Pomanda estimates the enterprise value of CLARITY CONSULTING (UK) LTD at £15.5k based on a Turnover of £40.8k and 0.38x industry multiple (adjusted for size and gross margin).
clarity consulting (uk) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of CLARITY CONSULTING (UK) LTD at £0 based on an EBITDA of £-9.8k and a 2.88x industry multiple (adjusted for size and gross margin).
clarity consulting (uk) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of CLARITY CONSULTING (UK) LTD at £0 based on Net Assets of £-72.9k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clarity Consulting (uk) LtdOverview
Clarity Consulting (uk) Ltd is a live company located in warwick, CV34 6QJ with a Companies House number of 09126251. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2014, it's largest shareholder is
yuki cameron
with a 35% stake. Clarity Consulting (uk) Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£40.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Clarity Consulting (Uk) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £40.8k, make it smaller than the average company (£554.3k)
£40.8k - Clarity Consulting (uk) Ltd
£554.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.3%)
-17% - Clarity Consulting (uk) Ltd
6.3% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (56%)
25.9% - Clarity Consulting (uk) Ltd
56% - Industry AVG
Profitability
an operating margin of -24% make it less profitable than the average company (5.2%)
-24% - Clarity Consulting (uk) Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Clarity Consulting (uk) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
£38.5k - Clarity Consulting (uk) Ltd
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £40.8k, this is less efficient (£143.3k)
£40.8k - Clarity Consulting (uk) Ltd
£143.3k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (45 days)
59 days - Clarity Consulting (uk) Ltd
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Clarity Consulting (uk) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Clarity Consulting (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clarity Consulting (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1121.1%, this is a higher level of debt than the average (66.3%)
1121.1% - Clarity Consulting (uk) Ltd
66.3% - Industry AVG
CLARITY CONSULTING (UK) LTD financials
EXPORT
Clarity Consulting (Uk) Ltd's latest turnover from July 2024 is estimated at £40.8 thousand and the company has net assets of -£72.9 thousand. According to their latest financial statements, Clarity Consulting (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Turnover
40,769
59,822
138,017
71,653
29,764
323
901
6,001
Other Income Or Grants
Cost Of Sales
30,198
43,756
99,048
51,695
21,751
239
629
4,198
Gross Profit
10,571
16,066
38,969
19,958
8,012
84
272
1,803
Admin Expenses
20,341
19,571
66,222
41,491
-15,223
3,615
6,752
10,856
10,612
Operating Profit
-9,770
-3,505
-27,253
-21,533
23,235
-3,531
-6,480
-10,856
-8,809
Interest Payable
Interest Receivable
Pre-Tax Profit
-9,770
-3,505
-27,253
-21,533
23,235
-3,531
-6,480
-10,856
-8,809
Tax
-4,415
Profit After Tax
-9,770
-3,505
-27,253
-21,533
18,820
-3,531
-6,480
-10,856
-8,809
Dividends Paid
Retained Profit
-9,770
-3,505
-27,253
-21,533
18,820
-3,531
-6,480
-10,856
-8,809
Employee Costs
38,462
5,250
11,455
34,043
34,059
38,102
41,543
38,498
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-9,770
-3,505
-27,253
-21,533
23,235
-3,531
-6,480
-10,856
-8,809
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Tangible Assets
Intangible Assets
Investments & Other
10
Debtors (Due After 1 year)
Total Fixed Assets
10
Stock & work in progress
Trade Debtors
6,592
20,211
28,698
40,515
1,611
133
311
1,287
Group Debtors
Misc Debtors
539
2,718
1,801
2,797
Cash
147
10
misc current assets
total current assets
7,131
22,929
30,499
43,312
1,611
133
311
147
1,287
10
total assets
7,141
22,929
30,499
43,312
1,611
133
311
147
1,287
10
Bank overdraft
Bank loan
Trade Creditors
72,146
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
72,146
loans
hp & lease commitments
Accruals and Deferred Income
3,543
3,294
other liabilities
79,049
82,534
86,849
12,467
29,809
26,456
19,802
10,096
provisions
1,010
3,555
total long term liabilities
80,059
86,077
90,143
3,555
12,467
29,809
26,456
19,802
10,096
total liabilities
80,059
86,077
90,143
75,701
12,467
29,809
26,456
19,802
10,096
net assets
-72,918
-63,148
-59,644
-32,389
-10,856
-29,676
-26,145
-19,655
-8,809
10
total shareholders funds
-72,918
-63,148
-59,644
-32,389
-10,856
-29,676
-26,145
-19,655
-8,809
10
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Operating Activities
Operating Profit
-9,770
-3,505
-27,253
-21,533
23,235
-3,531
-6,480
-10,856
-8,809
Depreciation
Amortisation
Tax
-4,415
Stock
Debtors
-15,798
-7,570
-12,813
41,701
1,478
-178
311
-1,287
1,287
Creditors
-72,146
72,146
Accruals and Deferred Income
-3,543
249
3,294
Deferred Taxes & Provisions
1,010
-3,555
3,555
Cash flow from operations
3,495
4,314
-86,847
12,467
17,342
-3,353
-6,791
-9,569
-10,096
Investing Activities
capital expenditure
Change in Investments
10
cash flow from investments
-10
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,485
-4,315
86,849
-12,467
-17,342
3,353
6,654
9,706
10,096
share issue
1
-2
-10
10
-10
10
interest
cash flow from financing
-3,485
-4,314
86,847
-12,467
-17,342
3,353
6,644
9,716
10,086
10
cash and cash equivalents
cash
-147
147
-10
10
overdraft
change in cash
-147
147
-10
10
clarity consulting (uk) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarity consulting (uk) ltd. Get real-time insights into clarity consulting (uk) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for clarity consulting (uk) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV34 area or any other competitors across 12 key performance metrics.
clarity consulting (uk) ltd Ownership
CLARITY CONSULTING (UK) LTD group structure
Clarity Consulting (Uk) Ltd has no subsidiary companies.
Ultimate parent company
CLARITY CONSULTING (UK) LTD
09126251
CLARITY CONSULTING (UK) LTD Shareholders
The largest shareholders in Clarity Consulting (Uk) Ltd include Yuki Cameron and Iain Cameron.
yuki cameron
35%
iain cameron
35%
alan cameron
15%
james cameron
15%
clarity consulting (uk) ltd directors
Clarity Consulting (Uk) Ltd currently has 2 directors.
The longest serving directors include
Mr Iain Cameron (Jul 2014) and
Mrs. Yuki Cameron (Jan 2021).
47910 - Retail sale via mail order houses or via Internet
70221 - Financial management
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
oakfield 26 bennett drive, warwick, CV34 6QJ
Bank
-
Legal Advisor
-
clarity consulting (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clarity consulting (uk) ltd.
clarity consulting (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLARITY CONSULTING (UK) LTD. This can take several minutes, an email will notify you when this has completed.
clarity consulting (uk) ltdCompanies House Filings - See Documents
