kaiserjax limited

Live EstablishedMicroLow

kaiserjax limited Company Information

Share KAISERJAX LIMITED

Company Number

09124818

Shareholders

helen jones

ian jones

Group Structure

View All

Industry

Development of building projects

 

Registered Address

brynrhos cottage, the wern, three crosses, swansea, SA4 3ND

Website

-

kaiserjax limited Estimated Valuation

£16.7k

Pomanda estimates the enterprise value of KAISERJAX LIMITED at £16.7k based on a Turnover of £49.7k and 0.34x industry multiple (adjusted for size and gross margin).

kaiserjax limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KAISERJAX LIMITED at £0 based on an EBITDA of £-342 and a 2.58x industry multiple (adjusted for size and gross margin).

kaiserjax limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KAISERJAX LIMITED at £0 based on Net Assets of £-3.2k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kaiserjax Limited Overview

Kaiserjax Limited is a live company located in swansea, SA4 3ND with a Companies House number of 09124818. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2014, it's largest shareholder is helen jones with a 50% stake. Kaiserjax Limited is a established, micro sized company, Pomanda has estimated its turnover at £49.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kaiserjax Limited Health Check

Pomanda's financial health check has awarded Kaiserjax Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £49.7k, make it smaller than the average company (£2.2m)

£49.7k - Kaiserjax Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.3%)

1% - Kaiserjax Limited

3.3% - Industry AVG

production

Production

with a gross margin of 9.6%, this company has a higher cost of product (26.6%)

9.6% - Kaiserjax Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (7.4%)

-0.7% - Kaiserjax Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Kaiserjax Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Kaiserjax Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.8k, this is less efficient (£276.5k)

£24.8k - Kaiserjax Limited

£276.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (27 days)

4 days - Kaiserjax Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Kaiserjax Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kaiserjax Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kaiserjax Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (72.9%)

101.4% - Kaiserjax Limited

72.9% - Industry AVG

KAISERJAX LIMITED financials

EXPORTms excel logo

Kaiserjax Limited's latest turnover from July 2023 is estimated at £49.7 thousand and the company has net assets of -£3.2 thousand. According to their latest financial statements, Kaiserjax Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover49,68648,72246,11948,85852,53656,8102,5162,1771,426
Other Income Or Grants
Cost Of Sales44,89944,12642,15144,07447,04050,8692,2261,9361,273
Gross Profit4,7874,5963,9684,7845,4965,941290241153
Admin Expenses5,1294,9084,2565,1785,8146,285685616587
Operating Profit-342-312-288-394-318-344-395-375-434
Interest Payable
Interest Receivable153
Pre-Tax Profit-342-312-288-394-318-344-394-370-432
Tax
Profit After Tax-342-312-288-394-318-344-394-370-432
Dividends Paid
Retained Profit-342-312-288-394-318-344-394-370-432
Employee Costs94,89388,90988,73586,16485,50884,73241,59041,61139,955
Number Of Employees222222111
EBITDA*-342-312-288-394-318-344-395-375-434

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets234,960234,960234,960234,960234,960234,960234,960
Intangible Assets
Investments & Other234,960234,960
Debtors (Due After 1 year)
Total Fixed Assets234,960234,960234,960234,960234,960234,960234,960234,960234,960
Stock & work in progress
Trade Debtors621621621621661721786
Group Debtors
Misc Debtors
Cash8701,000
misc current assets
total current assets6216216216216617217868701,000
total assets235,581235,581235,581235,581235,621235,681235,746235,830235,960
Bank overdraft
Bank loan
Trade Creditors 552504288270510498246672432
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities552504288270510498246672432
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities238,223237,929237,833237,563236,969236,723236,696235,958235,958
provisions
total long term liabilities238,223237,929237,833237,563236,969236,723236,696235,958235,958
total liabilities238,775238,433238,121237,833237,479237,221236,942236,630236,390
net assets-3,194-2,852-2,540-2,252-1,858-1,540-1,196-800-430
total shareholders funds-3,194-2,852-2,540-2,252-1,858-1,540-1,196-800-430
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit-342-312-288-394-318-344-395-375-434
Depreciation
Amortisation
Tax
Stock
Debtors-40-60-65786
Creditors4821618-24012252-426240432
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-294-96-270-594-246-27-1,607-135-2
Investing Activities
capital expenditure-234,960
Change in Investments-234,960234,960
cash flow from investments-234,960
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2949627059424627738235,958
share issue-22
interest153
cash flow from financing29496270594246277375235,963
cash and cash equivalents
cash-870-1301,000
overdraft
change in cash-870-1301,000

kaiserjax limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kaiserjax limited. Get real-time insights into kaiserjax limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kaiserjax Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kaiserjax limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SA4 area or any other competitors across 12 key performance metrics.

kaiserjax limited Ownership

KAISERJAX LIMITED group structure

Kaiserjax Limited has no subsidiary companies.

Ultimate parent company

KAISERJAX LIMITED

09124818

KAISERJAX LIMITED Shareholders

helen jones 50%
ian jones 50%

kaiserjax limited directors

Kaiserjax Limited currently has 2 directors. The longest serving directors include Mrs Helen Jones (Jul 2014) and Mr Ian Jones (Jul 2014).

officercountryagestartendrole
Mrs Helen JonesWales58 years Jul 2014- Director
Mr Ian Jones56 years Jul 2014- Director

P&L

July 2023

turnover

49.7k

+2%

operating profit

-342

0%

gross margin

9.7%

+2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-3.2k

+0.12%

total assets

235.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

kaiserjax limited company details

company number

09124818

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

ASHMOLE & CO

auditor

-

address

brynrhos cottage, the wern, three crosses, swansea, SA4 3ND

Bank

-

Legal Advisor

-

kaiserjax limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kaiserjax limited.

kaiserjax limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KAISERJAX LIMITED. This can take several minutes, an email will notify you when this has completed.

kaiserjax limited Companies House Filings - See Documents

datedescriptionview/download