adam dadswell limited
adam dadswell limited Company Information
Company Number
09124331
Next Accounts
Apr 2026
Industry
Other business support service activities n.e.c.
Shareholders
adam wayne durbin dadswell
claire mary dadswell
Group Structure
View All
Contact
Registered Address
121 aarons hill, godalming, surrey, GU7 2LJ
Website
nishdesign.co.ukadam dadswell limited Estimated Valuation
Pomanda estimates the enterprise value of ADAM DADSWELL LIMITED at £48.7k based on a Turnover of £93.1k and 0.52x industry multiple (adjusted for size and gross margin).
adam dadswell limited Estimated Valuation
Pomanda estimates the enterprise value of ADAM DADSWELL LIMITED at £37.3k based on an EBITDA of £9.7k and a 3.86x industry multiple (adjusted for size and gross margin).
adam dadswell limited Estimated Valuation
Pomanda estimates the enterprise value of ADAM DADSWELL LIMITED at £0 based on Net Assets of £-480 and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adam Dadswell Limited Overview
Adam Dadswell Limited is a live company located in surrey, GU7 2LJ with a Companies House number of 09124331. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2014, it's largest shareholder is adam wayne durbin dadswell with a 80% stake. Adam Dadswell Limited is a established, micro sized company, Pomanda has estimated its turnover at £93.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Adam Dadswell Limited Health Check
Pomanda's financial health check has awarded Adam Dadswell Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £93.1k, make it smaller than the average company (£4.5m)
- Adam Dadswell Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (9.4%)
- Adam Dadswell Limited
9.4% - Industry AVG
Production
with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)
- Adam Dadswell Limited
37.4% - Industry AVG
Profitability
an operating margin of 10.4% make it more profitable than the average company (5.4%)
- Adam Dadswell Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Adam Dadswell Limited
25 - Industry AVG
Pay Structure
on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)
- Adam Dadswell Limited
£52.9k - Industry AVG
Efficiency
resulting in sales per employee of £93.1k, this is less efficient (£166.3k)
- Adam Dadswell Limited
£166.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Adam Dadswell Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (29 days)
- Adam Dadswell Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Adam Dadswell Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (25 weeks)
49 weeks - Adam Dadswell Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (60.4%)
104.7% - Adam Dadswell Limited
60.4% - Industry AVG
ADAM DADSWELL LIMITED financials
Adam Dadswell Limited's latest turnover from July 2024 is estimated at £93.1 thousand and the company has net assets of -£480. According to their latest financial statements, Adam Dadswell Limited has 1 employee and maintains cash reserves of £10.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 3,251 | 1,871 | 1,591 | 10,054 | 16,353 | 18,455 | 6,088 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 3,251 | 1,871 | 1,591 | 10,054 | 16,353 | 18,455 | 6,088 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 187 | 7,065 | 3,675 | 12,703 | 7,712 | 11,249 | 12,429 |
| Group Debtors | 0 | 0 | 0 | 3,100 | 3,280 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 3,947 | 4,811 | 5,188 | 10,621 | 4,539 | 0 | 0 | 0 |
| Cash | 10,165 | 17,597 | 14,097 | 8,374 | 13,084 | 19,742 | 18,064 | 7,039 | 6,409 | 16,580 |
| misc current assets | 0 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,165 | 17,597 | 18,044 | 16,472 | 28,686 | 34,038 | 35,306 | 14,751 | 17,658 | 29,009 |
| total assets | 10,165 | 17,597 | 18,044 | 19,723 | 30,557 | 35,629 | 45,360 | 31,104 | 36,113 | 35,097 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,800 | 0 | 0 | 3,048 | 1,826 | 1,700 | 1,450 | 1,400 | 2,364 | 27,227 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,537 | 363 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 8,845 | 19,936 | 9,504 | 6,951 | 21,484 | 12,872 | 14,152 | 15,750 | 6,839 | 0 |
| total current liabilities | 10,645 | 19,936 | 9,504 | 9,999 | 23,310 | 14,572 | 15,602 | 18,687 | 9,566 | 27,227 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 1,800 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 1,800 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 10,645 | 21,736 | 11,304 | 9,999 | 23,310 | 14,572 | 15,602 | 18,687 | 9,566 | 27,227 |
| net assets | -480 | -4,139 | 6,740 | 9,724 | 7,247 | 21,057 | 29,758 | 12,417 | 26,547 | 7,870 |
| total shareholders funds | 3,661 | -4,139 | 6,740 | 9,724 | 7,247 | 21,057 | 29,758 | 12,417 | 26,547 | 7,870 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 2,073 | 2,513 | 8,463 | 5,717 | 4,994 | 1,522 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -3,947 | -4,151 | -7,435 | 1,237 | -2,946 | 9,530 | -3,537 | -1,180 | 12,429 |
| Creditors | 1,800 | 0 | -3,048 | 1,222 | 126 | 250 | 50 | -964 | -24,863 | 27,227 |
| Accruals and Deferred Income | -11,091 | 10,432 | 2,553 | -14,533 | 8,612 | -1,280 | -1,598 | 8,911 | 6,839 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -1,537 | 1,174 | 363 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,800 | 0 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -7,432 | 3,500 | 5,723 | -4,710 | -6,658 | 1,678 | 11,025 | 630 | -10,171 | 16,580 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -7,432 | 3,500 | 5,723 | -4,710 | -6,658 | 1,678 | 11,025 | 630 | -10,171 | 16,580 |
adam dadswell limited Credit Report and Business Information
Adam Dadswell Limited Competitor Analysis
Perform a competitor analysis for adam dadswell limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GU7 area or any other competitors across 12 key performance metrics.
adam dadswell limited Ownership
ADAM DADSWELL LIMITED group structure
Adam Dadswell Limited has no subsidiary companies.
Ultimate parent company
ADAM DADSWELL LIMITED
09124331
adam dadswell limited directors
Adam Dadswell Limited currently has 2 directors. The longest serving directors include Mr Adam Dadswell (Jul 2014) and Mrs Claire Dadswell (Mar 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Dadswell | United Kingdom | 56 years | Jul 2014 | - | Director |
| Mrs Claire Dadswell | United Kingdom | 56 years | Mar 2016 | - | Director |
P&L
July 2024turnover
93.1k
-70%
operating profit
9.7k
0%
gross margin
37.4%
-0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
-480
-0.88%
total assets
10.2k
-0.42%
cash
10.2k
-0.42%
net assets
Total assets minus all liabilities
adam dadswell limited company details
company number
09124331
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
121 aarons hill, godalming, surrey, GU7 2LJ
Bank
-
Legal Advisor
-
adam dadswell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to adam dadswell limited.
adam dadswell limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADAM DADSWELL LIMITED. This can take several minutes, an email will notify you when this has completed.
adam dadswell limited Companies House Filings - See Documents
| date | description | view/download |
|---|
