ltd. directors

Giant Leaps For Universal Experiences Ltd. currently has 1 director, Mr William Clarke serving since Jul 2014.

officercountryagestartendrole
Mr William ClarkeEngland38 years Jul 2014- Director

P&L

December 2023

turnover

608.5k

+4%

operating profit

-235.6k

0%

gross margin

38.2%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

210k

-0.51%

total assets

223.4k

-0.58%

cash

136.7k

-0.67%

net assets

Total assets minus all liabilities

giant leaps for universal experiences ltd. company details

company number

09124216

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

the utterly most marvellous william arthur clarke ltd. (April 2017)

accountant

-

auditor

-

address

suite 2a blackthorn house, st pauls square, birmingham, B3 1RL

Bank

-

Legal Advisor

-

giant leaps for universal experiences ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to giant leaps for universal experiences ltd..

giant leaps for universal experiences ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GIANT LEAPS FOR UNIVERSAL EXPERIENCES LTD.. This can take several minutes, an email will notify you when this has completed.

giant leaps for universal experiences ltd. Companies House Filings - See Documents

datedescriptionview/download